Lanzhou Huanghe Enterprise Co., Ltd
SZSE:000929.SZ
9.51 (CNY) • At close October 26, 2023
Overview | Financials
Numbers are in millions (except for per share data and ratios) CNY.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q2 | 2000 Q4 | 2000 Q2 | 1999 Q4 | 1999 Q2 | 1998 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Current Assets: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Cash & Cash Equivalents
| 157.618 | 121.872 | 227.161 | 214.482 | 338.41 | 360.687 | 333.961 | 326.813 | 646.323 | 672.089 | 622.32 | 613.159 | 663.46 | 647.673 | 587.293 | 605.713 | 596.527 | 600.116 | 571.412 | 590.565 | 617.183 | 631.87 | 607.487 | 579.085 | 654.221 | 626.272 | 595.186 | 566.772 | 649.651 | 607.545 | 621.425 | 575.062 | 629.22 | 651.784 | 584.096 | 657.787 | 589.938 | 541.862 | 568.616 | 569.134 | 498.043 | 496.11 | 490.158 | 483.087 | 469.524 | 423.109 | 413.295 | 365.26 | 401.652 | 387.043 | 343.032 | 327.601 | 411.652 | 407.804 | 444.025 | 414.183 | 499.507 | 428.413 | 268.944 | 271.895 | 284.649 | 360.432 | 330.416 | 260.123 | 313.118 | 215.015 | 182.553 | 163.114 | 254.623 | 289.816 | 259.405 | 230.988 | 248.333 | 309.793 | 251.301 | 191.402 | 173.62 | 243.179 | 156.829 | 182.274 | 138.24 | 148.101 | 0 | 135.102 | 111.455 | 105.656 | 0 | 203.516 | 91.98 | 182.178 | 175.448 | 217.587 | 103.146 | 257.313 | 207.925 | 280.113 | 367.34 | 17.302 |
Short Term Investments
| 116.538 | 341.215 | 134.954 | 124.984 | 183.836 | 195.188 | 197.765 | 177.814 | 184.906 | 220.104 | 210.059 | 149.365 | 128.692 | 159.335 | 137.617 | 148.432 | 125.205 | 164.241 | 189.375 | 140.063 | 204.355 | 197.506 | 203.126 | 178.762 | 211.661 | 223.752 | 259.085 | 266.117 | 272.011 | 276.089 | 238.875 | 252.783 | 216.989 | 204.076 | 209.665 | 146.857 | 228.508 | 365.199 | 280.218 | 170.903 | 162.687 | 134.627 | 146.199 | 115.365 | 160.665 | 149.138 | 161.695 | 139.494 | 126.234 | 131.648 | 133.036 | 131.629 | 139.816 | 159.198 | 98.089 | 97.241 | 0.471 | -0.11 | -0.113 | -0.115 | -0.118 | -0.097 | -0.113 | -0.129 | -0.288 | -0.304 | -0.179 | -0.195 | -0.976 | -0.392 | 0 | 58.658 | 58.658 | 58.658 | 56.524 | 56.524 | 44.954 | 44.954 | 44.954 | 44.954 | 58.047 | 58.047 | 0 | 58.047 | 97.228 | 97.348 | 0 | 17.959 | 134.964 | 125.014 | 120.014 | 29.797 | 199.221 | 95.221 | 59.999 | 24.3 | 0 | 0 |
Cash and Short Term Investments
| 274.156 | 463.088 | 362.115 | 339.466 | 522.246 | 555.875 | 531.726 | 504.627 | 831.229 | 892.193 | 832.379 | 762.524 | 792.152 | 807.008 | 724.909 | 754.146 | 721.732 | 764.357 | 760.787 | 730.628 | 821.537 | 829.376 | 810.613 | 757.848 | 865.883 | 850.024 | 854.27 | 832.888 | 921.662 | 883.635 | 860.3 | 827.846 | 846.209 | 855.859 | 793.76 | 804.643 | 818.446 | 907.061 | 848.834 | 740.037 | 660.73 | 630.737 | 636.357 | 598.453 | 630.189 | 572.248 | 574.99 | 504.754 | 527.887 | 518.692 | 476.068 | 459.23 | 551.468 | 567.002 | 542.113 | 511.424 | 499.979 | 428.413 | 268.944 | 271.895 | 284.649 | 360.432 | 330.416 | 260.123 | 313.118 | 215.015 | 182.553 | 163.114 | 254.623 | 289.816 | 259.405 | 289.647 | 306.991 | 368.451 | 307.826 | 247.926 | 218.574 | 288.133 | 201.783 | 227.228 | 196.287 | 206.148 | 0 | 193.149 | 208.682 | 203.004 | 0 | 221.475 | 226.944 | 307.192 | 295.462 | 247.385 | 302.367 | 352.534 | 267.924 | 304.412 | 367.34 | 17.302 |
Net Receivables
