Tianjin Tianbao Infrastructure Co., Ltd.

SZSE:000965.SZ

3.34 (CNY) • At close October 26, 2023
Overview | Financials

Numbers are in millions (except for per share data and ratios) CNY.

20232022202120202019201820172016201520142013201220112010200920082007200620052004200320022001200019991998
Operating Activities:
Net Income 28.49923.42449.53195.348189.86197.024410.86290.632186.876265.162167.258154.668248.666216.796157.195114.537105.906-68.658-81.47514.43214.85712.38222.5841.78329.7743.654
Depreciation & Amortization 41.22737.44635.14732.56932.02729.16927.98128.64127.22926.419.81221.19118.63916.3679.7938.77212.15120.24121.87121.49223.9635.05621.45412.87414.6496.992
Deferred Income Tax 12.064-9.784-101.247-26.543-35.631-37.397-102.179-18.197-24.4300000000000000000
Stock Based Compensation 00000000000000000000000000
Change In Working Capital -1,396.644393.335549.628-1,450.306-518.938-2,440.038-1,808.7121,049.675437.63120.539326.279-142.164-412.839179.813467.163-229.602-15.69299.65-22.799-13.596-51.179-79.527-101.673-80.671-65.711-9.67
Accounts Receivables -603.624-55.354557.11-896.78787.504282.327-319.894-47.96-65.869-1.1399.13211.20500000000000000
Inventory -555.797607.746-2,038.848-372.111-61.457-2,237.052-2,450.568414.62430.527651.31139.207-209.89-196.019-126.041-34.466-241.043-22.075-6.70918.75828.988-18.544-19.178-3.80412.283-0.52720.967
Accounts Payables -249.286-149.2732,132.613132.185-509.354-447.9161,063.929701.208497.40200000000000000000
Other Working Capital 12.064-9.784-101.247-313.594-35.631-202.985641.856635.051407.102-530.771287.07267.726-216.819305.854501.62911.446.383106.359-41.557-42.585-32.635-60.349-97.87-92.955-65.184-30.636
Other Non Cash Items 82.565390.78371.374213.102-44.529341.90980.46115.694-38.015-63.814-281.88317.47910.1423.1341.414-0.393-28.33770.43370.09910.47417.41617.01415.958-7.577.8220.706
Operating Cash Flow -1,244.352844.9841,005.679-1,109.288-341.579-1,971.936-1,289.411,384.642613.721348.288231.46551.174-135.392416.11635.566-106.68674.028121.666-12.30532.8015.055-15.075-41.681-33.585-13.4661.683
Investing Activities:
Investments In Property Plant And Equipment -10.907-1.582-6.497-0.332-2.227-5.911-10.035-5.32-3.201-4.455-1.762-18.924-62.882-77.682-105.206-32.639-22.842-3.389-1.465-1.085-30.583-18.396-42.211-240.276-4.633-1.582
Acquisitions Net 1,1120.0050.0250.0050.18110.1410.0355.323.20169.115018.9245.70200003.5950000.00508.400
Purchases Of Investments -1,112-66-139.072-0.005-0.1810-322.046-124.532-50000-601.714-21.211-0.8000-4-5.5-7.2-3.718-7.890-38.5200
Sales Maturities Of Investments 139.5023.4933.3622.8582.6062.6062.495513.4720.33500563.182000001.0010006.45527.9960.0510.0020.014
Other Investing Activites 143.578-492.60500.0050.1810.013-10.035-5.32-3.201-1,056.219-1.762-18.924-0-77.682-105.206-0.856107.781-3.3895.69711.97836.4712.7934.5427.754-29.8460.453
Investing Cash Flow 272.173-556.689-142.1822.5310.559-3.292-329.587383.62-502.866-991.558-1.762-57.456-78.391-78.482-105.206-33.49584.939-6.182-1.2683.6932.17-17.033-9.673-262.592-34.477-1.115
Financing Activities:
Debt Repayment -2,244.298-1,967.085-2,736.155-580.388-1,369.082-1,238.568-3,400-2.377-2-200-120-274.652-110-50-183-40-97.73-208.18-382.4-238-208.5-55.8-85.29-213-39.190
Common Stock Issued 00000000000000000000000000
Common Stock Repurchased 00000000000000000000000000
Dividends Paid -205.676-223.694-236.554-149.999-89.879-108.39-87.618-50.181-31.334-21.574-25.175-11.656-16.666-12.595-8.301-1.657-5.603-13.361-15.308-15.181-13.217-13.132-10.452-5.905-4.837-2.108
Other Financing Activities 3,149.7882,058.9482,244.0681,491.2411,216.334976.8113,850796.775801.091,393.9732016.24873.4042951001783097.58328.6262.423861.22147.99575.786.755-4.986
Financing Cash Flow 699.814-131.831-728.642762.478-318.748-370.147362.382744.217767.7561,172.396174.825-270.059-53.263232.405-91.301136.343-73.333-123.961-69.1089.21916.283-7.71252.248356.79542.728-7.093
Other Information:
Effect Of Forex Changes On Cash -0-0-0000.6450-000007.584-00-00-0-0000-00-00
Net Change In Cash -272.365156.464134.855-344.279-659.767-2,344.73-1,256.6142,512.479878.61529.126404.528-276.341-259.462570.033439.059-3.83885.634-8.477-82.68145.71323.507-39.820.89360.618-5.215-6.526
Cash At End Of Period 423.156695.521539.057289.644633.9231,293.693,638.424,895.0352,382.5551,503.945974.819570.291846.6321,106.094536.06197.00295.8410.00718.484101.16455.45131.94471.76470.87110.25215.467