C.Q. Pharmaceutical Holding Co., Ltd.
SZSE:000950.SZ
5.29 (CNY) • At close October 26, 2023
Overview | Financials
Numbers are in millions (except for per share data and ratios) CNY.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 19,913.43 | 20,097.075 | 19,624.283 | 21,735.367 | 17,668.704 | 21,094.759 | 19,620.277 | 17,298.36 | 17,855.668 | 16,796.327 | 15,878.655 | 16,302.211 | 16,107.253 | 15,634.061 | 14,477.231 | 14,803.161 | 13,351.28 | 9,400.784 | 7,664.346 | 8,679.601 | 8,958.36 | 8,296.414 | 7,909.447 | 7,371.925 | 6,318.937 | 6,041.086 | 6,070.792 | 5,445.372 | 5,798.903 | 743.477 | 658.828 | 684.598 | 572.557 | 555.59 | 754.305 | 749.655 | 883.315 | 939.66 | 753.84 | 584.318 | 698.345 | 836.219 | 849.831 | 889.161 | 723.109 | 972.627 | 852.332 | 933.218 | 730.331 | 923.997 | 735.11 | 675.872 | 471.154 | 1,005.278 | 436.247 | 645.117 | 450.074 | 485.871 | 497.197 | 325.567 | 383.541 | 852.955 | 521.588 | 348.042 | 347.393 | 434.765 | 319.264 | 258.807 | 270.829 | 283.139 | 210.267 | 214.669 | 188.756 | 282.011 | 288.521 | 86.983 | 77.357 | 85.348 | 83.352 | 91.679 | 53.739 | 74.357 | 68.658 | 28.094 | 69.058 | 125.645 | 133.42 | 68.192 | 65.669 | 109.828 | 86.712 | 116.929 | 90.402 |
Cost of Revenue
| 18,565.748 | 18,682.567 | 18,103.47 | 20,186.705 | 16,324.673 | 19,303.43 | 17,995.585 | 15,657.807 | 16,442.243 | 15,317.953 | 14,590.777 | 14,707.341 | 14,632.205 | 14,178.826 | 13,263.957 | 13,349.709 | 12,149.491 | 8,489.099 | 6,996.878 | 7,873.827 | 8,173.523 | 7,480.266 | 7,252.651 | 6,699.105 | 5,767.732 | 5,484.878 | 5,538.977 | 4,912.044 | 5,295.382 | 646.055 | 564.903 | 662.001 | 638.491 | 578.842 | 786.34 | 694.386 | 796.347 | 860.336 | 737.975 | 540.215 | 681.05 | 836.969 | 845.477 | 805.999 | 670.274 | 869.095 | 740.816 | 757.721 | 605.345 | 842.341 | 613.907 | 539.947 | 321.962 | 907.688 | 414.017 | 494.05 | 364.258 | 419.219 | 489.758 | 280.068 | 302.811 | 729.013 | 403.736 | 225.132 | 280.793 | 339.173 | 223.75 | 149.348 | 194.89 | 175.108 | 135.745 | 135.492 | 120.267 | 172.772 | 183.604 | 87.245 | 71.476 | 82.325 | 79.706 | 81.888 | 58.679 | 71.943 | 82.757 | 64.029 | 61.104 | 116.319 | 119.584 | 85.583 | 69.006 | 106.327 | 80.922 | 92.56 | 82.073 |
Gross Profit
