Soyea Technology Co., Ltd
SZSE:000909.SZ
5.53 (CNY) • At close October 26, 2023
Overview | Financials
Numbers are in millions (except for per share data and ratios) CNY.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 61.21 | 85.01 | 89.19 | 84.27 | 108.518 | 313.701 | 257.188 | 238.695 | 597.654 | 573.209 | 648.514 | 344.942 | 450.708 | 659.53 | 322.926 | 683.105 | 294.704 | 269.856 | 97.254 | 326.603 | 354.908 | 328.343 | 95.274 | 258.363 | 259.186 | 709.402 | 310.453 | 1,160.364 | 605.902 | 655.942 | 241.744 | 567.806 | 398.792 | 306.49 | 301.932 | 771.22 | 957.523 | 255.528 | 361.411 | 744.661 | 326.695 | 165.295 | 327.49 | 566.862 | 282.087 | 357.485 | 193.026 | 518.785 | 207.994 | 306.251 | 228.467 | 368.486 | 269.438 | 543.593 | 153.733 | 335.297 | 125.355 | 169.29 | 193.675 | 567.592 | 118.816 | 203.861 | 76.432 | 128.902 | 114.431 | 460.45 | 147.794 | 171.639 | 157.152 | 215.115 | 133.937 | 316.337 | 214.568 | 212.044 | 203.817 | 267.901 | 199.065 | 154.974 | 197.844 | 228.331 | 130.537 | 143.902 | 153.401 | 195.776 | 104.679 | 99.676 | 148.272 | 142.647 | 67.504 | 63.737 | 98.846 |
Cost of Revenue
| 30.863 | 35.088 | 45.537 | 32.101 | 65.115 | 189.046 | 157.476 | 228.605 | 560.062 | 509.485 | 575.881 | 270.944 | 395.258 | 517.183 | 278.797 | 579.33 | 248.201 | 234.774 | 62.7 | 221.166 | 310.309 | 255.634 | 42.923 | 145.008 | 197.31 | 597.5 | 281.411 | 1,036.83 | 557.756 | 555.114 | 212.849 | 489 | 343.784 | 261.353 | 279.036 | 672.363 | 1,148.213 | 236.431 | 366.986 | 729.18 | 298.54 | 133.515 | 293.842 | 493.734 | 239.904 | 295.934 | 160.406 | 466.823 | 170.608 | 260.801 | 191.072 | 276.234 | 207.673 | 471.878 | 126.653 | 269.179 | 105.48 | 142.545 | 161.295 | 497.486 | 93.254 | 148.733 | 60.676 | 105.671 | 89.501 | 413.858 | 115.947 | 125.163 | 139.886 | 184.363 | 116.314 | 259.046 | 176.871 | 177.08 | 174.535 | 208.328 | 165.604 | 124.669 | 176.74 | 191.606 | 118.111 | 129.123 | 133.436 | 162.161 | 91.251 | 84.694 | 131.808 | 122.349 | 57.545 | 56.007 | 89.7 |
Gross Profit
| 30.346 | 49.922 | 43.653 | 52.169 | 43.403 | 124.655 | 99.712 | 10.09 | 37.592 | 63.724 | 72.633 | 73.998 | 55.451 | 142.347 | 44.129 | 103.775 | 46.503 | 35.083 | 34.554 | 105.437 | 44.6 | 72.709 | 52.351 | 113.355 | 61.876 | 111.902 | 29.042 | 123.534 | 48.146 | 100.827 | 28.895 | 78.806 | 55.009 | 45.137 | 22.896 | 98.857 | -190.69 | 19.097 | -5.575 | 15.481 | 28.155 | 31.78 | 33.648 | 73.128 | 42.183 | 61.552 | 32.62 | 