C.Q. Pharmaceutical Holding Co., Ltd.

SZSE:000950.SZ

5.29 (CNY) • At close October 26, 2023
Overview | Financials

Numbers are in millions (except for per share data and ratios) CNY.

2023202220212020201920182017201620152014201320122011201020092008200720062005200420032002200120001999
Operating Activities:
Net Income 772.4991,162.9951,290.6731,147.391944.347750.9141,152.821-666.322-366.945-360.6276.052120.01688.609130.634203.323272.747145.445171.919-43.8247.965-143.493-98.4364.35137.23629.63
Depreciation & Amortization 396.808403.896312.623124.74978.00666.306292.841366.345367.117228.514221.848155.55488.42119.53491.20400103.38739.31638.96845.15444.82843.64313.60611.945
Deferred Income Tax -95.32924.14-27.288-30.3190.684-5.387-11.328-9.097-0.5990000000000000000
Stock Based Compensation 0000000000000000000000000
Change In Working Capital -2,199.148-2,276.368-2,018.164-984.927-960.209-2,561.356-2,039.684289.23-19.46715.27371.934-4.365-75.151-235.78-48.44100-7.79669.136-8.87427.90953.236-56.46746.33725.647
Accounts Receivables -6,036.64-3,877.961-3,989.165-2,342.652-1,703.149-2,035.168-999.44-1,080.82-113.9820000000000000000
Inventory -73.978-1,823.518-185.459-51.37-855.954-320.053-365.19530.44669.969-3.6263.249-70.547-54.443-97.03784.57500-15.958-18.1936.78549.503-29.278-22.176-1.232-3.146
Accounts Payables 4,006.83,400.972,183.7481,439.4131,598.21-200.748-663.72607.34925.1460000000000000000
Other Working Capital 3,911.47124.14-27.288-30.3190.684-2,241.303-1,674.489258.784-89.43618.89968.68566.181-20.708-138.743-133.017008.16287.33-15.659-21.59482.514-34.29147.56928.793
Other Non Cash Items 1,388.605995.306665.033344.773140.26738.373-507.961258.293209.409122.579102.53378.09358-3.4091.653-272.747-145.44530.2225.52120.23867.74540.80320.131-8.2410.636
Operating Cash Flow 508.534285.829250.165631.986202.411-1,705.762-1,101.983247.546190.1155.739402.367349.298159.87810.979247.73900297.7390.14958.298-2.68540.4311.65988.93977.859
Investing Activities:
Investments In Property Plant And Equipment -244.407-268.066-489.547-378.164-821.378-303.979-151.421-141.339-134.719-596.635-1,374.98-422.331-473.773-507.558-1,087.977-322.21-42.949-8.201-4.004-7.072-7.682-21.405-74.32-158.369-271.933
Acquisitions Net -183.979-145.013-621.237-1,491.43-220.044-305.6681,217.4280.0872.8792.883-015.48600.4820-0000000000
Purchases Of Investments 0-2-124.561-202.31-456.053-1.49-2,696.073-191.353-202-730-1,117.477-7400-400-4.1940-0.90000-22.68400
Sales Maturities Of Investments 132.249217.248137.15441.512116.352275.8122,449.4750.202238.793893.5791,419.523220.9120.2230.2940.1237.059001.200.2170000.017
Other Investing Activites -63.0746.592128.68373.27244.906126.18291.948191.862147.131109.55969.688-69.558-111.70420.64712.746275.8446.414-26.76394.2531.2672.29122.7512.6564.1760.262
Investing Cash Flow -358.384-191.239-969.508-1,957.119-1,336.217-209.144911.358-140.5452.083-320.613-1,003.247-995.49-585.254-526.135-1,075.109-43.501-36.535-35.86491.45-5.805-5.1751.346-94.348-154.193-271.655
Financing Activities:
Debt Repayment -845.215-20,023.277-22,740.549-19,242.853-5,499.238-2,646.287-695.059-2,287.226-1,217.31-577.401-346.687-771.686-106.361-27.117-145.695-25.469-24.633-23.131-147.835-120.682-292.979-330.927-271.469-159.05-207.819
Common Stock Issued 000000-47000000000000000000
Common Stock Repurchased 0000000000000000000000000
Dividends Paid -103.691-112.408-69.127-86.409-275.377-127.023-122.857-183.865-239.293-229.741-128.529-187.81-148.188-71.055-148.463-65.329-7.959-95.695-26.145-17.866-20.329-22.373-40.183-12.878-8.656
Other Financing Activities 2,526.71822,131.95325,510.14521,534.7477,334.6275,336.3174.4362,371.4911,081.5171,177.61,004.61,468.2398213.71,299.30217.1500157.9198.089253.178298.953445.089264.864483.192
Financing Cash Flow 252.4921,179.871,542.2031,626.9741,560.0122,563-743.48-99.6-375.086370.457529.384508.704143.452115.5281,005.144-73.648-32.592-118.826-16.07-40.459-60.131-54.347133.43792.936266.718
Other Information:
Effect Of Forex Changes On Cash 00-0.12-0.009-00-00.310.2330-00-0-0000-00-0.0030.047-0-000
Net Change In Cash 402.6421,274.459822.74301.832426.207648.094-934.1047.406-132.88855.583-71.496-137.489-281.925-399.628177.773272.598230.469143.04165.52812.031-67.944-12.5750.74827.68272.922
Cash At End Of Period 5,107.854,705.2073,430.7482,608.0082,306.1761,879.9691,231.87583.7276.314209.202153.619225.115362.603644.5281,044.156866.383593.785363.316220.27654.74842.717110.661123.231117.35189.669