| 3.966 | 12.973 | 4.955 | 7.856 | 7.887 | 8.698 | 17.655 | 13.389 | 27.429 | 14.189 | 17.027 | 20.105 | 41.22 | 63.106 | 26.986 | 24.864 | 71.445 | 33.697 | 28.576 | 35.94 | 117.6 | 45.269 | 37.615 | 33.47 | 113.144 | 32.389 | 35.292 | 25.141 | 77.964 | 54.846 | 49.087 | 31.412 | 124.659 | 58.448 | 42.759 | 26.391 | 160.535 | 104.761 | 99.811 | 68.804 | 159.909 | 145.897 | 101.546 | 55.361 | 188.431 | 153.102 | 137.558 | 91.031 | 172.506 | 132.651 | 140.27 | 113.203 | 129.579 | 146.13 | 142.217 | 126.762 | 117.993 | 118.961 | 136.232 | 122.147 | 177.906 | 122.617 | 105.533 | 101.049 | 196.267 | 202.474 | 173.074 | 137.355 | 398.039 | 167.303 | 185.317 | 212.487 | 271.899 | 114.658 | 127.103 | 177.056 | 257.142 | 116.378 | 143.392 | 108.816 | 147.487 | 109.329 | 0 | 166.95 | 91.257 | 84.391 | 0 | 72.229 | 79.381 | 62.012 | 43.147 | 98.434 | 53.05 | 63.795 | 17.412 | 25.495 | 8.555 | 23.903 |
Inventory
| 113.571 | 104.392 | 102.037 | 116.886 | 128.159 | 118.598 | 118.79 | 127.841 | 135.015 | 137.37 | 152.166 | 164.961 | 156.746 | 348.5 | 165.317 | 185.843 | 183.266 | 196.808 | 209.655 | 221.424 | 164.08 | 186.527 | 208.672 | 220.647 | 179.689 | 207.682 | 234.605 | 253.084 | 217.632 | 220.23 | 250.216 | 277.775 | 246.386 | 299.943 | 332.343 | 360.017 | 246.664 | 287.644 | 309.63 | 317.704 | 228.824 | 248.128 | 305.472 | 331.034 | 214.973 | 217.768 | 258.694 | 300.065 | 208.602 | 212.199 | 231.141 | 234.82 | 223.197 | 251.531 | 264.759 | 296.465 | 230.169 | 239.828 | 226.801 | 263.357 | 172.652 | 162.251 | 156.011 | 200.894 | 176.2 | 233.608 | 373.725 | 383.394 | 146.598 | 142.994 | 113.315 | 157.881 | 94.274 | 138.887 | 167.829 | 150.245 | 120.403 | 134.949 | 143.153 | 154.424 | 112.76 | 113.277 | 0 | 93.168 | 95.932 | 106.781 | 0 | 66.739 | 62.39 | 65.996 | 66.63 | 62.336 | 63.303 | 73.898 | 113.643 | 143.587 | 111.705 | 150.215 |
Other Current Assets
| 26.89 | 4.326 | 311.646 | 316.851 | 4.356 | 3.155 | 3.168 | 16.671 | 3.147 | 3.186 | 5.363 | 70.116 | 69.167 | 5.549 | 74.724 | 31.564 | 82.19 | 44.901 | 3.165 | 74.731 | 3.162 | 3.237 | 3.172 | 18.437 | 3.309 | 5.307 | 5.309 | 5.995 | 5.36 | 6.38 | 7.12 | 9.231 | 3.221 | 3.318 | 3.345 | 3.117 | 0.168 | 0.213 | 0.238 | -13.276 | 0.16 | 1.239 | 0.822 | 0.394 | 0.51 | 1.919 | 1.181 | 0.325 | 0.765 | 0.893 | 0.566 | 0.397 | 2.255 | 2.265 | 0.879 | 0.975 | 2.263 | 3.282 | 1.674 | 1.005 | 1.511 | 0.749 | 0.783 | 1.175 | 0.857 | 0.552 | 0.386 | 0.748 | -22.21 | -15.923 | -11.095 | -20.462 | -19.733 | -20.356 | -23.079 | -18.5 | -31.174 | -28.868 | -27.971 | -13.637 | -36.681 | -27.265 | 0 | -42.156 | 0 | -24.051 | 0 | -20.11 | -12.109 | -6.451 | 21.645 | -7.557 | 175.549 | 208.834 | 380.181 | 377.419 | 233.51 | 152.666 |
Total Current Assets
| 420.042 | 584.779 | 780.753 | 781.06 | 662.647 | 686.326 | 671.34 | 662.529 | 996.819 | 1,046.939 | 1,006.934 | 1,017.706 | 1,059.285 | 1,224.163 | 991.936 | 996.416 | 1,058.633 | 1,039.763 | 1,002.183 | 1,062.724 | 1,106.379 | 1,064.409 | 1,060.073 | 1,030.402 | 1,162.024 | 1,095.402 | 1,129.475 | 1,117.109 | 1,222.618 | 1,165.091 | 1,166.722 | 1,146.264 | 1,220.475 | 1,217.568 | 1,172.208 | 1,194.167 | 1,225.813 | 1,299.68 | 1,258.513 | 1,113.269 | 1,049.623 | 1,026.001 | 1,044.197 | 985.242 | 1,034.103 | 945.036 | 972.422 | 896.174 | 909.76 | 864.434 | 848.045 | 807.65 | 906.499 | 966.928 | 949.967 | 935.626 | 850.403 | 790.485 | 633.65 | 658.404 | 636.718 | 646.048 | 592.743 | 563.242 | 686.442 | 651.649 | 729.738 | 684.611 | 777.05 | 584.19 | 546.943 | 639.553 | 653.431 | 601.64 | 579.678 | 556.727 | 564.945 | 510.592 | 460.357 | 476.831 | 419.854 | 401.489 | 0 | 411.111 | 395.871 | 370.124 | 0 | 340.333 | 356.607 | 428.749 | 426.884 | 400.599 | 594.27 | 699.061 | 779.159 | 850.913 | 721.111 | 344.085 |
Non-Current Assets: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Property, Plant & Equipment, Net
