Soyea Technology Co., Ltd
SZSE:000909.SZ
5.53 (CNY) • At close October 26, 2023
Overview | Financials
Numbers are in millions (except for per share data and ratios) CNY.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | 1996 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | ||||||||||||||||||||||||||||
Current Assets: | ||||||||||||||||||||||||||||
Cash & Cash Equivalents
| 262.448 | 671.624 | 585.428 | 518.939 | 195.734 | 271.909 | 461.347 | 551.746 | 134.185 | 305.15 | 955.882 | 617.61 | 733.617 | 482.814 | 311.473 | 151.982 | 252.157 | 247.233 | 178.981 | 209.617 | 85.48 | 370.806 | 265.663 | 287.255 | 140.917 | 19.875 | 41.019 | 44.655 |
Short Term Investments
| 0 | -894.217 | 8 | -606.907 | 63.376 | 566.76 | -299.953 | -266.107 | 25.644 | 0 | 0 | 0 | 38.944 | 47.126 | 49.473 | 30.836 | 74.762 | 2 | 9.36 | 59.58 | 15.28 | 0 | 0.008 | 0.008 | 55 | 0 | 0 | 0 |
Cash and Short Term Investments
| 262.448 | 671.624 | 593.428 | 518.939 | 195.734 | 271.909 | 461.347 | 551.746 | 134.185 | 305.15 | 955.882 | 617.61 | 772.56 | 529.94 | 360.946 | 182.818 | 326.919 | 249.233 | 188.341 | 269.197 | 100.76 | 370.806 | 265.671 | 287.263 | 195.917 | 19.875 | 41.019 | 44.655 |
Net Receivables
| 0 | 267.187 | 427.266 | 601.269 | 1,234.101 | 376.785 | 918.582 | 380.782 | 386.122 | 207.147 | 314.235 | 333.372 | 206.586 | 206.436 | 134.154 | 78.608 | 71.088 | 136.18 | 98.05 | 49.649 | 0 | 0 | 172.985 | 12.887 | 11.111 | 49.644 | 56.047 | 0 |
Inventory
| 466.332 | 718.049 | 1,124.617 | 1,156.376 | 846.421 | 852.799 | 1,497.029 | 2,761.437 | 3,073.804 | 3,977.308 | 3,125.175 | 2,253.393 | 1,917.534 | 1,561.387 | 1,151.198 | 1,931.01 | 1,441.571 | 1,196.228 | 953.056 | 718.01 | 499.906 | 412.928 | 284.471 | 175.228 | 182.804 | 210.268 | 213.251 | 184.566 |
Other Current Assets
| 573.602 | 594.243 | 328.064 | 532.41 | 1,076.87 | 863.065 | 1,052.649 | 395.982 | 445.3 | 274.968 | 154.734 | 178.114 | 202.529 | 299.077 | 253.302 | 17.938 | 162.503 | 55.787 | 28.789 | 96.907 | 312.24 | 126.484 | 154.614 | 227.009 | 264.046 | 238.277 | 136.424 | 254.032 |
Total Current Assets
| 1,302.382 | 2,153.307 | 2,619.543 | 2,793.864 | 2,336.063 | 2,308.889 | 3,241.09 | 4,086.405 | 4,034.293 | 4,757.068 | 4,350.333 | 3,254.397 | 2,892.624 | 2,390.404 | 1,765.446 | 2,213.704 | 1,929.425 | 1,612.721 | 1,260.939 | 1,135.885 | 912.906 | 910.218 | 704.756 | 702.387 | 653.877 | 505.847 | 446.74 | 483.253 |
Non-Current Assets: | ||||||||||||||||||||||||||||
Property, Plant & Equipment, Net