51.962 | 37.387 | 45.45 | 37.395 | 92.251 | 61.764 | 71.715 | 27.08 | 66.118 | 19.876 | 26.745 | 32.38 | 70.106 | 25.561 | 55.128 | 15.756 | 23.232 | 24.93 | 46.592 | 31.847 | 46.476 | 17.267 | 30.752 | 17.622 | 57.29 | 37.697 | 34.964 | 29.282 | 59.574 | 33.461 | 30.305 | 21.104 | 36.725 | 12.426 | 14.779 | 19.965 | 33.614 | 13.428 | 14.982 | 16.464 | 20.298 | 9.96 | 7.73 | 9.146 |
Gross Profit Ratio
| 0.496 | 0.587 | 0.489 | 0.619 | 0.4 | 0.397 | 0.388 | 0.042 | 0.063 | 0.111 | 0.112 | 0.215 | 0.123 | 0.216 | 0.137 | 0.152 | 0.158 | 0.13 | 0.355 | 0.323 | 0.126 | 0.221 | 0.549 | 0.439 | 0.239 | 0.158 | 0.094 | 0.106 | 0.079 | 0.154 | 0.12 | 0.139 | 0.138 | 0.147 | 0.076 | 0.128 | -0.199 | 0.075 | -0.015 | 0.021 | 0.086 | 0.192 | 0.103 | 0.129 | 0.15 | 0.172 | 0.169 | 0.1 | 0.18 | 0.148 | 0.164 | 0.25 | 0.229 | 0.132 | 0.176 | 0.197 | 0.159 | 0.158 | 0.167 | 0.124 | 0.215 | 0.27 | 0.206 | 0.18 | 0.218 | 0.101 | 0.215 | 0.271 | 0.11 | 0.143 | 0.132 | 0.181 | 0.176 | 0.165 | 0.144 | 0.222 | 0.168 | 0.196 | 0.107 | 0.161 | 0.095 | 0.103 | 0.13 | 0.172 | 0.128 | 0.15 | 0.111 | 0.142 | 0.148 | 0.121 | 0.093 |
Reseach & Development Expenses
| 7.682 | 6.202 | 5.512 | 7.315 | 5.711 | 5.706 | 6.359 | 22.475 | 5.179 | 3.758 | 3.275 | 12.041 | 2.825 | 6.682 | 4.509 | 13.85 | 8.043 | 7.308 | 5.373 | 6.454 | 4.983 | 15.763 | 5.88 | 15.931 | 7.505 | 17.659 | 5.437 | 47.549 | 7.189 | 14.482 | 0 | 27.12 | 0 | 11.209 | 0 | 21.516 | 0 | 9.224 | 0 | 21.323 | 0 | 9.034 | 0 | 37.29 | 0 | 13.231 | 0 | 25.869 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 43.115 | -7.83 | 17.154 | -35.038 | 42.202 | -10.16 | 16.751 | 21.777 | 36.227 | -5.874 | 14.255 | -25.836 | 35.821 | -7.069 | 13.444 | -2.506 | 10.272 | -2.052 | 7.473 | -17.402 | 6.021 | -1.105 | 9.935 | -12.324 | 10.281 | -8.696 | 12.635 | -33.932 | 16.144 | -9.65 | 13.454 | -32.766 | 14.243 | -8.273 | 11.817 | -30.963 | 13.377 | -10.094 | 13.648 | -27.057 | 11.287 | -6.572 | 10.373 | -30.919 | 18.247 | -9.501 | 14.329 | -28.501 | 16.732 | 11.429 | 12.045 | -22.234 | 13.282 | -5.226 | 10.826 | -20.632 | 10.949 | 10.68 | 10.204 | 14.194 | 11.387 | 9.443 | 8.449 | 15.414 | 9.203 | 9.433 | 6.588 | 13.014 | 7.892 | 3.018 | 8.021 | 16.22 | 12.715 | 9.63 | 8.913 | 17.63 | 9.961 | 5.971 | 5.675 | 5.874 | 3.337 | 4.18 | 4.2 | 7.336 | 4.834 | 5.776 | 3.544 | 8.204 | 0.678 | -0.678 | 1.874 |
Selling & Marketing Expenses