| 135.017 | 136.282 | 138.864 | 142.317 | 164.925 | 167.86 | 170.807 | 174.554 | 180.454 | 181.059 | 183.662 | 187.873 | 191.134 | 194.64 | 196.077 | 200.361 | 197.138 | 199.803 | 204.295 | 208.948 | 223.397 | 228.672 | 234.038 | 239.626 | 242.598 | 247.503 | 252.406 | 257.409 | 262.127 | 267.688 | 273.505 | 279.456 | 287.298 | 292.626 | 297.224 | 302.311 | 311.075 | 313.071 | 319.147 | 323.264 | 323.829 | 334.29 | 344.075 | 353.656 | 363.534 | 372.387 | 379.927 | 389.695 | 335.691 | 340.212 | 333.56 | 339.109 | 335.586 | 340.131 | 345.156 | 350.217 | 354.857 | 366.272 | 375.402 | 383.561 | 387.26 | 397.5 | 409.094 | 416.811 | 451.125 | 462.41 | 466.147 | 478.927 | 460.052 | 461.321 | 467.956 | 475.869 | 475.877 | 486.078 | 478.567 | 472.283 | 432.227 | 422.201 | 392.794 | 355.187 | 318.039 | 324.261 | 0 | 310.594 | 307.24 | 313.141 | 0 | 309.212 | 316.798 | 321.004 | 0 | 324.612 | 259.666 | 205.822 | 219.487 | 267.391 | 297.396 | 277.529 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.9 | 0.9 | 0.9 | 0.9 | 0.9 | 0.9 | 0.9 | 0.9 | 0.9 | 0.9 | 0.9 | 0.9 | 0.9 | 0.9 | 0.9 | 0.9 | 0.9 | 0.9 | 0.9 | 0.9 | 0.9 | 0.9 | 0.9 | 0.9 | 0.9 | 0.9 | 0.9 | 0.9 | 0.9 | 0.9 | 0.9 | 0.9 | 0.9 | 0.9 | 0.9 | 0.9 | 0.9 | 0.9 | 0.9 | 0.9 | 0.9 | 0.9 | 0.9 | 0.9 | 0 | 0 | 0 | 0.9 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 41.706 | 42.019 | 43.536 | 43.841 | 45.359 | 45.688 | 47.217 | 47.571 | 47.652 | 47.933 | 49.414 | 49.695 | 51.177 | 54.121 | 55.656 | 56.008 | 57.56 | 57.912 | 59.465 | 59.817 | 61.211 | 61.556 | 63.102 | 63.447 | 64.66 | 64.988 | 66.183 | 66.316 | 67.821 | 68.124 | 69.629 | 69.932 | 71.403 | 71.705 | 73.21 | 72.657 | 74.12 | 74.379 | 75.842 | 76.076 | 77.538 | 77.796 | 79.258 | 79.516 | 80.978 | 81.239 | 82.698 | 82.956 | 78.275 | 78.503 | 79.934 | 80.162 | 81.59 | 81.818 | 83.244 | 83.472 | 84.903 | 85.131 | 86.562 | 86.79 | 88.222 | 88.449 | 89.881 | 90.109 | 114.48 | 114.882 | 116.078 | 116.912 | 121.714 | 122.22 | 122.709 | 123.206 | 125.075 | 125.581 | 127.45 | 127.956 | 133.459 | 134.094 | 125.327 | 125.915 | 127.244 | 127.762 | 0 | 86.416 | 89.338 | 94.614 | 0 | 90.531 | 93.103 | 60.109 | 0 | 61.087 | 57.289 | 22.09 | 25.329 | 28.177 | 29.812 | 29.875 |
Goodwill and Intangible Assets
| 41.706 | 42.019 | 43.536 | 43.841 | 45.359 | 45.688 | 47.217 | 47.571 | 47.652 | 47.933 | 49.414 | 49.695 | 51.177 | 54.121 | 55.656 | 56.008 | 57.56 | 57.912 | 59.465 | 59.817 | 61.211 | 61.556 | 63.102 | 63.447 | 65.56 | 65.888 | 67.084 | 67.216 | 68.721 | 69.024 | 70.529 | 70.832 | 72.303 | 72.605 | 74.11 | 73.557 | 75.02 | 75.279 | 76.742 | 76.976 | 78.438 | 78.696 | 80.158 | 80.416 | 81.878 | 82.14 | 83.598 | 83.856 | 79.175 | 79.403 | 80.835 | 81.062 | 82.49 | 82.718 | 84.144 | 84.372 | 85.803 | 86.031 | 87.462 | 87.69 | 89.122 | 89.35 | 90.781 | 91.009 | 115.38 | 115.782 | 116.978 | 117.812 | 121.714 | 122.22 | 122.709 | 123.206 | 125.075 | 125.581 | 127.45 | 127.956 | 133.459 | 134.094 | 125.327 | 125.915 | 127.244 | 127.762 | 0 | 86.416 | 89.338 | 94.614 | 0 | 90.531 | 93.103 | 60.109 | 0 | 61.087 | 57.289 | 22.09 | 25.329 | 28.177 | 29.812 | 29.875 |
Long Term Investments
| 11.939 | 428.397 | 10.738 | 112.765 | -172.266 | -184.074 | -186.148 | -164.706 | -172.169 | -207.581 | -197.646 | -135.49 | -77.631 | -148.922 | -127.778 | -137.147 | -114.35 | -154.282 | -179.92 | -129.459 | -194.369 | -187.948 | -193.972 | -168.614 | -202.145 | -214.438 | -250.031 | -256.134 | -262.449 | -266.797 | -229.865 | -242.579 | -207.662 | -194.985 | -200.826 | -136.793 | -219.159 | -356.152 | -271.457 | -161.816 | -153.745 | -125.722 | -137.504 | -106.743 | -152.444 | -140.939 | -153.61 | -131.482 | -117.8 | -123.264 | -124.392 | -122.481 | -129.112 | -148.518 | -86.251 | -85.538 | 12.845 | 13.412 | 13.388 | 13.38 | 13.41 | 13.369 | 13.345 | 13.342 | 19.824 | 19.808 | 19.633 | 19.651 | 78.661 | 78.095 | 0 | -39.068 | -37.737 | -37.764 | -35.557 | -35.562 | -35.205 | -35.205 | -35.205 | -35.205 | -46.865 | -46.945 | 0 | -46.947 | -69.308 | -91.529 | 0 | -12.14 | -129.067 | -121.617 | 0 | -26.4 | -199.21 | 0 | 0 | 0 | 0 | 0 |
