Lanzhou Huanghe Enterprise Co., Ltd
SZSE:000929.SZ
9.51 (CNY) • At close October 26, 2023
Overview | Financials
Numbers are in millions (except for per share data and ratios) CNY.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | 1996 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | ||||||||||||||||||||||||||||
Current Assets: | ||||||||||||||||||||||||||||
Cash & Cash Equivalents
| 214.482 | 326.813 | 613.159 | 605.713 | 590.565 | 579.085 | 566.772 | 575.062 | 657.787 | 569.134 | 483.087 | 365.26 | 327.601 | 414.183 | 271.895 | 260.123 | 163.114 | 230.988 | 191.402 | 182.274 | 135.102 | 203.516 | 217.587 | 257.313 | 280.113 | 17.302 | 19.605 | 22.196 |
Short Term Investments
| 124.984 | 177.814 | 149.365 | 148.432 | 140.063 | 178.762 | 266.117 | 252.783 | 146.857 | 170.903 | 115.365 | 139.494 | 131.629 | 97.241 | -0.115 | -0.129 | -0.195 | 58.658 | 56.524 | 44.954 | 58.047 | 17.959 | 29.797 | 95.221 | 24.3 | 0 | 0 | 0 |
Cash and Short Term Investments
| 339.466 | 504.627 | 762.524 | 754.146 | 730.628 | 757.848 | 832.888 | 827.846 | 804.643 | 740.037 | 598.453 | 504.754 | 459.23 | 511.424 | 271.895 | 260.123 | 163.114 | 289.647 | 247.926 | 227.228 | 193.149 | 221.475 | 247.385 | 352.534 | 304.412 | 17.302 | 19.605 | 22.196 |
Net Receivables
| 7.856 | 13.389 | 20.105 | 24.864 | 35.94 | 33.47 | 25.141 | 31.412 | 26.391 | 68.804 | 55.361 | 91.031 | 113.203 | 126.762 | 122.147 | 101.049 | 137.355 | 212.487 | 177.056 | 108.816 | 166.95 | 72.229 | 98.434 | 63.795 | 25.495 | 23.903 | 80.522 | 107.467 |
Inventory
| 116.886 | 127.841 | 164.961 | 185.843 | 221.424 | 220.647 | 253.084 | 277.775 | 360.017 | 317.704 | 331.034 | 300.065 | 234.82 | 296.465 | 263.357 | 200.894 | 383.394 | 157.881 | 150.245 | 154.424 | 93.168 | 66.739 | 62.336 | 73.898 | 143.587 | 150.215 | 141.803 | 71.679 |
Other Current Assets
| 316.851 | 16.671 | 70.116 | 31.564 | 74.731 | 18.437 | 5.995 | 9.231 | 3.117 | -13.276 | 0.394 | 0.325 | 0.397 | 0.975 | 1.005 | 1.175 | 0.748 | -20.462 | -18.5 | -13.637 | -42.156 | -20.11 | -7.557 | 208.834 | 377.419 | 152.666 | -12.169 | -38.778 |
Total Current Assets
| 781.06 | 662.529 | 1,017.706 | 996.416 | 1,062.724 | 1,030.402 | 1,117.109 | 1,146.264 | 1,194.167 | 1,113.269 | 985.242 | 896.174 | 807.65 | 935.626 | 658.404 | 563.242 | 684.611 | 639.553 | 556.727 | 476.831 | 411.111 | 340.333 | 400.599 | 699.061 | 850.913 | 344.085 | 229.761 | 162.564 |
Non-Current Assets: | ||||||||||||||||||||||||||||
Property, Plant & Equipment, Net
| 142.317 | 174.554 | 187.873 | 200.361 | 208.948 | 239.626 | 257.409 | 279.456 | 302.311 | 323.264 | 353.656 | 389.695 | 339.109 | 350.217 | 383.561 | 416.811 | 478.927 | 475.869 | 472.283 | 355.187 | 310.594 | 309.212 | 324.612 | 205.822 | 267.391 | 277.529 | 248.194 | 186.817 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0.9 | 0.9 | 0.9 | 0.9 | 0.9 | 0.9 | 0.9 | 0.9 | 0.9 | 0.9 | 0.9 | 0.9 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 43.841 | 47.571 | 49.695 | 56.008 | 59.817 | 63.447 | 66.316 | 69.932 | 72.657 | 76.076 | 79.516 | 82.956 | 80.162 | 83.472 | 86.79 | 90.109 | 116.912 | 123.206 | 127.956 | 125.915 | 86.416 | 90.531 | 61.087 | 22.09 | 28.177 | 29.875 | 31.045 | 26.099 |
Goodwill and Intangible Assets
