Soyea Technology Co., Ltd
SZSE:000909.SZ
5.53 (CNY) • At close October 26, 2023
Overview | Financials
Numbers are in millions (except for per share data and ratios) CNY.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities: | |||||||||||||||||||||||||
Net Income
| -310.066 | -372.458 | 98.603 | 61.01 | 38.87 | 64.181 | 69.852 | 37.65 | 23.329 | 42.319 | 35.1 | 41.679 | 42.863 | 27.657 | 25.18 | -16.337 | 2.713 | 3.13 | 4.996 | 4.808 | 4.647 | 4.559 | 4.575 | 4.312 | 64.937 |
Depreciation & Amortization
| 45.417 | 37.513 | 34.804 | 29.215 | 9.795 | 9.521 | 9.438 | 7.806 | 6.871 | 6.485 | 8.027 | 7.749 | 7.399 | 7.833 | 7.878 | 8.837 | 10.032 | 8.323 | 7.447 | 7.263 | 7.476 | 8.122 | 8.339 | 12.681 | 16.419 |
Deferred Income Tax
| 0 | -11.31 | -9.747 | -9.899 | -2.029 | -14.153 | -4.789 | -5.657 | 4.703 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Stock Based Compensation
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Working Capital
| 321.224 | -284.575 | 38.541 | -5.124 | -260.791 | 392.183 | -201.62 | 675.294 | -426.294 | -43.148 | -677.131 | -37.716 | -248.718 | -282.897 | 452.854 | -123.415 | -54.778 | -153.71 | -138.391 | 116.789 | -246.691 | 120.755 | -49.659 | 26.142 | -128.376 |
Accounts Receivables
| 132.509 | -276.074 | -136.142 | 59.416 | -137.831 | 131.523 | -410.862 | -51.452 | -265.885 | -140.733 | 75.197 | -193.775 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Inventory
| 159.061 | 68.93 | 43.17 | 28.043 | 12.292 | 633.634 | 1,254.335 | 257.241 | 992.728 | -737.948 | -853.932 | -283.055 | -352.135 | -407.442 | -264.215 | -458.474 | -227.872 | -238.8 | -235.974 | -217.231 | -85.859 | -126.515 | -112.545 | 8.091 | 14.087 |
Accounts Payables
| 0 | -66.121 | 141.26 | -82.683 | -125.91 | -358.822 | -1,040.305 | 475.162 | -1,157.841 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Working Capital
| 29.655 | -11.31 | -9.747 | -9.899 | -9.342 | -241.452 | -1,455.956 | 418.052 | -1,419.023 | 694.8 | 176.801 | 245.34 | 103.417 | 124.544 | 717.068 | 335.058 | 173.094 | 85.09 | 97.583 | 334.019 | -160.832 | 247.27 | 62.886 | 18.051 | -142.463 |
Other Non Cash Items
| 423.677 | 473.508 | 59.561 | 32.219 | 62.367 | 85.101 | 45.743 | 39.501 | 24.244 | 5.196 | 23.67 | 13.753 | 47.606 | 13.425 | 7.858 | 19.964 | -7.439 | 17.926 | 14.327 | 2.686 | 0.548 | 2.018 | -0.54 | -2.314 | 10.041 |
Operating Cash Flow
| 480.253 | -146.014 | 231.509 | 117.32 | -149.759 | 550.985 | -76.587 | 760.251 | -371.85 | 10.852 | -610.335 | 25.465 | -150.85 | -233.983 | 493.771 | -110.952 | -49.472 | -124.331 | -111.62 | 131.546 | -234.02 | 135.454 | -37.284 | 40.822 | -36.978 |
Investing Activities: | |||||||||||||||||||||||||
Investments In Property Plant And Equipment
| -17.688 | -17.187 | -46.896 | -22.364 | -0.383 | -0.79 | -1.289 | -1.006 | -0.601 | -1.842 | -1.497 | -3.38 | -4.716 | -4.579 | -1.725 | -3.446 | -4.69 | -20.536 | -49.679 | -5.504 | -18.739 | -33.408 | -0.977 | -1.348 | -3.482 |
Acquisitions Net