Tax Assets
| 24.127 | 30.046 | 34.884 | 37.418 | 35.347 | 34.299 | 32.762 | 35.541 | 39.311 | 28.626 | 33.208 | 29.997 | 31.922 | 33.74 | 32.452 | 33.557 | 21.657 | 28.497 | 32.515 | 27.857 | 20.64 | 19.076 | 21.712 | 33.805 | 28.518 | 24.969 | 16.145 | 14.137 | 11.146 | 8.535 | 14.163 | 15.066 | 25.128 | 26.61 | 23.472 | 13.12 | 35.55 | 19.484 | 5.145 | 5.054 | 9.79 | 13.173 | 13.531 | 11.189 | 13.601 | 16.386 | 13.191 | 14.222 | 22.003 | 19.054 | 19.416 | 20.46 | 18.075 | 13.761 | 11.512 | 12.701 | 7.352 | 7.394 | 8.75 | 8.792 | 7.507 | 7.432 | 8.528 | 8.894 | 7.659 | 8.042 | 9.648 | 10.744 | 3.148 | 3.03 | 3.03 | -0.141 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 97.228 | 97.348 | 0 | 17.959 | 134.964 | 125.014 | 0 | 29.797 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Assets
| 452.323 | 0 | 100.097 | 0 | 487.726 | 499.077 | 501.118 | 481.168 | 184.919 | 221.461 | 211.416 | 150.722 | 128.706 | 159.349 | 137.63 | 148.446 | 126.931 | 166.092 | 191.288 | 142.07 | 204.368 | 197.52 | 203.139 | 178.776 | 211.675 | 223.765 | 259.098 | 266.131 | 272.026 | 276.104 | 238.889 | 252.798 | 217.004 | 204.09 | 209.679 | 146.871 | 228.523 | 365.214 | 280.233 | 170.918 | 162.702 | 134.641 | 146.213 | 115.38 | 160.74 | 149.216 | 161.775 | 139.577 | 126.32 | 131.737 | 133.127 | 131.723 | 139.912 | 159.297 | 98.19 | 97.346 | 0.72 | 0.426 | 58.8 | 58.8 | 58.8 | 58.8 | 58.8 | 58.8 | 58.658 | 58.658 | 58.8 | 58.8 | -0.623 | -0.023 | 78.082 | 58.8 | 58.658 | 58.658 | 56.524 | 56.524 | 44.954 | 45.51 | 45.025 | 45.066 | 58.047 | 58.047 | 821.077 | 58.047 | -0.373 | 0.409 | 789.991 | -2.447 | -2.741 | -2.741 | 380.503 | -2.741 | 199.349 | 0.011 | 0.831 | 4.2 | -5.597 | -8.623 |
Total Non-Current Assets
| 665.112 | 636.744 | 328.119 | 336.342 | 561.091 | 562.851 | 565.756 | 574.127 | 280.167 | 271.497 | 280.055 | 282.797 | 325.308 | 292.928 | 294.036 | 301.224 | 288.936 | 298.022 | 307.644 | 309.233 | 315.247 | 318.875 | 328.019 | 347.04 | 346.206 | 347.687 | 344.701 | 348.76 | 351.571 | 354.555 | 367.222 | 375.573 | 394.071 | 400.945 | 403.66 | 399.065 | 431.009 | 416.896 | 409.811 | 414.396 | 421.014 | 435.078 | 446.473 | 453.898 | 467.31 | 479.19 | 484.882 | 495.87 | 445.389 | 447.142 | 442.546 | 449.874 | 446.951 | 447.389 | 452.752 | 459.098 | 461.577 | 473.535 | 543.802 | 552.222 | 556.099 | 566.45 | 580.547 | 588.856 | 652.647 | 664.7 | 671.206 | 685.934 | 662.952 | 664.644 | 671.778 | 618.665 | 621.874 | 632.552 | 626.985 | 621.201 | 575.434 | 566.6 | 527.94 | 490.963 | 456.465 | 463.124 | 821.077 | 408.11 | 424.125 | 413.983 | 789.991 | 403.116 | 413.058 | 381.769 | 380.503 | 386.355 | 317.094 | 227.923 | 245.646 | 299.769 | 321.611 | 298.781 |
Total Assets
| 1,085.154 | 1,221.524 | 1,108.872 | 1,117.402 | 1,223.738 | 1,249.177 | 1,237.096 | 1,236.657 | 1,276.986 | 1,318.435 | 1,286.989 | 1,300.503 | 1,384.593 | 1,517.091 | 1,285.973 | 1,297.641 | 1,347.569 | 1,337.785 | 1,309.827 | 1,371.957 | 1,421.626 | 1,383.285 | 1,388.092 | 1,377.442 | 1,508.229 | 1,443.09 | 1,474.177 | 1,465.869 | 1,574.188 | 1,519.646 | 1,533.944 | 1,521.837 | 1,614.547 | 1,618.514 | 1,575.867 | 1,593.233 | 1,656.822 | 1,716.576 | 1,668.324 | 1,527.665 | 1,470.637 | 1,461.079 | 1,490.67 | 1,439.14 | 1,501.412 | 1,424.227 | 1,457.304 | 1,392.044 | 1,355.149 | 1,311.576 | 1,290.591 | 1,257.524 | 1,353.45 | 1,414.317 | 1,402.72 | 1,394.724 | 1,311.98 | 1,264.02 | 1,177.453 | 1,210.626 | 1,192.817 | 1,212.498 | 1,173.29 | 1,152.098 | 1,339.089 | 1,316.35 | 1,400.944 | 1,370.544 | 1,440.002 | 1,248.834 | 1,218.72 | 1,258.218 | 1,275.305 | 1,234.193 | 1,206.663 | 1,177.927 | 1,140.38 | 1,083.676 | 988.297 | 967.794 | 876.319 | 864.613 | 821.077 | 819.221 | 819.997 | 784.108 | 789.991 | 743.449 | 769.665 | 810.518 | 807.387 | 786.954 | 911.364 | 926.984 | 1,024.805 | 1,150.682 | 1,042.722 | 642.866 |