| 1,347.682 | 1,414.508 | 1,520.813 | 1,548.662 | 1,344.031 | 1,791.329 | 1,624.692 | 1,640.553 | 1,413.425 | 1,478.374 | 1,287.879 | 1,594.87 | 1,475.048 | 1,455.235 | 1,213.273 | 1,453.451 | 1,201.789 | 911.685 | 667.467 | 805.773 | 784.836 | 816.148 | 656.796 | 672.82 | 551.204 | 556.208 | 531.814 | 533.328 | 503.521 | 97.422 | 93.926 | 22.597 | -65.934 | -23.251 | -32.035 | 55.269 | 86.968 | 79.325 | 15.865 | 44.103 | 17.295 | -0.75 | 4.354 | 83.162 | 52.836 | 103.531 | 111.515 | 175.497 | 124.986 | 81.657 | 121.202 | 135.925 | 149.192 | 97.591 | 22.23 | 151.067 | 85.816 | 66.652 | 7.44 | 45.498 | 80.731 | 123.942 | 117.852 | 122.911 | 66.6 | 95.592 | 95.514 | 109.459 | 75.939 | 108.031 | 74.522 | 79.177 | 68.489 | 109.239 | 104.918 | -0.262 | 5.881 | 3.023 | 3.645 | 9.791 | -4.94 | 2.414 | -14.099 | -35.935 | 7.954 | 9.326 | 13.836 | -17.391 | -3.337 | 3.501 | 5.79 | 24.369 | 8.329 |
Gross Profit Ratio
| 0.068 | 0.07 | 0.077 | 0.071 | 0.076 | 0.085 | 0.083 | 0.095 | 0.079 | 0.088 | 0.081 | 0.098 | 0.092 | 0.093 | 0.084 | 0.098 | 0.09 | 0.097 | 0.087 | 0.093 | 0.088 | 0.098 | 0.083 | 0.091 | 0.087 | 0.092 | 0.088 | 0.098 | 0.087 | 0.131 | 0.143 | 0.033 | -0.115 | -0.042 | -0.042 | 0.074 | 0.098 | 0.084 | 0.021 | 0.075 | 0.025 | -0.001 | 0.005 | 0.094 | 0.073 | 0.106 | 0.131 | 0.188 | 0.171 | 0.088 | 0.165 | 0.201 | 0.317 | 0.097 | 0.051 | 0.234 | 0.191 | 0.137 | 0.015 | 0.14 | 0.21 | 0.145 | 0.226 | 0.353 | 0.192 | 0.22 | 0.299 | 0.423 | 0.28 | 0.382 | 0.354 | 0.369 | 0.363 | 0.387 | 0.364 | -0.003 | 0.076 | 0.035 | 0.044 | 0.107 | -0.092 | 0.032 | -0.205 | -1.279 | 0.115 | 0.074 | 0.104 | -0.255 | -0.051 | 0.032 | 0.067 | 0.208 | 0.092 |
Reseach & Development Expenses
| 1.525 | 6.732 | 0.199 | -3.109 | 2.74 | -0.745 | 1.497 | 2.077 | 1.041 | 0.043 | 0.076 | 5.891 | 0.742 | 0.145 | 3.266 | 1.307 | 0.505 | 0.825 | 0.035 | 2.228 | 0.295 | 0.256 | 0.071 | -1.307 | 0.722 | 0.215 | 0.614 | -0.4 | 0.259 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 989.799 | -283.034 | 423.197 | -755.051 | 935.107 | -240.968 | 364.209 | -566.908 | 783.501 | -199.363 | 288.679 | -510.369 | 667.014 | -170.957 | 253.768 | -341.308 | 200.36 | -110.885 | 170.728 | -307.626 | 155.268 | -93.187 | 145.319 | -260.192 | 122.676 | -76.034 | 130.941 | -243.157 | 141.084 | -17.031 | 41.828 | -65.983 | 43.454 | -20.515 | 45.371 | -64.115 | 73.386 | -2.268 | 37.592 | -49.575 | 28.821 | -7.082 | 35.677 | -46.69 | 35.239 | -6.844 | 41.497 | -20.072 | 38.448 | 2.473 | 35.881 | -12.484 | 41.672 | 27.273 | 33.227 | 15.288 | 14.747 | 14.329 | 15.334 | 19.668 | 13.238 | 15.967 | 12.571 | 13.467 | 10.159 | 13.752 | 10.984 | 12.692 | 10.334 | 11.264 | 12.294 | 17.208 | 10.506 | 17.762 | 17.443 | 9.818 | 7.006 | 8.509 | 4.459 | 18.688 | 4.095 | 2.333 | 6.508 | 44.594 | 6.278 | 0.931 | 6.966 | 26.878 | 7.776 | 7.037 | 5.324 | 14.34 | 6.122 |
Selling & Marketing Expenses
| 1,234.503 | 576.012 | 556.935 | 570.494 | 476.583 | 624.12 | 546.324 | 585.064 | 521.544 | 463.575 | 468.192 | 612.85 | 500.263 | 451.083 | 439.702 | 485.642 | 395.674 | 290.119 | 247.154 | 288.039 | 278.728 | 230.302 | 229.765 | 240.798 | 209.158 | 181.693 | 195.123 | 172.213 | 201.668 | 43.228 | 31.046 | 42.368 | 41.18 | 40.014 | 30.267 | 54.257 | 45.63 | 45.694 | 22.045 | 39.917 | 50.394 | 57.432 | 26.74 | 62.544 | 40.718 | 36.051 | 30.928 | 46.151 | 58.338 | 22.541 | 17.538 | 26.068 | 26.358 | 20.263 | 3.951 | 25.49 | 18.681 | 16.656 | 2.577 | 13.824 | 18.747 | 19.642 | 14.358 | 24.665 | 12.952 | 18.853 | 12.893 | 19.651 | 13.152 | 18.408 | 12.967 | 16.919 | 12.709 | 14.795 | 18.975 | 1.633 | 0.866 | 1.404 | 1.099 | 0.782 | 1.308 | 1.781 | 1.413 | 1.495 | 2.061 | 2.516 | 1.791 | 2.854 | 2.139 | 2.599 | 2.431 | 2.367 | 2.001 |
SG&A
| 2,224.302 | 940.846 | 980.132 | -184.558 | 1,411.691 | 383.152 | 910.533 | 18.156 | 1,305.045 | 264.213 | 756.871 | 102.481 | 1,167.277 | 280.126 | 693.47 | 144.334 | 596.034 | 179.234 | 417.882 | -19.587 | 433.996 | 137.115 | 375.084 | -19.394 | 331.833 | 105.658 | 326.064 | -70.945 | 342.752 | 26.197 | 72.875 | -23.615 | 84.634 | 19.499 | 75.637 | -9.858 | 119.016 | 43.426 | 59.637 | -9.658 | 79.215 | 50.35 | 62.417 | 15.854 | 75.957 | 29.207 | 72.425 | 26.079 | 96.786 | 25.015 | 53.419 | 13.583 | 68.03 | 47.536 | 37.178 | 40.778 | 33.428 | 30.985 | 17.912 | 33.492 | 31.985 | 35.609 | 26.929 | 38.132 | 23.111 | 32.605 | 23.877 | 32.344 | 23.486 | 29.671 | 25.261 | 34.127 | 23.216 | 32.556 | 36.418 | 11.451 | 7.871 | 9.913 | 5.558 | 19.47 | 5.403 | 4.114 | 7.921 | 46.089 | 8.339 | 3.447 | 8.756 | 29.732 | 9.915 | 9.635 | 7.756 | 16.708 | 8.123 |
Other Expenses