| 3.257 | 2.733 | 2.352 | 5.131 | 2.523 | 2.967 | 2.515 | 3.597 | 1.882 | 2.112 | 1.258 | 2.268 | 4.177 | 3.385 | 1.706 | 6.545 | 2.828 | 2.572 | 2.342 | 3.42 | 1.789 | 2.916 | 2.186 | 5.949 | 3.099 | 5.202 | 3.933 | 11.852 | 6.039 | 2.99 | 6.53 | 4.439 | 6.24 | 5.763 | 4.72 | 10.51 | 5.319 | 5.23 | 4.033 | 9.295 | 4.555 | 7.102 | 5.803 | 13.401 | 6.478 | 7.597 | 4.686 | 13.297 | 5.993 | 6.346 | 5.634 | 14.173 | 6.997 | 5.191 | 6.676 | 11.022 | 6.784 | 5.881 | 6.816 | 7.681 | 6.546 | 19.507 | 5.042 | 12.774 | 8.165 | 6.962 | 4.796 | 14.671 | 10.666 | 10.032 | 8.656 | 15.572 | 13.103 | 13.902 | 15.191 | 19.009 | 11.851 | 13.309 | 9.459 | 21.104 | 6.368 | 6.872 | 11.509 | 16.977 | 7.204 | 7.786 | 9.538 | 7.751 | 6.751 | 6.459 | 4.194 |
SG&A
| 46.372 | -5.097 | 19.507 | -29.907 | 44.725 | -7.193 | 19.266 | 71.591 | 38.109 | -3.762 | 15.513 | -23.569 | 39.998 | -3.684 | 15.151 | 4.039 | 13.1 | 0.519 | 9.815 | -13.982 | 7.81 | 1.81 | 12.122 | -6.375 | 13.381 | -3.494 | 16.567 | -22.08 | 22.183 | -6.66 | 19.984 | -28.327 | 20.483 | -2.51 | 16.537 | -20.452 | 18.696 | -4.864 | 17.681 | -17.762 | 15.842 | 0.53 | 16.177 | -17.518 | 24.724 | -1.903 | 19.016 | -15.204 | 22.725 | 17.775 | 17.679 | -8.061 | 20.279 | -0.035 | 17.501 | -9.609 | 17.732 | 16.561 | 17.02 | 21.874 | 17.934 | 28.95 | 13.491 | 28.187 | 17.369 | 16.395 | 11.384 | 27.686 | 18.559 | 13.049 | 16.678 | 31.792 | 25.818 | 23.531 | 24.104 | 36.639 | 21.812 | 19.281 | 15.134 | 26.977 | 9.705 | 11.053 | 15.709 | 24.313 | 12.037 | 13.562 | 13.081 | 15.956 | 7.429 | 5.78 | 6.068 |
Other Expenses
| -4.416 | 0.535 | -0.464 | -80.12 | -8.394 | 2.1 | 13.85 | 0 | -18.64 | 23.778 | 5.824 | 14.353 | 1.409 | 0.723 | 0.342 | 8.788 | -0.353 | 8.857 | 0.01 | 5.005 | -0.414 | -0.79 | -0.618 | 0.98 | 0.191 | -0.003 | -0.162 | 0.745 | 0.34 | -1.128 | 1.317 | 2.326 | 2.477 | 2.849 | 2.052 | -20.06 | 273.475 | 8.571 | 51.105 | 110.067 | 0.603 | -0.167 | 3.415 | 2.611 | 2.834 | 2.225 | 2.494 | 9.555 | 0.441 | 1.053 | 1.774 | 4.074 | 0.637 | 1.26 | 1.257 | 1.978 | 15.729 | -0.515 | -0.458 | 0.571 | 1.38 | 0.961 | 0.444 | 0.774 | 0.079 | 13.852 | 0.259 | 2.608 | -0.168 | -0.188 | -0.176 | 0.641 | 0.789 | 0.608 | 0.589 | 0.482 | 0.552 | 0.535 | 0.601 | 0.271 | 0.275 | 0.579 | 0.579 | -1.199 | 0.857 | -0.65 | -0.753 | 0.331 | 0.125 | 0.704 | 0.62 |
Operating Expenses
