C.Q. Pharmaceutical Holding Co., Ltd.
SZSE:000950.SZ
5.29 (CNY) • At close October 26, 2023
Overview | Financials
Numbers are in millions (except for per share data and ratios) CNY.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | 1996 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | ||||||||||||||||||||||||||||
Current Assets: | ||||||||||||||||||||||||||||
Cash & Cash Equivalents
| 9,148.808 | 7,422.183 | 5,664.681 | 4,604.968 | 3,273.933 | 2,547.805 | 1,913.85 | 261.49 | 325.007 | 523.936 | 737.394 | 748.577 | 486.19 | 644.528 | 1,050.506 | 866.383 | 593.785 | 363.316 | 220.276 | 83.078 | 112.717 | 157.439 | 189.784 | 117.351 | 89.669 | 16.747 | 37.055 | 5.713 |
Short Term Investments
| -768.324 | 6.9 | 12.4 | 87.5 | 86.752 | 3.068 | 3.106 | 3.232 | -97.776 | -113.72 | -130.243 | 170.17 | 41.258 | 41.199 | 1.273 | 0.86 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash and Short Term Investments
| 9,148.808 | 7,429.083 | 5,677.081 | 4,692.468 | 3,360.684 | 2,550.873 | 1,916.956 | 261.49 | 325.007 | 523.936 | 737.394 | 918.747 | 486.19 | 644.528 | 1,050.506 | 866.383 | 593.785 | 363.316 | 220.276 | 83.078 | 112.717 | 157.439 | 189.784 | 117.351 | 89.669 | 16.747 | 37.055 | 5.713 |
Net Receivables
| 37,213.036 | 33,124.815 | 29,205.648 | 24,415.875 | 13,026.269 | 10,871.088 | 7,766.577 | 91.646 | 167.539 | 116.63 | 460.572 | 723.565 | 512.347 | 258.945 | 160.864 | 733.704 | 40.238 | 26.603 | 17.528 | 165.305 | 163.403 | 147.138 | 62.015 | 41.124 | 28.007 | 15.736 | 28.527 | 17.584 |
Inventory
| 7,924.62 | 7,862.536 | 6,050.804 | 5,652.749 | 3,763.303 | 2,749.562 | 2,212.938 | 257.205 | 295.204 | 380.104 | 289.787 | 293.036 | 270.286 | 215.795 | 113.596 | 198.033 | 121.934 | 150.979 | 135.021 | 61.022 | 66.925 | 113.232 | 88.984 | 66.808 | 65.591 | 63.066 | 36.39 | 24.956 |
Other Current Assets
| 290.236 | 291.993 | 403.992 | 334.801 | 197.265 | 230.361 | 397.073 | 226.481 | 283.906 | 317.11 | 275.392 | -1.973 | -8.429 | -2.846 | -5.51 | -7.859 | -0.791 | -0.25 | -0.198 | 1.182 | -43.093 | 0.203 | 192.48 | 450.77 | 336.142 | 115.42 | 60.927 | 26.981 |
Total Current Assets
| 54,576.7 | 48,708.426 | 41,337.526 | 35,095.893 | 20,347.521 | 16,401.885 | 12,293.545 | 836.822 | 1,071.657 | 1,337.78 | 1,763.146 | 1,933.374 | 1,260.394 | 1,116.422 | 1,319.457 | 1,790.262 | 755.166 | 540.649 | 372.628 | 310.587 | 299.952 | 418.011 | 533.262 | 676.052 | 519.409 | 210.97 | 162.899 | 75.233 |
Non-Current Assets: | ||||||||||||||||||||||||||||
Property, Plant & Equipment, Net