Liabilities & Equity: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Current Liabilities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Account Payables
| 68.182 | 54.844 | 54.314 | 56.303 | 45.541 | 53.999 | 54.276 | 45.611 | 41.76 | 45.997 | 48.188 | 49.572 | 53.809 | 53.843 | 40.58 | 37.841 | 44.222 | 51.454 | 39.219 | 63.858 | 39.463 | 52.509 | 52.357 | 62.897 | 68.613 | 69.096 | 65.99 | 67.498 | 91.745 | 98.604 | 74.693 | 78.413 | 78.58 | 91.217 | 76.225 | 73.563 | 63.159 | 73.245 | 69.195 | 53.628 | 44.139 | 68.003 | 82.059 | 65.389 | 57.352 | 71.773 | 56.952 | 68.954 | 51.041 | 49.242 | 44.22 | 55.608 | 36.747 | 50.312 | 57.804 | 66.199 | 44.885 | 53.059 | 66.625 | 60.036 | 68.832 | 84.862 | 130.447 | 125.412 | 59.364 | 91.78 | 170.766 | 101.161 | 94.572 | 66.896 | 46.909 | 86.864 | 43.33 | 59.686 | 47.32 | 52.245 | 47.502 | 46.876 | 47.483 | 47.147 | 40.431 | 53.596 | 0 | 32.335 | 41.459 | 31.585 | 0 | 25.484 | 22.04 | 25.807 | 0 | 29.097 | 28.171 | 30.744 | 43.248 | 91.081 | 31.582 | 22.278 |
Short Term Debt
| 5 | 121.043 | 7.4 | 3 | 3 | 7.5 | 18.5 | 21.032 | 25 | 23 | 35 | 54.065 | 50 | 41 | 53 | 100 | 86 | 63 | 75 | 93 | 115 | 59 | 81.5 | 95 | 110 | 50 | 67 | 88 | 105 | 70 | 99 | 109 | 136 | 158 | 145 | 159 | 180 | 138 | 198.5 | 170 | 134 | 131 | 156 | 161 | 170 | 122 | 185 | 190 | 150 | 116 | 157 | 167 | 200 | 227.733 | 244.981 | 282.5 | 207.292 | 170.5 | 187.69 | 279.003 | 187.5 | 180.5 | 151.5 | 173.5 | 326.958 | 277.958 | 335.937 | 391.687 | 435.543 | 287.433 | 313.872 | 353.606 | 349.85 | 360.35 | 371.15 | 371.95 | 361.55 | 340.05 | 350.45 | 379.05 | 357.45 | 360.35 | 0 | 360.85 | 335.05 | 313.55 | 0 | 293.995 | 296.25 | 336.35 | 0 | 276.75 | 155.25 | 186.25 | 105.25 | 135.256 | 116.49 | 95.99 |
Tax Payables
| 3.518 | 3.056 | 2.634 | 1.892 | 2.809 | 10.292 | 11.37 | 13.612 | 11.64 | 13.272 | 5.35 | 1.27 | 8.558 | 10.146 | 3.248 | 2.88 | 6.873 | 6.164 | 4.747 | 6.865 | 8.823 | 9.501 | 4.924 | 9.027 | 9.816 | 11.936 | 9.97 | 5.453 | 11.852 | 11.857 | 8.756 | 10.901 | 8.889 | 9.862 | 24.573 | 20.382 | 6.738 | 14.182 | 17.209 | 11.709 | 9.036 | 16.181 | 20.671 | 11.517 | 27.995 | 27.77 | 16.813 | -1.802 | 18.93 | 21.592 | 15.011 | 15.693 | 18.763 | 29.664 | 22.906 | 17.146 | 17.701 | 20.148 | 9.165 | 5.277 | 3.137 | 13.03 | 12.791 | 7.04 | 10.566 | 11.168 | 5.298 | -3.977 | 3.559 | 8.136 | 2.424 | -5.342 | 5.1 | 7.772 | -1.267 | -3.511 | 6.723 | 6.285 | 2.177 | -2.948 | -0.562 | 3.122 | 0 | -2.474 | -0.788 | 0.88 | 0 | -0.745 | 1.107 | 3.885 | 0 | 1.245 | 1.363 | 0.624 | 13.487 | 17.045 | 66.197 | 36.504 |
Deferred Revenue
| 15.328 | 20.149 | 18.094 | 27.886 | 125.355 | 128.766 | 18.97 | 23.1 | 15.59 | 0 | 0 | 126.607 | 154.169 | 376.282 | 132.753 | 114.624 | 141.952 | 137.482 | 120.798 | 112.724 | 141.941 | 139.599 | 123.227 | 113.115 | 171.656 | 166.933 | 158.69 | 134.482 | 192.229 | 181.789 | 166.629 | 153.921 | 198.429 | 187.248 | 170.269 | 151.937 | 184.225 | 181.094 | 171.92 | 148.157 | 164.181 | 166.084 | 165.365 | 135.34 | 167.751 | 166.328 | 145.504 | 106.619 | 134.691 | 131.974 | 111.406 | 91.127 | 120.99 | 130.933 | 116.921 | 97.431 | 114.235 | 113.533 | 100.047 | 73.579 | 75.596 | 94.688 | 79.567 | 72.017 | 119.798 | 128.174 | 110.301 | 104.787 | 116.545 | 140.653 | 120.275 | 120.5 | 203.799 | 148.725 | 129.485 | 157.084 | 190.87 | 160.218 | 126.042 | 89.316 | 112.169 | 90.516 | 0 | 72.663 | 80.439 | 78.593 | 0 | 64.032 | 81.702 | 83.868 | 0 | 120.554 | 224.406 | 185.234 | 304.86 | 298.673 | 263.384 | 220.894 |
Other Current Liabilities
