Lanzhou Huanghe Enterprise Co., Ltd
SZSE:000929.SZ
9.51 (CNY) • At close October 26, 2023
Overview | Financials
Numbers are in millions (except for per share data and ratios) CNY.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities: | ||||||||||||||||||||||||||
Net Income
| -46.721 | -42.694 | 23.737 | -51.691 | 2.552 | -65.718 | 12.641 | -25.622 | 78.116 | 106.259 | 46.449 | 44.861 | -7.201 | 131.685 | 66.959 | 60.207 | 35.962 | 46.592 | 34.005 | 14.998 | -15.852 | 0.951 | -171.895 | 3.293 | 43.577 | 56.286 |
Depreciation & Amortization
| 18.438 | 21.418 | 21.543 | 23.405 | 26.039 | 26.723 | 27.925 | 30.999 | 37.679 | 38.481 | 44.743 | 39.799 | 46.744 | 48.999 | 51.772 | 55.097 | 60.036 | 52.697 | 48.214 | 40.035 | 39.491 | 37.414 | 27.668 | 22.617 | 26.488 | 25.716 |
Deferred Income Tax
| -1.877 | -5.544 | 3.56 | -5.7 | 5.947 | -19.667 | 0.929 | -1.947 | -12.146 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Stock Based Compensation
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Working Capital
| 7.791 | 54.323 | -167.521 | 5.355 | -1.032 | -23.723 | 8.771 | 69.023 | -29.231 | 52.575 | 30.107 | -38.347 | 79.879 | 2.565 | -156.803 | 111.197 | -142.914 | -38.086 | -15.667 | -24.502 | -20.619 | -32.468 | 94.246 | -17.916 | -158.405 | -117.142 |
Accounts Receivables
| 42.927 | 0.531 | -8.578 | 10.583 | 0.257 | -7.703 | 15.807 | -14.82 | 42.715 | 28.524 | 32.84 | 4.497 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Inventory
| 10.51 | 37.876 | -257.037 | 31.101 | -1.521 | 32.559 | 24.731 | 81.855 | -41.855 | 13.698 | -30.969 | -89.732 | 65.104 | -33.934 | -52.394 | 166.485 | -227.114 | -20.18 | -12.743 | -57.576 | 8.681 | -4.115 | 13.084 | -6.857 | 4.486 | -39.477 |
Accounts Payables
| -45.646 | 21.459 | 94.534 | -30.629 | -5.715 | -28.912 | -32.696 | 3.934 | -17.945 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Working Capital
| -47.524 | -5.544 | 3.56 | -5.7 | 5.947 | -56.282 | -15.96 | -12.832 | 12.624 | 38.877 | 61.076 | 51.384 | 14.775 | 36.499 | -104.409 | -55.288 | 84.2 | -17.906 | -2.924 | 33.074 | -29.301 | -28.353 | 81.161 | -11.059 | -162.891 | -77.666 |
Other Non Cash Items
| 47.716 | -4.632 | -98.258 | -3.009 | -41.885 | 93.719 | -22.032 | 31.084 | -46.89 | -73.89 | -5.362 | 4.357 | 37.586 | -95.192 | 11.815 | 38.7 | 45.018 | 35.503 | 27.148 | 22.172 | 21.523 | 30.818 | 170.452 | -9.142 | 14.867 | 16.77 |
Operating Cash Flow
| -3.739 | 28.415 | -220.499 | -25.94 | -14.325 | 31.001 | 27.304 | 105.484 | 39.674 | 123.425 | 115.937 | 50.67 | 157.007 | 88.058 | -26.257 | 265.201 | -1.898 | 96.706 | 93.7 | 52.703 | 24.543 | 36.715 | 120.471 | -1.149 | -73.474 | -18.37 |
Investing Activities: | ||||||||||||||||||||||||||
Investments In Property Plant And Equipment
| -2.347 | -5.959 | -10.806 | -9.301 | -3.671 | -4.798 | -2.801 | -6.685 | -17.077 | -18.662 | -17.572 | -68.983 | -54.348 | -23.255 | -20.12 | -33.834 | -76.036 | -46.573 | -168.959 | -86.052 | -66.246 | -66.077 | -110.769 | -5.515 | -14.575 | -43.4 |
Acquisitions Net