| 49.638 | 31.441 | 29.23 | 54.707 | 13.179 | 58.782 | 39.475 | 318.91 | 24.648 | 23.774 | 24.612 | 67.568 | 25.811 | 31.69 | 23.542 | 68.545 | 18.193 | 18.073 | 12.885 | 29.092 | 15.226 | 30.087 | 17.964 | 44.625 | 24.285 | 40.384 | 18.031 | 70.732 | 29.662 | 30.603 | 23.735 | 32.702 | 31.8 | 22.284 | 18.536 | 60.836 | 55.876 | 19.904 | 31.648 | 89.832 | 25.244 | 22.797 | 20.935 | 59.894 | 28.91 | 29.42 | 21.992 | 42.147 | 28.459 | 23.801 | 22.627 | 52.541 | 27.512 | 43.983 | 19.759 | 32.074 | 23.293 | 28.77 | 24.758 | 51.161 | 22.816 | 40.598 | 15.375 | 31.394 | 20.006 | 40.948 | 15.664 | 35.359 | 20.849 | 22.422 | 18.794 | 41.288 | 30.449 | 27.431 | 26.63 | 43.289 | 25.848 | 22.649 | 17.151 | 28.449 | 10.22 | 11.659 | 16.798 | 26.72 | 13.002 | 14.688 | 13.479 | 17.654 | 7.753 | 6.056 | 6.86 |
Operating Income
| -6.487 | 94.104 | -6.282 | -366.956 | 11.663 | 43.159 | 32.383 | -85.715 | 21.384 | 25.078 | 39.659 | 5.827 | 15.962 | 80.35 | 18.23 | 16.3 | 17.946 | 11.78 | 14.502 | 19.849 | 3.795 | 21.151 | 12.704 | 32.331 | 16.228 | 42.833 | 5.609 | 26.042 | 11.844 | 57.014 | 7.153 | 24.131 | 11.276 | 7.513 | 1.764 | 26.047 | -273.23 | 8.589 | -42.529 | -86.594 | 3.922 | 22.31 | 5.992 | 12.958 | 3.459 | 21.888 | 3.818 | -1.232 | 22.127 | 18.943 | 4.545 | 18.064 | 19.006 | 22.114 | 1.606 | 21.218 | -4.182 | 0.739 | 5.351 | 20.587 | 1.25 | 16.621 | 1.311 | -20.754 | 2.032 | -6.105 | 2.037 | 6.816 | 3.11 | 4.458 | 2.026 | 11.637 | 7.436 | 6.259 | 3.116 | 13.549 | 7.198 | 7.209 | 3.534 | 6.573 | 1.493 | 2.49 | 2.832 | 5.893 | 2.129 | 1.716 | 2.943 | 2.795 | 2.083 | 1.996 | 2.646 |
Operating Income Ratio
| -0.106 | 1.107 | -0.07 | -4.354 | 0.107 | 0.138 | 0.126 | -0.359 | 0.036 | 0.044 | 0.061 | 0.017 | 0.035 | 0.122 | 0.056 | 0.024 | 0.061 | 0.044 | 0.149 | 0.061 | 0.011 | 0.064 | 0.133 | 0.125 | 0.063 | 0.06 | 0.018 | 0.022 | 0.02 | 0.087 | 0.03 | 0.042 | 0.028 | 0.025 | 0.006 | 0.034 | -0.285 | 0.034 | -0.118 | -0.116 | 0.012 | 0.135 | 0.018 | 0.023 | 0.012 | 0.061 | 0.02 | -0.002 | 0.106 | 0.062 | 0.02 | 0.049 | 0.071 | 0.041 | 0.01 | 0.063 | -0.033 | 0.004 | 0.028 | 0.036 | 0.011 | 0.082 | 0.017 | -0.161 | 0.018 | -0.013 | 0.014 | 0.04 | 0.02 | 0.021 | 0.015 | 0.037 | 0.035 | 0.03 | 0.015 | 0.051 | 0.036 | 0.047 | 0.018 | 0.029 | 0.011 | 0.017 | 0.018 | 0.03 | 0.02 | 0.017 | 0.02 | 0.02 | 0.031 | 0.031 | 0.027 |
Total Other Income Expenses Net