| 95.458 | 86.409 | 77.31 | 70.182 | 3.834 | 5.987 | 128.446 | 120.661 | 145.216 | 156.398 | 142.307 | 2.226 | 5.747 | 5.148 | 7.402 | 1.867 | 5.523 | 4.204 | 2.193 | 6.636 | 13.959 | 15.009 | 12.239 | 12.505 | 19.435 | 21.122 | 23.397 | 14.974 | 11.845 | 14.637 | 14.796 | 20.26 | 19.957 | 18.433 | 16.358 | 22.041 | 19.478 | 25.527 | 27.969 | 31.51 | 32.058 | 35.268 | 42.107 | 11.97 | 31.818 | 30.083 | 34.932 | 18.287 | 38.123 | 40.117 | 36.835 | 16.39 | 37.34 | 34.785 | 24.238 | 7.211 | 25.804 | 21.21 | 24.883 | 10.631 | 60.072 | 56.568 | 32.741 | 13.703 | 43.232 | 47.489 | 42.907 | 40.058 | 54.744 | 34.856 | 38.553 | 11.55 | 6.953 | 13.977 | 17.446 | 12.85 | 19.765 | 16.04 | 11.651 | 13.718 | 14.67 | 8.093 | 0 | 9.793 | 3.845 | 4.22 | 0 | 3.543 | 10.855 | 6.812 | 451.522 | 6.092 | 1.506 | 9.046 | 0.978 | 16.175 | 2.974 | 8.616 |
Total Current Liabilities
| 183.968 | 282.446 | 157.117 | 157.37 | 177.73 | 196.251 | 220.193 | 210.403 | 227.566 | 225.396 | 225.495 | 232.469 | 263.724 | 476.272 | 233.735 | 254.332 | 277.697 | 256.141 | 237.21 | 276.218 | 310.363 | 266.117 | 269.322 | 283.517 | 369.704 | 307.15 | 315.078 | 304.953 | 400.819 | 365.03 | 355.117 | 361.593 | 432.966 | 454.898 | 407.852 | 406.541 | 446.862 | 417.866 | 467.584 | 403.294 | 374.379 | 400.354 | 445.531 | 373.699 | 426.921 | 390.184 | 422.388 | 383.86 | 373.855 | 337.333 | 349.461 | 330.125 | 395.077 | 443.764 | 443.944 | 453.341 | 392.215 | 358.303 | 379.244 | 423.249 | 392.001 | 416.618 | 394.255 | 384.632 | 549.353 | 545.402 | 659.91 | 637.693 | 701.404 | 529.838 | 519.609 | 572.52 | 603.931 | 582.739 | 565.401 | 594.128 | 619.687 | 563.184 | 535.626 | 529.231 | 524.72 | 512.555 | 0 | 475.641 | 460.793 | 427.947 | 0 | 387.054 | 410.847 | 452.838 | 451.522 | 432.494 | 409.332 | 411.274 | 454.336 | 541.185 | 414.431 | 347.778 |
Non-Current Liabilities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Long Term Debt
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 18 | 20 | 30 | 30 | 30 | 20 | 20 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 20 | 30 | 30 | 30 | 50 | 50 | 50 | 50 | 55.857 | 60.857 | 66.694 | 72.56 | 63.987 | 63.987 | 64.792 | 40 | 40 | 40 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 23.839 | 39.439 | 39.439 |
Deferred Revenue Non-Current
| 4.316 | 4.316 | 4.316 | 4.316 | 4.719 | 4.719 | 4.754 | 4.883 | 3.683 | 4.183 | 3.683 | 3.97 | 3.981 | 3.981 | 2.981 | 2.981 | 3.72 | 3.72 | 3.72 | 3.72 | 4.459 | 4.459 | 4.459 | 4.459 | 5.732 | 5.732 | 5.732 | 5.732 | 5.74 | 5.44 | 5.44 | 5.44 | 6.267 | 6.267 | 6.267 | 6.267 | 10.028 | 10.028 | 10.028 | 10.028 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.772 | 0 | 0 | 3.973 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.513 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4.648 | 4.081 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.634 | 6.644 | 6.644 | 7.153 | 22.805 | 28.837 | 28.764 | 30.351 | 35.815 | 8.674 | 8.674 | 7.074 | 6.863 | 6.863 | 6.869 | 6.863 | 11.011 | 11.011 | 8.361 | 8.461 | 5.627 | 5.627 | 5.607 | 4.357 | 3.9 | 3.629 | 3.429 | 3.399 | 3.822 | 3.722 | 3.522 | 3.372 | 2.26 | 2.26 | 1.84 | 0.34 | 0 | 0 | 0 | 0 | 0 | 6.484 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.109 | 2.218 | 3.327 | 4.893 | 0.172 | 0.103 |
Total Non-Current Liabilities
| 4.316 | 4.316 | 4.316 | 4.316 | 4.719 | 4.719 | 4.754 | 4.883 | 3.683 | 5.955 | 3.683 | 3.97 | 7.954 | 3.981 | 2.981 | 2.981 | 3.72 | 3.72 | 3.72 | 3.72 | 4.459 | 4.459 | 4.459 | 4.459 | 5.732 | 5.732 | 5.732 | 5.732 | 5.74 | 7.953 | 5.44 | 5.44 | 6.267 | 6.267 | 6.267 | 6.267 | 10.662 | 16.672 | 21.321 | 21.261 | 22.805 | 28.837 | 28.764 | 48.351 | 55.815 | 38.674 | 38.674 | 37.074 | 26.863 | 26.863 | 6.869 | 6.863 | 11.011 | 11.011 | 8.361 | 8.461 | 5.627 | 5.627 | 5.607 | 4.357 | 23.9 | 33.629 | 33.429 | 33.399 | 53.822 | 53.722 | 53.522 | 53.372 | 58.117 | 63.117 | 68.534 | 72.9 | 63.987 | 63.987 | 64.792 | 40 | 40 | 46.484 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -451.522 | 0 | 1.109 | 2.218 | 3.327 | 28.732 | 39.611 | 39.542 |