| -0 | 0.046 | 58.112 | 9.526 | 3.671 | 4.813 | 3.146 | 7.645 | 18.083 | 4.237 | 0 | -3.619 | 0.019 | 3.644 | 0 | 1.768 | -0.5 | 0 | 169.168 | 86.162 | 0 | 66.627 | 3.531 | 0.009 | 3.664 | 0 |
Purchases Of Investments
| -18.751 | -32.436 | -78.458 | -16.45 | -25.545 | -513.206 | -1.002 | -130.308 | -12.38 | -31.085 | 0 | -44.389 | -498.958 | -274.789 | 0 | 0 | 0 | 0 | -2.3 | -115.374 | 0 | -137.999 | -117.398 | -128.977 | -24.323 | -3 |
Sales Maturities Of Investments
| 44.017 | 33.383 | 37.416 | 46.971 | 45.573 | 5.154 | 4.948 | 4.162 | 98.126 | 46.452 | 44.482 | 50.173 | 441.511 | 352.518 | 0 | 0 | 0 | 1.204 | 0.008 | 143.381 | 53.733 | 154.906 | 184.107 | 0.585 | 0.024 | 0 |
Other Investing Activites
| -0.448 | 0 | 0.531 | -9.301 | -3.671 | -4.798 | -2.801 | -6.685 | -17.077 | 0.245 | 29.411 | 0.293 | -0.75 | -5.743 | 3.937 | 1.621 | 3.653 | 42.578 | -168.959 | -86.052 | -101.067 | -66.077 | -92.879 | 54.347 | 0.222 | -13.599 |
Investing Cash Flow
| 22.471 | -4.967 | 6.795 | 21.446 | 16.357 | -512.834 | 1.491 | -131.871 | 69.675 | 1.187 | 56.321 | -66.526 | -112.527 | 52.374 | -16.183 | -30.445 | -72.884 | -2.791 | -171.042 | -57.934 | -113.58 | -48.621 | -133.407 | -79.551 | -34.988 | -59.999 |
Financing Activities: | ||||||||||||||||||||||||||
Debt Repayment
| -18 | -70 | -114 | -109 | -147 | -103 | -151 | -220 | -270.5 | -219 | -241 | -157 | -292.5 | -266.503 | -235.5 | -397.207 | -195.732 | -356.29 | -183.3 | -196.5 | -234.995 | -0.8 | -177.998 | -163.266 | -107.675 | -72.875 |
Common Stock Issued
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock Repurchased
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Dividends Paid
| -2.09 | -1.363 | -2.411 | -3.808 | -4.28 | -3.651 | -16.386 | -6.577 | -9.697 | -28.922 | -11.632 | -10.764 | -15.565 | -10.743 | -11.372 | -21.479 | -30.027 | -33.06 | -20.811 | -20.839 | -20.632 | -19.511 | -14.289 | -6.463 | -5.227 | -5.864 |
Other Financing Activities
| -20.09 | 37 | 285.4 | 116.393 | 162.882 | 107.205 | 129.586 | 162.879 | 252.453 | 210 | 200 | 222.23 | 178.952 | 274.454 | 302.083 | 280.94 | 231.667 | 375.97 | 290.58 | 269.741 | 276.25 | 18.145 | 165.496 | 228.574 | 485.475 | 154.806 |
Financing Cash Flow
| -18 | -34.363 | 168.989 | 3.585 | 11.602 | 0.554 | -37.801 | -63.698 | -27.744 | -37.922 | -52.632 | 54.466 | -129.114 | -2.792 | 55.212 | -137.746 | 5.907 | -13.38 | 86.469 | 52.403 | 20.623 | -2.166 | -26.79 | 58.845 | 372.573 | 76.066 |
Other Information: | ||||||||||||||||||||||||||
Effect Of Forex Changes On Cash
| -113.063 | 0 | -0 | -0 | 0 | 0 | -0 | -0 | 0 | 0 | 0 | -0 | -0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 |
Net Change In Cash
| -112.331 | -10.914 | -44.715 | -0.909 | 13.634 | -481.279 | -9.005 | -90.086 | 81.605 | 86.69 | 119.626 | 38.61 | -84.633 | 137.64 | 12.771 | 97.009 | -68.875 | 80.536 | 9.128 | 47.171 | -68.414 | -14.072 | -39.726 | -21.855 | 264.111 | -2.303 |
Cash At End Of Period
| 214.482 | 27.109 | 38.023 | 82.738 | 83.647 | 70.013 | 551.292 | 560.296 | 650.382 | 568.777 | 482.087 | 362.461 | 323.851 | 408.483 | 270.844 | 258.073 | 161.063 | 229.938 | 149.402 | 182.274 | 135.102 | 203.516 | 217.587 | 257.313 | 280.113 | 17.302 |