| -9.262 | -41.555 | -16.08 | -226.387 | -29.763 | -26.108 | -22.436 | -261.535 | -30.285 | 7.577 | -11.191 | 12.264 | -6.252 | -18.208 | -8.909 | 8.788 | 1.971 | 9.313 | -9.899 | 3.411 | -25.667 | -18.571 | -22.301 | -21.662 | -18.214 | -28.124 | -5.565 | 0.841 | -6.672 | -13.703 | -2.003 | 2.326 | -13.31 | 2.849 | -0.544 | -20.06 | 246.81 | 8.571 | 51.103 | 110.067 | 1.614 | -0.167 | -3.308 | 2.611 | -6.98 | -2.831 | -4.316 | 9.54 | 13.64 | 1.053 | 1.774 | 4.073 | 0.637 | 1.26 | 1.255 | 1.976 | 15.729 | -0.515 | -0.458 | 0.569 | 1.38 | 0.973 | 0.429 | 0.686 | 0.079 | 13.852 | 0.249 | 2.6 | -0.168 | -0.208 | -0.183 | -0.174 | -0.226 | -0.222 | -0.189 | -0.337 | -0.17 | -0.004 | 0.001 | -0.298 | -0.203 | 0.001 | 0.004 | -0.076 | -0.034 | -0.001 | -0.062 | 1.092 | -0.177 | 0.002 | -0.023 |
Income Before Tax
| -15.748 | 94.639 | -6.746 | -352.344 | 3.269 | 45.259 | 32.435 | -347.251 | -8.901 | 25.955 | 19.041 | 20.18 | 17.371 | 81.073 | 18.572 | 25.089 | 17.593 | 20.637 | 14.512 | 24.853 | 3.382 | 20.362 | 12.086 | 33.311 | 16.419 | 42.829 | 5.447 | 26.883 | 12.088 | 55.886 | 8.47 | 26.457 | 13.753 | 10.362 | 3.816 | 5.987 | 0.245 | 17.161 | 8.574 | 23.473 | 4.526 | 22.143 | 9.405 | 15.569 | 6.292 | 24.113 | 6.312 | 8.308 | 22.567 | 19.996 | 6.319 | 22.137 | 19.643 | 23.374 | 2.861 | 23.195 | 11.547 | 0.223 | 4.893 | 21.156 | 2.631 | 17.594 | 1.74 | -20.068 | 2.11 | 7.748 | 2.286 | 9.416 | 2.942 | 4.249 | 1.843 | 11.462 | 7.21 | 6.037 | 2.928 | 13.212 | 7.027 | 7.205 | 3.535 | 6.275 | 1.29 | 2.491 | 2.837 | 5.817 | 2.095 | 1.716 | 2.881 | 3.886 | 1.906 | 1.998 | 2.623 |
Income Before Tax Ratio
| -0.257 | 1.113 | -0.076 | -4.181 | 0.03 | 0.144 | 0.126 | -1.455 | -0.015 | 0.045 | 0.029 | 0.059 | 0.039 | 0.123 | 0.058 | 0.037 | 0.06 | 0.076 | 0.149 | 0.076 | 0.01 | 0.062 | 0.127 | 0.129 | 0.063 | 0.06 | 0.018 | 0.023 | 0.02 | 0.085 | 0.035 | 0.047 | 0.034 | 0.034 | 0.013 | 0.008 | 0 | 0.067 | 0.024 | 0.032 | 0.014 | 0.134 | 0.029 | 0.027 | 0.022 | 0.067 | 0.033 | 0.016 | 0.108 | 0.065 | 0.028 | 0.06 | 0.073 | 0.043 | 0.019 | 0.069 | 0.092 | 0.001 | 0.025 | 0.037 | 0.022 | 0.086 | 0.023 | -0.156 | 0.018 | 0.017 | 0.015 | 0.055 | 0.019 | 0.02 | 0.014 | 0.036 | 0.034 | 0.028 | 0.014 | 0.049 | 0.035 | 0.046 | 0.018 | 0.027 | 0.01 | 0.017 | 0.018 | 0.03 | 0.02 | 0.017 | 0.019 | 0.027 | 0.028 | 0.031 | 0.027 |
Income Tax Expense