| -1,278.785 | 0.009 | 1.603 | -57.66 | -1.82 | -3.302 | 34.579 | 1,005.661 | -434.486 | 502.358 | 31.203 | 116.238 | -48.949 | 85.741 | -6.788 | 25.827 | -3.547 | 3.208 | -2.208 | 18.424 | 0.816 | -2.217 | -4.523 | 0.487 | -5.887 | 5.083 | 7.465 | -58.589 | 28.779 | 2.477 | 1.706 | 2.043 | 3.246 | 2.749 | 2.456 | 9.444 | 0.404 | 0.615 | 0.448 | 1.925 | 0.214 | 0.043 | 0.092 | 29.237 | 33.91 | 0.001 | -0.018 | -0.144 | 0.413 | -0.031 | -0.049 | 1.288 | 0.208 | 0.382 | 0.066 | 0.105 | 1.674 | -0.254 | 0.084 | -1.35 | 2.411 | 0.011 | 0.005 | -4.207 | -0.032 | -0.038 | 4.262 | -0.983 | -0.141 | -0.001 | 0 | 0.276 | -0.478 | -0.542 | 0.694 | 1.316 | 3.294 | -0.723 | -0.386 | 68.206 | 3.782 | -1.013 | -0.996 | -51.014 | -0.771 | -0.709 | -0.159 | -9.162 | 0.361 | 0.512 | 0.174 | 1.884 | -5.295 |
Operating Expenses
| 947.042 | 947.57 | 1,014.573 | 1,035.765 | 866.018 | 1,001.444 | 946.609 | 1,025.895 | 871.6 | 766.614 | 788.15 | 994.592 | 793.664 | 724.28 | 722.391 | 809.765 | 619.295 | 470.61 | 430.755 | 449.911 | 449.74 | 376.662 | 386.106 | 370.246 | 342.915 | 314.625 | 339.524 | 281.216 | 359.598 | 101.384 | 72.962 | 88.552 | 84.855 | 93.192 | 76.412 | 128.952 | 119.214 | 118.524 | 60.918 | 94.542 | 79.396 | 91.805 | 62.953 | 101.726 | 76.883 | 75.44 | 72.958 | 100.151 | 97.193 | 59.936 | 53.714 | 66.137 | 68.049 | 72.745 | 37.215 | 83.444 | 33.482 | 31.077 | 17.924 | 33.739 | 31.998 | 35.62 | 26.935 | 38.143 | 23.115 | 32.612 | 23.879 | 32.516 | 23.503 | 29.696 | 25.286 | 34.147 | 23.231 | 32.561 | 36.437 | 11.911 | 8.065 | 10.215 | 5.57 | 19.525 | 5.403 | 4.196 | 8.407 | 46.43 | 8.758 | 3.678 | 8.849 | 29.765 | 10.276 | 10.147 | 7.929 | 17.256 | 8.975 |
Operating Income
| 105.543 | 466.938 | 173.134 | 219.046 | 40.814 | 471.436 | 275.799 | 239.625 | 437.309 | 617.988 | 349.401 | 516.716 | 371.028 | 482.427 | 190.755 | 469.654 | 471.467 | 319.23 | 111.034 | 233.803 | 250.837 | 451.871 | 181.557 | 307.538 | 177.258 | 203.515 | 158.436 | 291.653 | 730.846 | -61.198 | -23.712 | -116.83 | -240.905 | -152.301 | -165.542 | -154.604 | -26.151 | -102.734 | -90.64 | -86.92 | -79.585 | -116.493 | -79.593 | -32.349 | -49.871 | 7.288 | 21.471 | 61.177 | 7.389 | 23.229 | 46.687 | 64.784 | 79.574 | -0.454 | -37.629 | 46.602 | 37.593 | 62.957 | 3.823 | 19.864 | 35.945 | 74.918 | 108.879 | 95.576 | 69.007 | 72.191 | 58.38 | 75.517 | 40.243 | 79.389 | 46.9 | 37.461 | 46.241 | 61.915 | 61.675 | -16.31 | -9.398 | -17.827 | -3.837 | -13.281 | -15.014 | -5.957 | -27.057 | -86.014 | -5.655 | -0.019 | 0.557 | -48.131 | -18.841 | -12.83 | -6.432 | 5.214 | -4.576 |