| 43.841 | 47.571 | 49.695 | 56.008 | 59.817 | 63.447 | 67.216 | 70.832 | 73.557 | 76.976 | 80.416 | 83.856 | 81.062 | 84.372 | 87.69 | 91.009 | 117.812 | 123.206 | 127.956 | 125.915 | 86.416 | 90.531 | 61.087 | 22.09 | 28.177 | 29.875 | 31.045 | 26.099 |
Long Term Investments
| 112.765 | -164.706 | -135.49 | -137.147 | -129.459 | -168.614 | -256.134 | -242.579 | -136.793 | -161.816 | -106.743 | -131.482 | -122.481 | -85.538 | 13.38 | 13.342 | 19.651 | -39.068 | -35.562 | -35.205 | -46.947 | -12.14 | -26.4 | 0 | 0 | 0 | 0 | 0 |
Tax Assets
| 37.418 | 35.541 | 29.997 | 33.557 | 27.857 | 33.805 | 14.137 | 15.066 | 13.12 | 5.054 | 11.189 | 14.222 | 20.46 | 12.701 | 8.792 | 8.894 | 10.744 | -0.141 | 0 | 0 | 0 | 17.959 | 29.797 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Assets
| 0 | 481.168 | 150.722 | 148.446 | 142.07 | 178.776 | 266.131 | 252.798 | 146.871 | 170.918 | 115.38 | 139.577 | 131.723 | 97.346 | 58.8 | 58.8 | 58.8 | 58.8 | 56.524 | 45.066 | 58.047 | -2.447 | -2.741 | 0.011 | 4.2 | -8.623 | 4.539 | 2.227 |
Total Non-Current Assets
| 336.342 | 574.127 | 282.797 | 301.224 | 309.233 | 347.04 | 348.76 | 375.573 | 399.065 | 414.396 | 453.898 | 495.87 | 449.874 | 459.098 | 552.222 | 588.856 | 685.934 | 618.665 | 621.201 | 490.963 | 408.11 | 403.116 | 386.355 | 227.923 | 299.769 | 298.781 | 283.778 | 215.143 |
Total Assets
| 1,117.402 | 1,236.657 | 1,300.503 | 1,297.641 | 1,371.957 | 1,377.442 | 1,465.869 | 1,521.837 | 1,593.233 | 1,527.665 | 1,439.14 | 1,392.044 | 1,257.524 | 1,394.724 | 1,210.626 | 1,152.098 | 1,370.544 | 1,258.218 | 1,177.927 | 967.794 | 819.221 | 743.449 | 786.954 | 926.984 | 1,150.682 | 642.866 | 513.539 | 377.707 |
Liabilities & Equity: | ||||||||||||||||||||||||||||
Current Liabilities: | ||||||||||||||||||||||||||||
Account Payables
| 56.303 | 45.611 | 49.572 | 37.841 | 63.858 | 62.897 | 67.498 | 78.413 | 73.563 | 53.628 | 65.389 | 68.954 | 55.608 | 66.199 | 60.036 | 125.412 | 101.161 | 86.864 | 52.245 | 47.147 | 32.335 | 25.484 | 29.097 | 30.744 | 91.081 | 22.278 | 7.38 | 7.911 |
Short Term Debt
| 3 | 21.032 | 54.065 | 100 | 93 | 95 | 88 | 109 | 159 | 170 | 161 | 190 | 167 | 282.5 | 279.003 | 173.5 | 391.687 | 353.606 | 371.95 | 379.05 | 360.85 | 293.995 | 276.75 | 186.25 | 135.256 | 95.99 | 73.678 | 67.33 |
Tax Payables
| 1.892 | 13.612 | 1.27 | 2.88 | 6.865 | 9.027 | 5.453 | 10.901 | 20.382 | 11.709 | 11.517 | -1.802 | 15.693 | 17.146 | 5.277 | 7.04 | -3.977 | -5.342 | -3.511 | -2.948 | -2.474 | -0.745 | 1.245 | 0.624 | 17.045 | 36.504 | 20.7 | 6.665 |
Deferred Revenue
| 27.886 | 23.1 | 126.607 | 114.624 | 112.724 | 9.027 | 134.482 | 153.921 | 151.937 | 148.157 | 135.34 | 106.619 | 91.127 | 97.431 | 73.579 | 72.017 | 104.787 | 120.5 | 157.084 | 89.316 | 72.663 | 64.032 | 120.554 | 185.234 | 298.673 | 220.894 | 145.133 | 111.846 |
Other Current Liabilities
| 70.182 | 120.661 | 2.226 | 1.867 | 6.636 | 116.593 | 14.974 | 20.26 | 22.041 | 31.51 | 11.97 | 18.287 | 16.39 | 7.211 | 10.631 | 13.703 | 40.058 | 11.55 | 12.85 | 13.718 | 9.793 | 3.543 | 6.092 | 9.046 | 16.175 | 8.616 | 6.554 | 0.351 |
Total Current Liabilities
| 157.37 | 210.403 | 232.469 | 254.332 | 276.218 | 283.517 | 304.953 | 361.593 | 406.541 | 403.294 | 373.699 | 383.86 | 330.125 | 453.341 | 423.249 | 384.632 | 637.693 | 572.52 | 594.128 | 529.231 | 475.641 | 387.054 | 432.494 | 411.274 | 541.185 | 347.778 | 232.745 | 187.438 |