| 2.602 | 8.784 | 5.408 | -4.634 | 10.957 | 15.337 | 17.024 | 19.442 | 4.549 | 4.332 | 8.699 | 0.699 | 6.699 | 26.524 | 4.67 | -1.838 | 6.022 | 6.745 | 5.893 | 12.611 | -1.112 | 8.98 | 1.334 | 16.928 | 4.548 | 12.319 | 0.03 | 12.787 | 3.747 | 13.942 | 2.999 | 12.584 | 3.632 | -0.187 | 0.71 | 3.454 | -2.077 | 1.886 | 5.375 | 9.555 | 0.837 | 2.576 | 4.259 | 2.565 | 3.673 | 8.455 | 2.493 | 4.648 | 3.788 | 3.473 | 3.602 | 12.862 | 6.405 | 4.101 | 1.784 | 5.904 | 2.73 | -0.353 | 3.92 | 9.135 | 2.305 | 5.514 | 0.986 | -0.496 | 2.518 | 4.617 | 1.774 | 8.69 | 2.19 | 3.244 | 1.612 | 9.765 | 6.503 | 5.6 | 2.639 | 10.883 | 6.225 | 5.879 | 2.996 | 3.347 | 1.053 | 1.39 | 2.294 | 4.429 | 1.627 | 1.485 | 0.32 | 2.918 | 1.1 | 0.122 | 1.714 |
Net Income
| -22.948 | 84.975 | -13.834 | -350.335 | -10.488 | 27.659 | 14.277 | -370.694 | -13.451 | 17.855 | 10.342 | 22.202 | 7.824 | 24.914 | 5.261 | 22.505 | 4.576 | 12.079 | 3.879 | 7.265 | 4.463 | 11.455 | 4.33 | 9.063 | 7.822 | 14.269 | 5.765 | 3.304 | 7.651 | 14.419 | 5.151 | -1.205 | 6.373 | 12.799 | 3.477 | 5.693 | 2.648 | 16.608 | 3.23 | 9.704 | 1.188 | 19.745 | 4.483 | 10.826 | 1.286 | 16.167 | 4.287 | 2.442 | 19.689 | 17.091 | 3.286 | 17.894 | 14.24 | 14.123 | 1.439 | 15.757 | 5.138 | 1.208 | 0.779 | 8.507 | 0.288 | 11.047 | 0.419 | -19.941 | 0.156 | 0.889 | 0.302 | 0.865 | 0.752 | 0.566 | 0.214 | 0.929 | 0.323 | 0.443 | 0.396 | 1.887 | 0.642 | 1.2 | 0.47 | 2.741 | 0.179 | 1.083 | 0.45 | 1.181 | 0.389 | 0.169 | 2.547 | 1.006 | 0.823 | 1.818 | 0.41 |
Net Income Ratio
| -0.375 | 1 | -0.155 | -4.157 | -0.097 | 0.088 | 0.056 | -1.553 | -0.023 | 0.031 | 0.016 | 0.064 | 0.017 | 0.038 | 0.016 | 0.033 | 0.016 | 0.045 | 0.04 | 0.022 | 0.013 | 0.035 | 0.045 | 0.035 | 0.03 | 0.02 | 0.019 | 0.003 | 0.013 | 0.022 | 0.021 | -0.002 | 0.016 | 0.042 | 0.012 | 0.007 | 0.003 | 0.065 | 0.009 | 0.013 | 0.004 | 0.119 | 0.014 | 0.019 | 0.005 | 0.045 | 0.022 | 0.005 | 0.095 | 0.056 | 0.014 | 0.049 | 0.053 | 0.026 | 0.009 | 0.047 | 0.041 | 0.007 | 0.004 | 0.015 | 0.002 | 0.054 | 0.005 | -0.155 | 0.001 | 0.002 | 0.002 | 0.005 | 0.005 | 0.003 | 0.002 | 0.003 | 0.002 | 0.002 | 0.002 | 0.007 | 0.003 | 0.008 | 0.002 | 0.012 | 0.001 | 0.008 | 0.003 | 0.006 | 0.004 | 0.002 | 0.017 | 0.007 | 0.012 | 0.029 | 0.004 |
EPS
| -0.052 | 0.19 | -0.031 | -0.77 | -0.023 | 0.061 | 0.032 | -0.82 | -0.03 | 0.04 | 0.023 | 0.049 | 0.018 | 0.057 | 0.012 | 0.074 | 0.015 | 0.037 | 0.011 | 0.023 | 0.014 | 0.037 | 0.014 | 0.029 | 0.025 | 0.045 | 0.018 | 0.01 | 0.024 | 0.045 | 0.016 | -0.004 | 0.022 | 0.037 | 0.012 | 0.019 | 0.009 | 0.051 | 0.01 | 0.033 | 0.004 | 0.088 | 0.02 | 0.037 | 0.004 | 0.05 | 0.01 | 0.008 | 0.067 | 0.069 | 0.013 | 0.059 | 0.047 | 0.048 | 0.007 | 0.054 | 0.02 | 0.004 | 0.003 | 0.03 | 0.001 | 0.035 | 0.001 | -0.068 | 0.001 | 0.003 | 0.001 | 0.003 | 0.003 | 0.002 | 0.001 | 0.003 | 0.001 | 0.001 | 0.001 | 0.006 | 0.002 | 0.004 | 0.002 | 0.009 | 0.001 | 0.003 | 0.002 | 0.004 | 0.001 | 0.001 | 0.009 | 0.003 | 0.003 | 0.006 | 0.001 |