Operating Income Ratio
| 0.005 | 0.023 | 0.009 | 0.01 | 0.002 | 0.022 | 0.014 | 0.014 | 0.024 | 0.037 | 0.022 | 0.032 | 0.023 | 0.031 | 0.013 | 0.032 | 0.035 | 0.034 | 0.014 | 0.027 | 0.028 | 0.054 | 0.023 | 0.042 | 0.028 | 0.034 | 0.026 | 0.054 | 0.126 | -0.082 | -0.036 | -0.171 | -0.421 | -0.274 | -0.219 | -0.206 | -0.03 | -0.109 | -0.12 | -0.149 | -0.114 | -0.139 | -0.094 | -0.036 | -0.069 | 0.007 | 0.025 | 0.066 | 0.01 | 0.025 | 0.064 | 0.096 | 0.169 | -0 | -0.086 | 0.072 | 0.084 | 0.13 | 0.008 | 0.061 | 0.094 | 0.088 | 0.209 | 0.275 | 0.199 | 0.166 | 0.183 | 0.292 | 0.149 | 0.28 | 0.223 | 0.175 | 0.245 | 0.22 | 0.214 | -0.188 | -0.121 | -0.209 | -0.046 | -0.145 | -0.279 | -0.08 | -0.394 | -3.062 | -0.082 | -0 | 0.004 | -0.706 | -0.287 | -0.117 | -0.074 | 0.045 | -0.051 |
Total Other Income Expenses Net
| -4.554 | -272.214 | 1.603 | -5.238 | -1.82 | -3.302 | 11.806 | 19.73 | 169.951 | -191.949 | -169.566 | -10.645 | -300.562 | -221.53 | -306.915 | -168.409 | -114.574 | -118.638 | -127.885 | -116.506 | -83.444 | 10.168 | -93.656 | 5.451 | -36.918 | -32.985 | -26.39 | -18.243 | 614.92 | -54.759 | -42.969 | -49.394 | -86.87 | -33.109 | -54.639 | -74.149 | 5.684 | -62.927 | -45.141 | -34.612 | -17.448 | -23.896 | -20.901 | 15.452 | 7.408 | -20.802 | -17.104 | -14.313 | -19.992 | 1.477 | -20.85 | -4.707 | -1.761 | -24.918 | -22.578 | -21.318 | -13.067 | 27.128 | 14.392 | 5.195 | -10.377 | -13.549 | 17.967 | 6.602 | 25.49 | 9.173 | -8.993 | -2.408 | -12.334 | 1.053 | -2.336 | -7.842 | 1.462 | -14.726 | -7.511 | -5.475 | -3.578 | -9.761 | -1.491 | 62.19 | -3.475 | -3.125 | -3.962 | -57.504 | -4.081 | -4.967 | -4.116 | -16.216 | -5.228 | -6.184 | -4.293 | -3.848 | -3.679 |
Income Before Tax
| 100.989 | 194.724 | 174.736 | 213.808 | 38.994 | 468.134 | 287.605 | 259.355 | 607.261 | 426.039 | 179.836 | 506.071 | 380.822 | 509.425 | 183.968 | 475.277 | 467.92 | 322.438 | 108.827 | 239.356 | 251.653 | 449.654 | 177.034 | 308.025 | 171.371 | 208.599 | 165.9 | 233.869 | 758.843 | -58.721 | -22.005 | -115.348 | -237.66 | -149.553 | -163.086 | -147.832 | -26.562 | -102.127 | -90.194 | -85.051 | -79.549 | -116.451 | -79.501 | -3.112 | -16.64 | 7.289 | 21.453 | 61.033 | 7.801 | 23.198 | 46.638 | 65.081 | 79.382 | -0.072 | -37.563 | 46.306 | 39.267 | 62.703 | 3.907 | 16.954 | 38.356 | 74.773 | 108.884 | 91.369 | 68.975 | 72.153 | 62.642 | 74.534 | 40.102 | 79.388 | 46.9 | 37.462 | 46.241 | 61.663 | 61.67 | -16.321 | -5.933 | -17.751 | -3.82 | 53.69 | -12.525 | -5.939 | -27.261 | -138.448 | -5.655 | -0.024 | 0.635 | -60.332 | -18.841 | -12.83 | -6.432 | 5.182 | -4.638 |
Income Before Tax Ratio
| 0.005 | 0.01 | 0.009 | 0.01 | 0.002 | 0.022 | 0.015 | 0.015 | 0.034 | 0.025 | 0.011 | 0.031 | 0.024 | 0.033 | 0.013 | 0.032 | 0.035 | 0.034 | 0.014 | 0.028 | 0.028 | 0.054 | 0.022 | 0.042 | 0.027 | 0.035 | 0.027 | 0.043 | 0.131 | -0.079 | -0.033 | -0.168 | -0.415 | -0.269 | -0.216 | -0.197 | -0.03 | -0.109 | -0.12 | -0.146 | -0.114 | -0.139 | -0.094 | -0.004 | -0.023 | 0.007 | 0.025 | 0.065 | 0.011 | 0.025 | 0.063 | 0.096 | 0.168 | -0 | -0.086 | 0.072 | 0.087 | 0.129 | 0.008 | 0.052 | 0.1 | 0.088 | 0.209 | 0.263 | 0.199 | 0.166 | 0.196 | 0.288 | 0.148 | 0.28 | 0.223 | 0.175 | 0.245 | 0.219 | 0.214 | -0.188 | -0.077 | -0.208 | -0.046 | 0.586 | -0.233 | -0.08 | -0.397 | -4.928 | -0.082 | -0 | 0.005 | -0.885 | -0.287 | -0.117 | -0.074 | 0.044 | -0.051 |
Income Tax Expense
| 36.851 | 63.413 | 39.974 | 64.59 | 44.794 | 70.817 | 55.841 | 93.887 | 109.756 | 70.345 | 35.508 | 102.227 | 67.901 | 68.804 | 50.681 | 71.032 | 76.824 | 65.429 | 13.785 | 49.196 | 36.998 | 63.538 | 23.617 | 35.902 | 25.114 | 23.865 | 18.1 | 23.845 | 20.565 | -57.182 | -44.504 | -49.979 | -0.028 | -36.465 | -56.956 | -0.015 | 0.246 | -63.433 | -45.594 | -36.38 | -16.943 | -23.448 | -21.203 | 1.053 | -2.277 | 0.862 | 3.3 | 4.199 | -2.766 | 8.582 | 8.64 | 11.385 | 12.012 | -6.842 | 1.665 | 4.852 | 6.487 | 9.503 | 0.706 | 2.236 | 6.331 | 10.772 | 16.304 | 12.866 | 14.376 | 3.548 | 0.122 | 5.082 | 9.328 | 4.503 | 7.42 | 13.693 | 8.455 | 3.35 | 9.62 | 2.339 | 0.171 | -0.135 | 0.403 | 69.715 | -1.293 | -0.225 | 0.792 | -52.05 | 1.1 | 0.375 | 0.236 | -4.014 | -5.228 | -6.184 | -4.293 | 1.03 | -0.696 |
Net Income