| 2,626.456 | 2,649.746 | 2,557.31 | 1,849.748 | 1,286.368 | 534.653 | 505.729 | 3,984.996 | 4,350.248 | 4,691.848 | 4,384.179 | 2,949.873 | 2,905.794 | 2,827.182 | 2,304.248 | 602.498 | 423.123 | 506.485 | 603.611 | 278.196 | 292.763 | 362.253 | 391.088 | 114.794 | 92.427 | 80.137 | 68.573 | 65.898 |
Goodwill
| 1,501.32 | 1,508.619 | 1,460.674 | 1,456.147 | 776.386 | 731.703 | 159.476 | 51.244 | 51.244 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 378.885 | 310.712 | 308.02 | 326.222 | 207.185 | 207.763 | 206.455 | 396.022 | 429.233 | 461.411 | 180.65 | 91.93 | 98.883 | 101.915 | 103.238 | 96.735 | 27.587 | 0 | 0 | 108.576 | 115.235 | 121.894 | 69.009 | 38.824 | 39.65 | 36.066 | 36.803 | 0 |
Goodwill and Intangible Assets
| 1,880.205 | 1,819.331 | 1,768.694 | 1,782.369 | 983.571 | 939.465 | 365.931 | 396.022 | 429.233 | 461.411 | 180.65 | 91.93 | 98.883 | 101.915 | 103.238 | 96.735 | 27.587 | 0 | 0 | 108.576 | 115.235 | 121.894 | 69.009 | 38.824 | 39.65 | 36.066 | 36.803 | 0 |
Long Term Investments
| 3,859.194 | 3,024.915 | 2,945.535 | 2,291.248 | 1,833.253 | 1,473.471 | 1,336.618 | 1,546.437 | 220.195 | 174.998 | 191.511 | -108.967 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Assets
| 328.69 | 225.669 | 255.004 | 187.534 | 71.406 | 91.412 | 74.4 | 58.367 | 0.674 | 0.075 | 0.151 | 0.168 | 0.197 | 0.172 | 0.145 | 0.347 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Assets
| 252.435 | 763.561 | 836.013 | 1,225.673 | 957.833 | 673.998 | 628.664 | -1,362.476 | 14.82 | 164.82 | 30.098 | 316.911 | 59.96 | 61.26 | 1.273 | 0.86 | 1.03 | 4.588 | 2.65 | 3.586 | 3.571 | 3.517 | 3.508 | 2.442 | 0.085 | 0.14 | 0.28 | 0.732 |
Total Non-Current Assets
| 8,946.98 | 8,483.222 | 8,362.555 | 7,336.573 | 5,132.431 | 3,713 | 2,911.343 | 4,623.346 | 5,015.171 | 5,493.152 | 4,786.59 | 3,249.915 | 3,064.833 | 2,990.529 | 2,408.904 | 700.439 | 451.74 | 511.073 | 606.26 | 390.358 | 411.569 | 487.663 | 463.605 | 156.059 | 132.162 | 116.344 | 105.656 | 66.63 |
Total Assets
| 63,523.68 | 57,191.648 | 49,700.081 | 42,432.466 | 25,479.952 | 20,114.884 | 15,204.888 | 5,460.168 | 6,086.828 | 6,830.932 | 6,549.735 | 5,183.289 | 4,325.227 | 4,106.951 | 3,728.361 | 2,490.701 | 1,206.907 | 1,051.722 | 978.889 | 700.944 | 711.522 | 905.675 | 996.868 | 832.112 | 651.571 | 327.314 | 268.555 | 141.863 |
Liabilities & Equity: | ||||||||||||||||||||||||||||
Current Liabilities: | ||||||||||||||||||||||||||||
Account Payables
| 17,437.174 | 13,760.557 | 12,126.021 | 10,974.332 | 7,237.695 | 6,035.792 | 5,905.721 | 366.712 | 302.993 | 388.255 | 448.338 | 173.409 | 159.034 | 206.212 | 358.17 | 27.214 | 17.557 | 26.403 | 14.151 | 117.087 | 146.668 | 217.577 | 188.772 | 164.68 | 84.323 | 38.325 | 39.136 | 32.994 |