Total Liabilities
| 188.284 | 282.446 | 161.434 | 157.37 | 182.45 | 200.971 | 224.946 | 215.286 | 231.25 | 231.35 | 229.179 | 236.438 | 271.678 | 480.253 | 236.716 | 257.313 | 281.417 | 259.861 | 240.931 | 279.938 | 314.822 | 270.577 | 273.782 | 287.976 | 375.436 | 312.882 | 320.81 | 310.685 | 406.559 | 372.983 | 360.557 | 367.033 | 439.233 | 461.164 | 414.119 | 412.808 | 457.524 | 434.538 | 488.905 | 424.555 | 397.184 | 429.192 | 474.295 | 422.051 | 482.736 | 428.858 | 461.062 | 420.933 | 400.718 | 364.196 | 356.33 | 336.987 | 406.089 | 454.775 | 452.305 | 461.802 | 397.842 | 363.929 | 384.85 | 427.606 | 415.901 | 450.247 | 427.684 | 418.031 | 603.174 | 599.123 | 713.432 | 691.065 | 759.52 | 592.954 | 588.143 | 645.42 | 667.918 | 646.726 | 630.193 | 634.128 | 659.687 | 609.669 | 535.626 | 529.231 | 524.72 | 512.555 | 821.077 | 475.641 | 460.793 | 427.947 | 789.991 | 387.054 | 410.847 | 452.838 | 807.387 | 432.494 | 410.441 | 413.493 | 457.664 | 569.918 | 454.042 | 387.32 |
Equity: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 185.766 | 185.766 | 185.766 | 185.766 | 185.766 | 185.766 | 185.766 | 185.766 | 185.766 | 185.766 | 185.766 | 185.766 | 185.766 | 185.766 | 185.766 | 185.766 | 185.766 | 185.766 | 185.766 | 185.766 | 185.766 | 185.766 | 185.766 | 185.766 | 185.766 | 185.766 | 185.766 | 185.766 | 185.766 | 185.766 | 185.766 | 185.766 | 185.766 | 185.766 | 185.766 | 185.766 | 185.766 | 185.766 | 185.766 | 185.766 | 185.766 | 185.766 | 185.766 | 185.766 | 185.766 | 185.766 | 185.766 | 185.766 | 185.766 | 185.766 | 185.766 | 185.766 | 185.766 | 185.766 | 185.766 | 185.766 | 185.766 | 185.766 | 185.766 | 185.766 | 185.766 | 185.766 | 185.766 | 185.766 | 185.766 | 185.766 | 185.766 | 185.766 | 185.766 | 185.766 | 185.766 | 185.766 | 164.976 | 164.976 | 164.976 | 164.976 | 164.976 | 164.976 | 164.976 | 164.976 | 164.976 | 164.976 | 0 | 164.976 | 164.976 | 164.976 | 0 | 117.84 | 117.84 | 117.84 | 0 | 117.84 | 117.84 | 117.84 | 117.84 | 98.2 | 98.2 | 53.2 |
Retained Earnings
| 153.284 | 183.768 | 191.101 | 191.968 | 249.891 | 256.224 | 235.709 | 238.688 | 248.63 | 290.82 | 264.651 | 267.933 | 288.384 | 250.022 | 257.135 | 248.819 | 258.49 | 268.726 | 258.788 | 278.704 | 279.722 | 285.776 | 288.478 | 263.072 | 296.72 | 299.034 | 325.044 | 330.622 | 335.796 | 321.464 | 344.287 | 326.647 | 332.605 | 319.766 | 326.777 | 351.741 | 362.757 | 450.334 | 351.335 | 282.969 | 250.872 | 220.081 | 213.647 | 211.347 | 215.477 | 200.085 | 206.998 | 188.417 | 185.599 | 187.291 | 181.643 | 175.961 | 192.392 | 204.344 | 201.627 | 190.554 | 186.931 | 180.895 | 93.038 | 89.158 | 79.113 | 72.147 | 63.687 | 59.119 | 51.348 | 46.241 | 26.961 | 29.257 | 37.226 | 37.041 | 23.819 | 16.686 | 18.827 | 6.721 | 1.888 | 0.929 | -1.465 | -4.356 | -8.522 | -9.184 | -10.128 | -10.885 | 0 | -15.858 | -3.577 | 0.206 | 0 | -89 | -87.945 | -88.477 | 0 | -91.23 | 45.832 | 62.087 | 100.275 | 91.394 | 79.015 | 65.605 |
Accumulated Other Comprehensive Income/Loss
| 208.537 | 60.872 | 208.537 | 60.872 | 216.787 | 69.123 | 216.787 | 69.123 | 216.787 | 69.123 | 216.787 | 69.123 | 216.787 | 69.123 | 216.787 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Total Stockholders Equity