| 54.137 | 135.128 | 102.961 | 137.342 | 3.953 | 347.617 | 231.764 | 172.492 | 378.811 | 289.084 | 111.889 | 323.907 | 243.755 | 358.257 | 79.525 | 272.546 | 312.087 | 215.543 | 84.169 | 142.877 | 181.841 | 331.79 | 131.508 | 242.659 | 138.518 | 172.1 | 137.391 | 191.168 | 730.211 | -58.775 | -22.176 | -116.245 | -236.049 | -148.945 | -163.225 | -147.683 | -27.127 | -102.229 | -90.187 | -85.152 | -80.09 | -116.941 | -79.291 | -2.654 | -14.283 | 6.439 | 17.776 | 58.038 | 9.831 | 14.853 | 38.649 | 54.789 | 68.14 | 6.685 | -38.723 | 41.992 | 33.164 | 53.589 | 3.594 | 15.411 | 32.241 | 64.365 | 92.643 | 78.522 | 54.6 | 68.605 | 62.52 | 73.913 | 14.575 | 38.079 | 18.877 | 9.486 | 18.359 | 29.138 | 25.339 | -16.321 | -5.933 | -17.751 | -3.82 | 53.69 | -12.525 | -5.939 | -27.261 | -138.448 | -5.655 | -0.024 | 0.635 | -60.332 | -18.841 | -12.83 | -6.432 | 4.152 | -3.942 |
Net Income Ratio
| 0.003 | 0.007 | 0.005 | 0.006 | 0 | 0.016 | 0.012 | 0.01 | 0.021 | 0.017 | 0.007 | 0.02 | 0.015 | 0.023 | 0.005 | 0.018 | 0.023 | 0.023 | 0.011 | 0.016 | 0.02 | 0.04 | 0.017 | 0.033 | 0.022 | 0.028 | 0.023 | 0.035 | 0.126 | -0.079 | -0.034 | -0.17 | -0.412 | -0.268 | -0.216 | -0.197 | -0.031 | -0.109 | -0.12 | -0.146 | -0.115 | -0.14 | -0.093 | -0.003 | -0.02 | 0.007 | 0.021 | 0.062 | 0.013 | 0.016 | 0.053 | 0.081 | 0.145 | 0.007 | -0.089 | 0.065 | 0.074 | 0.11 | 0.007 | 0.047 | 0.084 | 0.075 | 0.178 | 0.226 | 0.157 | 0.158 | 0.196 | 0.286 | 0.054 | 0.134 | 0.09 | 0.044 | 0.097 | 0.103 | 0.088 | -0.188 | -0.077 | -0.208 | -0.046 | 0.586 | -0.233 | -0.08 | -0.397 | -4.928 | -0.082 | -0 | 0.005 | -0.885 | -0.287 | -0.117 | -0.074 | 0.036 | -0.044 |
EPS
| 0.031 | 0.078 | 0.06 | 0.08 | 0.002 | 0.2 | 0.13 | 0.1 | 0.2 | 0.16 | 0.06 | 0.19 | 0.15 | 0.23 | 0.05 | 0.16 | 0.18 | 0.13 | 0.05 | 0.079 | 0.1 | 0.2 | 0.08 | 0.14 | 0.08 | 0.1 | 0.08 | 0.11 | 0.42 | -0.098 | -0.014 | -0.19 | -0.13 | -0.25 | -0.27 | -0.27 | -0.05 | -0.17 | -0.15 | -0.14 | -0.13 | -0.2 | -0.13 | -0.004 | -0.024 | 0.011 | 0.03 | 0.097 | 0.016 | 0.025 | 0.065 | 0.092 | 0.11 | 0.011 | -0.065 | 0.07 | 0.055 | 0.09 | 0.006 | 0.029 | 0.063 | 0.14 | 0.13 | 0.17 | 0.12 | 0.15 | 0.13 | 0.25 | 0.053 | 0.13 | 0.064 | 0.033 | 0.063 | 0.1 | 0.088 | -0.056 | -0.021 | -0.061 | -0.013 | 0.19 | -0.043 | -0.021 | -0.094 | -0.48 | -0.02 | -0 | 0.002 | -0.21 | -0.065 | -0.044 | -0.022 | 0.014 | -0.014 |
EPS Diluted