Short Term Debt
| 15,594.264 | 18,789.656 | 12,562.83 | 11,304.083 | 5,503.074 | 3,174.746 | 840.789 | 1,118.347 | 1,178.837 | 892.657 | 542.399 | 216.998 | 256.452 | 93.15 | 29.228 | 22.642 | 25.005 | 24.066 | 22.456 | 282.885 | 274.2 | 285.779 | 302.253 | 129.069 | 134.2 | 135.22 | 70.978 | 19.75 |
Tax Payables
| 351.501 | 383.752 | 400.267 | 418.365 | 262.585 | 252.98 | 284.632 | 0.358 | 1.242 | 3.096 | 0.525 | -126.428 | -114.717 | -120.318 | -105.733 | 18.676 | 11.122 | 12.806 | 8.141 | 7.938 | 7.045 | 1.593 | 3.505 | 6.812 | 7.35 | 5.525 | 6.772 | 5.14 |
Deferred Revenue
| 7,730.882 | 716.157 | 5,998.271 | 4,861.013 | 2,059.401 | 252.98 | 918.938 | 241.669 | 73.061 | 60.134 | 74.635 | 32.228 | 11.799 | -7.705 | -73.017 | 162.591 | 32.935 | 43.828 | 56.769 | 36.082 | 37.562 | 18.224 | 11.927 | 41.183 | 18.137 | 28.906 | 12.062 | 16.046 |
Other Current Liabilities
| 2,098.109 | 7,407.856 | 1,036.958 | 22.533 | 392.946 | 1,384.951 | 39.033 | 158.647 | 126.611 | 184.944 | 214.858 | 132.433 | 44.749 | 115.772 | 53.749 | 202.883 | 78.217 | 106.357 | 117.919 | 28.439 | 23.005 | 5.516 | 3.168 | 4.573 | 4.93 | 11.114 | 22.586 | 9.557 |
Total Current Liabilities
| 42,860.428 | 40,674.226 | 31,724.081 | 27,161.961 | 15,193.116 | 10,848.47 | 7,704.481 | 1,885.376 | 1,681.502 | 1,525.989 | 1,280.229 | 555.068 | 472.035 | 407.43 | 368.129 | 415.33 | 153.715 | 200.655 | 211.296 | 464.493 | 481.436 | 527.096 | 506.121 | 339.505 | 241.59 | 213.565 | 144.762 | 78.347 |
Non-Current Liabilities: | ||||||||||||||||||||||||||||
Long Term Debt
| 4,612.59 | 3,327.293 | 5,633.725 | 4,011.737 | 1,220.2 | 978.4 | 38.6 | 1,270.224 | 2,575.05 | 3,137.557 | 2,751.95 | 2,116.362 | 1,340.641 | 1,314.561 | 1,071.891 | 1,091.179 | 309.021 | 321.487 | 322.437 | 39 | 44.5 | 49.5 | 65 | 64.5 | 0 | 10.9 | 23.1 | 14.37 |
Deferred Revenue Non-Current
| 68.024 | 73.084 | 76.249 | 69.876 | 73.274 | 45.899 | 42.997 | 90.994 | 98.949 | 86.251 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 54.83 | 47.138 | 57.642 | 25.374 | 9.079 | 4.574 | 0.835 | -99.993 | -2,556.822 | -3,131.096 | 0 | 0.025 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| 420.443 | 359.515 | 441.841 | 682.938 | 122.617 | 129.907 | 166.188 | 1,270.224 | 2,575.05 | 3,137.557 | 80 | 80 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Non-Current Liabilities
| 5,155.887 | 3,807.03 | 6,209.457 | 4,789.924 | 1,425.169 | 1,158.78 | 248.621 | 2,531.449 | 2,692.228 | 3,230.269 | 2,831.95 | 2,196.387 | 1,340.641 | 1,314.561 | 1,071.891 | 1,091.179 | 309.021 | 321.487 | 322.437 | 39 | 44.5 | 49.5 | 65 | 64.5 | 0 | 10.9 | 23.1 | 14.37 |