| 499.454 | 31.951 | 37.442 | 22.019 | 19.66 | 21.815 | 19.873 | 21.051 | 23.231 | 26.309 | 30.587 | 39.906 | 41.487 | 39.932 | 44.123 | 59.544 | 94.906 | 125.566 | 131.105 | 77.311 | 79.949 | 69.151 | 69.398 | 136.852 | 156.14 | 163.652 | 178.975 | 159.91 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 7.94 | 2.039 | 2.179 | 1.338 | 6.35 | 6.725 | 7.102 | 7.478 | 7.635 | 7.868 | 8.656 | 11.827 | 13.088 | 12.53 | 9.97 | 13.899 | 20.803 | 3.069 | 0.073 | 0.128 | 0.193 | 0.077 | 0.518 | 0.721 | 0.279 | 0 | 0 | 0 |
Goodwill and Intangible Assets
| 7.94 | 2.039 | 2.179 | 1.338 | 6.35 | 6.725 | 7.102 | 7.478 | 7.635 | 7.868 | 8.656 | 11.827 | 13.088 | 12.53 | 9.97 | 13.899 | 20.803 | 3.069 | 0.073 | 0.128 | 0.193 | 0.077 | 0.518 | 0.721 | 0.279 | 0 | 0 | 0 |
Long Term Investments
| 779.997 | 2,045.852 | 982.21 | 1,436.998 | 1,230.803 | 0 | 620.432 | 518.93 | 309.3 | 156.406 | 147.001 | 116.97 | 50.364 | 30.719 | -6.34 | -14.377 | -43.377 | 27.287 | -8.625 | -58.68 | -14.38 | 0 | 0.892 | 0.892 | -54.1 | 0 | 0 | 0 |
Tax Assets
| 67.846 | 71.931 | 62.016 | 53.637 | 45.286 | 44.385 | 37.272 | 29.633 | 20.403 | 24.583 | 20.467 | 18.146 | 33.775 | 27.632 | 31.185 | 21.729 | 4.587 | 1.423 | 0 | 0 | 0 | 0 | 0 | 10.707 | 65.462 | 0 | 0 | 0 |
Other Non-Current Assets
| 445.915 | 21.157 | 666.321 | 17.521 | -398.654 | 859.598 | 0.69 | 0.669 | 0.361 | 141.008 | 139.651 | 137.006 | 177.859 | 167.295 | 186.39 | 56.738 | 88.215 | 2.194 | 11.955 | 61.68 | 17.411 | 3.982 | 3.246 | -0.04 | 0.1 | 9.799 | 17.738 | 25.474 |
Total Non-Current Assets
| 1,801.152 | 2,172.931 | 1,750.168 | 1,531.514 | 903.446 | 932.523 | 685.37 | 577.762 | 360.93 | 356.174 | 346.363 | 323.854 | 316.573 | 278.107 | 265.328 | 137.533 | 165.132 | 159.539 | 134.507 | 80.439 | 83.174 | 73.21 | 74.054 | 149.132 | 167.881 | 173.451 | 196.713 | 185.384 |
Total Assets
| 3,103.533 | 4,326.238 | 4,369.711 | 4,325.378 | 3,239.509 | 3,241.412 | 3,926.46 | 4,664.167 | 4,395.223 | 5,113.242 | 4,696.696 | 3,578.251 | 3,209.197 | 2,668.511 | 2,030.775 | 2,351.237 | 2,094.557 | 1,772.26 | 1,395.447 | 1,216.324 | 996.079 | 983.428 | 778.811 | 851.519 | 821.758 | 679.298 | 643.453 | 668.637 |
Liabilities & Equity: | ||||||||||||||||||||||||||||
Current Liabilities: | ||||||||||||||||||||||||||||
Account Payables
| 1.539 | 328.204 | 377.908 | 275.627 | 358.788 | 433.723 | 603.326 | 468.828 | 793.39 | 1,017.324 | 441.912 | 411.96 | 472.656 | 521.964 | 363.266 | 190.198 | 249.384 | 360.792 | 443.427 | 280.89 | 322.576 | 241.614 | 63.036 | 120.561 | 179.356 | 237.069 | 210.655 | 217.907 |
Short Term Debt
| 1,007.139 | 2,064.194 | 900.82 | 382.369 | 480.485 | 375.568 | 330 | 289.953 | 1,035 | 110 | 470.855 | 760.7 | 259.7 | 473.2 | 185 | 480.212 | 180 | 254 | 168.556 | 91.445 | 35 | 115 | 133 | 100 | 40 | 134.31 | 123.4 | 209.066 |