| 0.031 | 0.078 | 0.06 | 0.08 | 0.002 | 0.2 | 0.13 | 0.1 | 0.2 | 0.16 | 0.06 | 0.19 | 0.15 | 0.23 | 0.05 | 0.16 | 0.18 | 0.13 | 0.05 | 0.079 | 0.1 | 0.2 | 0.08 | 0.14 | 0.08 | 0.1 | 0.08 | 0.11 | 0.42 | -0.098 | -0.014 | -0.19 | -0.13 | -0.25 | -0.27 | -0.27 | -0.05 | -0.17 | -0.15 | -0.14 | -0.13 | -0.2 | -0.13 | -0.004 | -0.024 | 0.011 | 0.03 | 0.097 | 0.016 | 0.025 | 0.065 | 0.092 | 0.11 | 0.011 | -0.065 | 0.07 | 0.055 | 0.09 | 0.006 | 0.029 | 0.063 | 0.14 | 0.13 | 0.17 | 0.12 | 0.15 | 0.13 | 0.25 | 0.053 | 0.13 | 0.064 | 0.033 | 0.063 | 0.1 | 0.088 | -0.056 | -0.021 | -0.061 | -0.013 | 0.19 | -0.043 | -0.021 | -0.094 | -0.48 | -0.02 | -0 | 0.002 | -0.21 | -0.065 | -0.044 | -0.022 | 0.014 | -0.014 |
EBITDA
| 385.268 | 584.551 | 609.21 | 605.484 | 538.766 | 881.106 | 774.575 | 724.338 | 612.64 | 819.793 | 583.639 | 822.748 | 710.912 | 877.437 | 559.301 | 746.296 | 640.032 | 498.285 | 304.534 | 490.319 | 363.038 | 514.155 | 315.688 | 367.84 | 237.719 | 300.781 | 237.941 | 942.115 | 151.333 | 2.601 | 14.991 | -77.999 | -114.733 | -118.368 | -102.469 | 23.899 | -13.664 | -20.977 | -43.98 | -18.851 | -60.895 | -78.564 | -58.573 | 60.732 | -23.326 | 56.869 | 38.564 | 88.412 | 27.547 | 21.817 | 72.397 | 105.626 | 81.124 | 17.183 | -14.931 | 116.076 | 52.541 | 79.828 | -10.667 | 16.753 | 51.341 | 96.959 | 90.246 | 128.256 | 43.448 | 67.141 | 71.661 | 68.821 | 52.399 | 78.335 | 49.236 | 50.675 | 71.104 | 84.828 | 94.256 | 1.263 | 8.084 | 3.207 | 6.02 | 74.368 | -2.313 | 4.306 | -12.065 | -113.206 | 10.206 | 15.382 | 9.608 | -57.554 | -10.715 | 0.136 | -7.929 | 11.241 | -1.119 |
EBITDA Ratio
| 0.019 | 0.029 | 0.031 | 0.028 | 0.03 | 0.042 | 0.039 | 0.042 | 0.034 | 0.049 | 0.037 | 0.05 | 0.044 | 0.056 | 0.039 | 0.05 | 0.048 | 0.053 | 0.04 | 0.056 | 0.041 | 0.062 | 0.04 | 0.05 | 0.038 | 0.05 | 0.039 | 0.173 | 0.026 | 0.003 | 0.023 | -0.114 | -0.2 | -0.213 | -0.136 | 0.032 | -0.015 | -0.022 | -0.058 | -0.032 | -0.087 | -0.094 | -0.069 | 0.068 | -0.032 | 0.058 | 0.045 | 0.095 | 0.038 | 0.024 | 0.098 | 0.156 | 0.172 | 0.017 | -0.034 | 0.18 | 0.117 | 0.164 | -0.021 | 0.051 | 0.134 | 0.114 | 0.173 | 0.369 | 0.125 | 0.154 | 0.224 | 0.266 | 0.193 | 0.277 | 0.234 | 0.236 | 0.377 | 0.301 | 0.327 | 0.015 | 0.104 | 0.038 | 0.072 | 0.811 | -0.043 | 0.058 | -0.176 | -4.03 | 0.148 | 0.122 | 0.072 | -0.844 | -0.163 | 0.001 | -0.091 | 0.096 | -0.012 |