| 0 | -38.942 | 1.628 | -77.08 | 42.567 | 2.121 | 0.007 | 0 | 0.001 | 0 | 54.716 | 3.729 | 0 | 4.592 | 0 | 0.421 | 4.856 | 7.984 | 50.439 | 6.102 | 0.022 | 0 | 0 | 0.016 | 0.02 |
Purchases Of Investments
| 0 | -305.143 | -268.5 | -337.489 | -23.207 | -238.918 | -71.917 | -36.25 | 0 | 0 | -18.054 | -11.52 | -3.6 | -54.975 | 0 | -63.895 | -55.078 | -37.491 | -1.5 | -60 | -143.37 | 0 | 0 | -2.943 | -110.9 |
Sales Maturities Of Investments
| 10.918 | 15.225 | 150.733 | 157.356 | 370 | 0 | 0 | 0 | 0 | 1.043 | 0.005 | 40.014 | 0 | 0.89 | 0.089 | 88.261 | 19.034 | 15.45 | 51.46 | 15.016 | 128.352 | 0.011 | 0 | 55.1 | 55.6 |
Other Investing Activites
| 14.722 | 45.333 | 130.681 | 130.62 | -339.361 | -151.413 | -101.211 | 88.755 | -64.106 | 8.771 | 1.393 | -3.38 | 0.075 | -4.579 | -77.343 | 21.997 | -4.69 | -1.026 | -49.679 | -5.504 | 0.594 | 26.034 | 10.792 | 2.031 | 0.727 |
Investing Cash Flow
| 7.952 | -300.715 | -32.355 | -148.956 | 49.616 | -391.121 | -174.417 | 51.499 | -64.708 | 7.971 | 36.563 | 25.462 | -8.241 | -58.651 | -78.979 | 43.338 | -40.567 | -35.62 | 1.041 | -49.891 | -33.141 | -7.363 | 9.815 | 52.856 | -58.035 |
Financing Activities: | |||||||||||||||||||||||||
Debt Repayment
| 127.601 | -61.229 | -181.984 | -150.155 | -211.193 | -31.21 | 55.047 | -529.032 | -7.634 | -478.718 | 808.155 | -61 | 516.7 | 355 | -239.154 | 21.125 | 86.609 | 235.444 | 64.111 | 46.435 | -17 | -18 | 33 | 56 | -94.31 |
Common Stock Issued
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock Repurchased
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Dividends Paid
| -47.494 | -73.908 | -15.884 | -154.232 | -40.153 | -34.872 | -62.343 | -86.719 | -128.677 | -118.91 | -72.678 | -97.646 | -48.394 | -15.13 | -43.397 | -42.397 | -49.794 | -22.636 | -9.399 | -4.823 | -1.148 | -6.448 | -27.123 | -4.741 | -4.833 |
Other Financing Activities
| -809.263 | 488.322 | 51.7 | 531.712 | 288.553 | -195.767 | 101.776 | 216.856 | 548.407 | -158.972 | 121.813 | -10.927 | -50.002 | 97.08 | 12.407 | 6.975 | 65.05 | 28.446 | 26.44 | 0.8 | 0 | 1.5 | -0 | 1.402 | 315.198 |
Financing Cash Flow
| -729.156 | 353.184 | -146.168 | 227.325 | 10.784 | -237.909 | 94.48 | -398.895 | 412.096 | -756.601 | 857.29 | -169.572 | 418.304 | 436.95 | -270.144 | -14.298 | 102.316 | 241.808 | 81.152 | 42.412 | -18.148 | -22.948 | 5.877 | 52.661 | 216.056 |
Other Information: | |||||||||||||||||||||||||
Effect Of Forex Changes On Cash
| 0.008 | 0.046 | -0.015 | -0.087 | 0.006 | -0.009 | -1.177 | 0.12 | -0.17 | 0.451 | -0.519 | -0.273 | 0.018 | 0.088 | -0.019 | -0.155 | 0 | 0 | -1.21 | 0 | -0.017 | -0 | 0 | 0 | -0 |
Net Change In Cash
| -240.943 | -93.498 | 52.971 | 195.602 | -89.353 | -78.053 | -157.701 | 412.974 | -24.632 | -737.326 | 283 | -118.918 | 259.231 | 144.405 | 144.629 | -82.066 | 12.276 | 81.857 | -30.637 | 124.067 | -285.326 | 105.143 | -21.592 | 146.338 | 121.043 |
Cash At End Of Period
| 220.572 | 461.515 | 555.013 | 502.042 | 176.213 | 265.566 | 343.619 | 501.319 | 88.345 | 112.977 | 850.302 | 567.303 | 686.221 | 426.99 | 282.585 | 137.956 | 220.022 | 207.746 | 178.911 | 209.547 | 85.48 | 370.806 | 265.663 | 287.255 | 140.917 |