EPS Diluted
| -0.052 | 0.19 | -0.031 | -0.77 | -0.023 | 0.061 | 0.032 | -0.82 | -0.03 | 0.04 | 0.023 | 0.049 | 0.018 | 0.057 | 0.012 | 0.074 | 0.015 | 0.037 | 0.011 | 0.023 | 0.014 | 0.037 | 0.014 | 0.029 | 0.025 | 0.045 | 0.018 | 0.01 | 0.024 | 0.045 | 0.016 | -0.004 | 0.022 | 0.037 | 0.012 | 0.019 | 0.009 | 0.051 | 0.01 | 0.033 | 0.004 | 0.088 | 0.02 | 0.037 | 0.004 | 0.05 | 0.01 | 0.008 | 0.067 | 0.069 | 0.013 | 0.059 | 0.047 | 0.048 | 0.007 | 0.054 | 0.02 | 0.004 | 0.003 | 0.03 | 0.001 | 0.035 | 0.001 | -0.068 | 0.001 | 0.003 | 0.001 | 0.003 | 0.003 | 0.002 | 0.001 | 0.003 | 0.001 | 0.001 | 0.001 | 0.006 | 0.002 | 0.004 | 0.002 | 0.009 | 0.001 | 0.003 | 0.002 | 0.004 | 0.001 | 0.001 | 0.009 | 0.003 | 0.003 | 0.006 | 0.001 |
EBITDA
| -4.027 | 110.735 | 8.952 | -303.395 | 38.908 | 61.066 | 53.762 | -76.765 | 9.245 | 43.597 | 43.869 | 74.388 | 41.424 | 94.154 | 29.098 | 75.061 | 42.785 | 36.232 | 26.528 | 41.217 | 28.322 | 42.599 | 32.4 | 54.361 | 41.319 | 75.892 | 19.773 | 60.964 | 26.075 | 78.44 | 5.16 | 45.047 | 23.209 | 31.004 | 4.36 | 354.296 | -230.945 | 69.212 | -33.466 | 54.228 | 3.516 | 25.543 | 17.692 | 31.783 | 15.341 | 35.142 | 12.749 | 41.149 | 8.927 | 21.649 | 5.058 | 24.353 | 42.881 | 29.648 | 9.902 | 61.543 | -5.931 | 4.223 | 8.119 | 44.509 | 2.745 | 14.529 | -2.323 | -9.209 | 4.924 | 12.397 | 16.183 | 11.117 | -13.77 | 8.331 | -8.597 | 21.466 | 11.502 | 12.931 | 5.468 | 20.823 | 8.945 | 11.461 | 5.502 | 11.478 | 4.018 | 6.956 | 5.011 | 11.559 | 2.323 | 4.085 | 4.831 | 9.635 | -1.092 | 4.972 | 2.286 |
EBITDA Ratio
| -0.066 | 0.191 | 0.144 | -1.301 | 0.14 | 0.033 | 0.226 | -0.322 | 0.03 | 0.067 | 0.069 | 0.055 | 0.066 | 0.171 | 0.056 | 0.183 | 0.09 | 0.101 | 0.223 | 0.254 | 0.081 | 0.13 | 0.379 | 0.27 | 0.159 | 0.118 | 0.009 | 0.064 | 0.019 | 0.134 | -0.007 | 0.112 | 0.075 | 0.104 | 0.018 | 0.441 | -0.241 | 0.251 | -0.093 | 0.087 | 0.011 | 0.155 | 0.054 | 0.065 | 0.054 | 0.107 | 0.066 | 0.103 | 0.047 | 0.067 | 0.022 | 0.125 | 0.159 | 0.051 | 0.064 | 0.184 | -0.047 | -0.009 | 0.042 | 0.078 | 0.022 | 0.049 | -0.03 | -0.071 | 0.044 | 0.027 | 0.34 | 0.06 | -0.088 | 0.035 | -0.064 | 0.068 | 0.046 | 0.061 | 0.027 | 0.078 | 0.045 | 0.074 | 0.028 | 0.05 | 0.031 | 0.048 | 0.033 | 0.059 | 0.022 | 0.041 | 0.033 | 0.068 | -0.016 | 0.078 | 0.023 |