Total Liabilities
| 48,016.315 | 44,481.256 | 37,933.538 | 31,951.886 | 16,618.285 | 12,007.25 | 7,953.101 | 4,416.825 | 4,373.73 | 4,756.258 | 4,112.18 | 2,751.456 | 1,812.676 | 1,721.991 | 1,440.02 | 1,506.509 | 462.735 | 522.142 | 533.733 | 503.493 | 525.936 | 576.596 | 571.121 | 404.005 | 241.59 | 224.465 | 167.862 | 92.717 |
Equity: | ||||||||||||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 1,728.185 | 1,743.367 | 1,743.367 | 1,728.185 | 1,728.185 | 1,728.185 | 1,728.185 | 598.799 | 598.799 | 598.799 | 598.799 | 598.799 | 598.799 | 598.799 | 399.199 | 311.608 | 249.287 | 155 | 155 | 155 | 155 | 155 | 155 | 155 | 155 | 102.848 | 100.693 | 49.147 |
Retained Earnings
| 6,948.919 | 6,407.577 | 5,579.015 | 4,659.764 | 3,865.217 | 3,031.469 | 2,340.802 | -744.362 | -79.897 | 287.328 | 652.155 | 654.194 | 629.376 | 611.359 | 501.376 | 391.08 | 195.371 | 64.47 | -10.688 | -205.625 | -213.59 | -70.097 | 28.338 | 30.243 | 23.704 | 0 | 0 | 0 |
Accumulated Other Comprehensive Income/Loss
| 62.522 | 93.352 | 91.214 | 68.932 | 65.103 | 85.154 | 118.46 | 121.797 | 117.013 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Total Stockholders Equity
| 2,506.235 | 2,407.377 | 2,407.377 | 2,378.825 | 2,406.87 | 2,474.877 | 2,530.135 | 1,061.609 | 1,069.827 | 1,181.471 | 1,180.373 | 1,171.087 | 1,167.193 | 1,153.336 | 1,371.971 | 264.372 | 299.514 | 34.097 | 26.934 | 248.076 | 244.176 | 244.176 | 242.408 | 242.864 | 231.277 | 0 | 0 | 0 |
Total Shareholders Equity
| 11,245.861 | 10,651.674 | 9,820.972 | 8,835.705 | 8,065.375 | 7,319.685 | 6,717.582 | 1,037.844 | 1,705.743 | 2,067.598 | 2,431.328 | 2,424.081 | 2,395.368 | 2,363.494 | 2,272.546 | 967.061 | 744.171 | 253.568 | 171.246 | 197.451 | 185.586 | 329.079 | 425.747 | 428.107 | 409.981 | 102.848 | 100.693 | 49.147 |
Total Equity
| 15,507.365 | 12,710.392 | 11,766.544 | 10,480.581 | 8,861.667 | 8,107.635 | 7,251.786 | 1,043.343 | 1,713.098 | 2,074.674 | 2,437.556 | 2,431.834 | 2,512.551 | 2,384.96 | 2,288.341 | 984.192 | 744.171 | 529.58 | 445.156 | 197.451 | 185.586 | 329.079 | 425.747 | 428.107 | 409.981 | 102.848 | 100.693 | 49.147 |
Total Liabilities & Shareholders Equity
| 63,523.68 | 57,191.648 | 49,700.081 | 42,432.466 | 25,479.952 | 20,114.884 | 15,204.888 | 5,460.168 | 6,086.828 | 6,830.932 | 6,549.735 | 5,183.289 | 4,325.227 | 4,106.951 | 3,728.361 | 2,490.701 | 1,206.907 | 1,051.722 | 978.889 | 700.944 | 711.522 | 905.675 | 996.868 | 832.112 | 651.571 | 327.314 | 268.555 | 141.863 |