Non-Current Liabilities: | ||||||||||||||||||||||||||||
Long Term Debt
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 18 | 30 | 0 | 0 | 0 | 30 | 50 | 72.56 | 40 | 0 | 0 | 0 | 0 | 0 | 23.839 | 39.439 | 13.439 | 51 |
Deferred Revenue Non-Current
| 4.316 | 4.883 | 3.97 | 2.981 | 3.72 | 4.459 | 5.732 | 5.44 | 6.267 | 10.028 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4.081 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 7.153 | 30.351 | 7.074 | 6.863 | 8.461 | 4.357 | 3.399 | 3.372 | 0.34 | 0 | 0 | 0 | 0 | 0 | 2.218 | 4.893 | 0.103 | 84.513 | 0 |
Total Non-Current Liabilities
| 4.316 | 4.883 | 3.97 | 2.981 | 3.72 | 4.459 | 5.732 | 5.44 | 6.267 | 21.261 | 48.351 | 37.074 | 6.863 | 8.461 | 4.357 | 33.399 | 53.372 | 72.9 | 40 | 0 | 0 | 0 | 0 | 2.218 | 28.732 | 39.542 | 97.952 | 51 |
Total Liabilities
| 157.37 | 215.286 | 236.438 | 257.313 | 279.938 | 287.976 | 310.685 | 367.033 | 412.808 | 424.555 | 422.051 | 420.933 | 336.987 | 461.802 | 427.606 | 418.031 | 691.065 | 645.42 | 634.128 | 529.231 | 475.641 | 387.054 | 432.494 | 413.493 | 569.918 | 387.32 | 330.697 | 238.438 |
Equity: | ||||||||||||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 185.766 | 185.766 | 185.766 | 185.766 | 185.766 | 185.766 | 185.766 | 185.766 | 185.766 | 185.766 | 185.766 | 185.766 | 185.766 | 185.766 | 185.766 | 185.766 | 185.766 | 185.766 | 164.976 | 164.976 | 164.976 | 117.84 | 117.84 | 117.84 | 98.2 | 53.2 | 53.2 | 53.2 |
Retained Earnings
| 191.968 | 238.688 | 267.933 | 248.819 | 278.704 | 263.072 | 330.622 | 326.647 | 351.741 | 282.969 | 211.347 | 188.417 | 175.961 | 190.554 | 89.158 | 59.119 | 29.257 | 16.686 | 0.929 | -9.184 | -15.858 | -89 | -91.23 | 62.087 | 91.394 | 65.605 | 38.855 | 15.817 |
Accumulated Other Comprehensive Income/Loss
| 60.872 | 69.123 | 69.123 | 69.123 | 69.123 | 69.123 | 69.123 | 57.601 | 57.601 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Total Stockholders Equity
| 147.665 | 147.665 | 147.665 | 147.665 | 147.665 | 147.665 | 147.665 | 159.187 | 159.187 | 216.738 | 216.029 | 214.073 | 184.64 | 173.481 | 169.312 | 169.312 | 172.198 | 164.666 | 184.803 | 181.17 | 178.409 | 313.83 | 312.259 | 309.808 | 336.585 | 40.856 | 34.638 | 16.17 |
Total Shareholders Equity
| 586.271 | 641.242 | 670.486 | 651.372 | 681.258 | 665.625 | 733.176 | 729.2 | 754.294 | 685.472 | 613.142 | 588.256 | 546.367 | 549.8 | 444.236 | 414.198 | 387.22 | 367.117 | 350.708 | 336.962 | 327.527 | 342.67 | 338.869 | 489.735 | 526.179 | 159.661 | 126.693 | 85.188 |
Total Equity
| 955.716 | 1,021.371 | 1,064.064 | 1,040.327 | 1,092.018 | 1,089.466 | 1,155.184 | 1,154.804 | 1,180.425 | 1,103.11 | 1,017.089 | 971.111 | 920.536 | 932.922 | 783.02 | 734.067 | 679.48 | 612.798 | 543.799 | 438.562 | 343.581 | 356.395 | 354.46 | 513.492 | 580.764 | 255.546 | 182.843 | 139.269 |
Total Liabilities & Shareholders Equity
| 1,117.402 | 1,236.657 | 1,300.503 | 1,297.641 | 1,371.957 | 1,377.442 | 1,465.869 | 1,521.837 | 1,593.233 | 1,527.665 | 1,439.14 | 1,392.044 | 1,257.524 | 1,394.724 | 1,210.626 | 1,152.098 | 1,370.544 | 1,258.218 | 1,177.927 | 967.794 | 819.221 | 743.449 | 786.954 | 926.984 | 1,150.682 | 642.866 | 513.539 | 377.707 |