| 0 | 147.665 | 0 | 147.665 | 0 | 147.665 | 0 | 147.665 | 0 | 147.665 | 0 | 147.665 | 0 | 147.665 | 0 | 216.787 | 216.787 | 216.787 | 216.787 | 216.787 | 216.787 | 216.787 | 216.787 | 216.787 | 216.787 | 216.787 | 216.787 | 216.787 | 216.787 | 216.787 | 216.787 | 216.787 | 216.787 | 216.787 | 216.787 | 216.787 | 216.738 | 216.738 | 216.738 | 216.738 | 216.03 | 216.029 | 216.029 | 216.029 | 214.073 | 214.073 | 214.073 | 214.073 | 185.595 | 185.595 | 185.575 | 184.64 | 184.652 | 184.652 | 173.981 | 173.481 | 170.859 | 170.859 | 169.312 | 169.312 | 169.312 | 169.312 | 169.312 | 169.312 | 172.198 | 172.198 | 172.198 | 172.198 | 165.216 | 165.243 | 164.934 | 164.666 | 184.872 | 184.843 | 184.814 | 184.803 | 181.228 | 181.188 | 181.183 | 181.17 | 180.069 | 179.324 | 328.378 | 178.409 | 177.777 | 177.777 | 345.855 | 313.83 | 312.259 | 312.259 | 0 | 312.259 | 309.808 | 309.808 | 317.289 | 336.585 | 329.061 | 40.856 |
Total Shareholders Equity
| 547.587 | 578.071 | 585.404 | 586.271 | 652.445 | 658.778 | 638.262 | 641.242 | 651.184 | 693.374 | 667.204 | 670.486 | 690.937 | 652.576 | 659.689 | 651.372 | 661.043 | 671.279 | 661.342 | 681.258 | 682.275 | 688.329 | 691.031 | 665.625 | 699.273 | 701.588 | 727.597 | 733.176 | 738.35 | 724.017 | 746.841 | 729.2 | 735.158 | 722.319 | 729.33 | 754.294 | 765.261 | 852.838 | 753.839 | 685.472 | 652.668 | 621.876 | 615.442 | 613.142 | 615.316 | 599.924 | 606.836 | 588.256 | 556.96 | 558.652 | 552.983 | 546.367 | 562.81 | 574.762 | 561.374 | 549.8 | 543.556 | 537.52 | 448.116 | 444.236 | 434.191 | 427.225 | 418.765 | 414.198 | 409.312 | 404.205 | 384.925 | 387.22 | 388.208 | 388.05 | 374.519 | 367.117 | 368.675 | 356.54 | 351.678 | 350.708 | 344.739 | 341.808 | 337.637 | 336.962 | 334.917 | 333.414 | 328.378 | 327.527 | 339.176 | 342.959 | 345.855 | 342.67 | 342.154 | 341.622 | 340.786 | 338.869 | 473.48 | 489.735 | 535.404 | 526.179 | 506.276 | 159.661 |
Total Equity
| 896.87 | 934.762 | 947.438 | 955.716 | 1,041.288 | 1,048.206 | 1,012.15 | 1,021.371 | 1,045.737 | 1,087.085 | 1,057.81 | 1,064.064 | 1,112.915 | 1,036.838 | 1,049.257 | 1,040.327 | 1,066.152 | 1,077.924 | 1,068.896 | 1,092.018 | 1,106.804 | 1,112.708 | 1,114.311 | 1,089.466 | 1,132.793 | 1,130.207 | 1,153.367 | 1,155.184 | 1,167.629 | 1,146.663 | 1,173.387 | 1,154.804 | 1,175.314 | 1,157.35 | 1,161.748 | 1,180.425 | 1,199.298 | 1,282.038 | 1,179.419 | 1,103.11 | 1,073.454 | 1,031.887 | 1,016.375 | 1,017.089 | 1,018.677 | 995.369 | 996.242 | 971.111 | 954.431 | 947.38 | 934.261 | 920.536 | 947.362 | 959.542 | 950.414 | 932.922 | 914.138 | 900.091 | 792.602 | 783.02 | 776.917 | 762.251 | 745.606 | 734.067 | 735.915 | 717.226 | 687.512 | 679.48 | 680.481 | 655.879 | 630.578 | 612.798 | 607.387 | 587.467 | 576.47 | 543.799 | 480.693 | 474.007 | 452.671 | 438.562 | 351.6 | 352.058 | 328.378 | 343.581 | 359.203 | 356.16 | 345.855 | 356.395 | 358.818 | 357.681 | 355.865 | 354.46 | 500.923 | 513.492 | 567.142 | 580.764 | 588.68 | 255.546 |
Total Liabilities & Shareholders Equity
| 1,085.154 | 1,221.524 | 1,108.872 | 1,117.402 | 1,223.738 | 1,249.177 | 1,237.096 | 1,236.657 | 1,276.986 | 1,318.435 | 1,286.989 | 1,300.503 | 1,384.593 | 1,517.091 | 1,285.973 | 1,297.641 | 1,347.569 | 1,337.785 | 1,309.827 | 1,371.957 | 1,421.626 | 1,383.285 | 1,388.092 | 1,377.442 | 1,508.229 | 1,443.09 | 1,474.177 | 1,465.869 | 1,574.188 | 1,519.646 | 1,533.944 | 1,521.837 | 1,614.547 | 1,618.514 | 1,575.867 | 1,593.233 | 1,656.822 | 1,716.576 | 1,668.324 | 1,527.665 | 1,470.637 | 1,461.079 | 1,490.67 | 1,439.14 | 1,501.412 | 1,424.227 | 1,457.304 | 1,392.044 | 1,355.149 | 1,311.576 | 1,290.591 | 1,257.524 | 1,353.45 | 1,414.317 | 1,402.72 | 1,394.724 | 1,311.98 | 1,264.02 | 1,177.453 | 1,210.626 | 1,192.817 | 1,212.498 | 1,173.29 | 1,152.098 | 1,339.089 | 1,316.35 | 1,400.944 | 1,370.544 | 1,440.002 | 1,248.834 | 1,218.72 | 1,258.218 | 1,275.305 | 1,234.193 | 1,206.663 | 1,177.927 | 1,140.38 | 1,083.676 | 988.297 | 967.794 | 876.319 | 864.613 | 821.077 | 819.221 | 819.997 | 784.108 | 789.991 | 743.449 | 769.665 | 810.518 | 807.387 | 786.954 | 911.364 | 926.984 | 1,024.805 | 1,150.682 | 1,042.722 | 642.866 |