Tax Payables
| 76.529 | 92.167 | 88.483 | 49.88 | 50.314 | 55.965 | 55.013 | 49.391 | 31.139 | 70.808 | -50.371 | -64.97 | 29.361 | -25.598 | -34.587 | -32.396 | -31.054 | -5.279 | -1.733 | -16.297 | -3.204 | -2.918 | 8.68 | -1.436 | 16.874 | 3.928 | 7.209 | -3.518 |
Deferred Revenue
| 43.923 | 45.172 | 225.829 | 332.529 | 361.358 | 55.965 | 340.024 | 109.546 | 110.062 | 199.236 | 211.561 | 136.249 | 163.301 | 24.78 | -16.593 | 294.701 | -1.242 | 22.942 | 24.242 | 7.938 | 18.685 | 34.331 | 35.112 | 46.431 | 36.845 | 75.054 | 65.537 | 56.454 |
Other Current Liabilities
| 621.949 | 178.166 | 593.862 | 583.696 | 322.784 | 1,121.934 | 667.191 | 1,637.316 | 867.693 | 2,057.271 | 1,837.009 | 1,472.366 | 936.042 | 902.991 | 925.52 | 1,009.646 | 719.295 | 497.397 | 144.422 | 307.351 | 83.168 | 93.823 | 41.91 | 94.112 | 31.364 | 87.583 | 82.341 | 101.063 |
Total Current Liabilities
| 1,751.08 | 2,662.731 | 2,041.033 | 1,338.685 | 1,277.626 | 1,987.19 | 1,655.53 | 2,445.489 | 2,727.223 | 3,255.402 | 2,699.788 | 2,641.535 | 1,697.759 | 1,897.337 | 1,439.199 | 1,647.661 | 1,117.625 | 1,127.112 | 778.914 | 671.326 | 437.54 | 447.519 | 246.626 | 312.022 | 265.956 | 462.89 | 423.605 | 524.518 |
Non-Current Liabilities: | ||||||||||||||||||||||||||||
Long Term Debt
| 114.443 | 108.886 | 307.125 | 363.732 | 442.844 | 0.037 | 513.784 | 498.379 | 283.985 | 967.137 | 1,148 | 235 | 827 | 150 | 0 | 100 | 354.609 | 60 | 40.07 | 0 | 18.027 | 0 | 0 | 0 | 0 | 0 | 19.31 | 19.839 |
Deferred Revenue Non-Current
| 21.725 | 24.629 | 12.152 | 1.103 | 0.383 | 0.383 | 0.383 | 1.293 | 2.393 | 0.383 | 0 | 0 | 0 | 0 | 0 | 0 | -341.672 | -54.478 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 6.694 | 7.797 | 9.193 | 10.561 | 0.004 | 0.006 | 7.536 | 6.396 | 0.622 | 0.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0.525 | 0.658 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| 0.875 | 0.73 | 16.07 | 665.125 | 772.143 | 0 | 496.977 | 495.381 | 493.784 | 0.037 | 0.42 | 0.037 | 0.662 | 2.001 | 1.147 | 1.701 | 12.937 | 4.305 | 0.585 | 0.15 | 0.179 | 0.223 | 0.451 | 8.633 | 12.998 | 0 | 0 | 0 |
Total Non-Current Liabilities
| 143.737 | 142.042 | 344.541 | 921.884 | 685.018 | 0.427 | 1,018.681 | 1,001.449 | 780.784 | 967.657 | 1,148.037 | 235.037 | 827.662 | 152.001 | 1.147 | 101.701 | 368.071 | 66.18 | 40.655 | 0.15 | 18.206 | 0.223 | 0.451 | 8.633 | 12.998 | 0 | 19.31 | 19.839 |
Total Liabilities
| 1,894.816 | 2,804.773 | 2,385.574 | 2,260.569 | 1,962.645 | 1,987.617 | 2,674.211 | 3,446.937 | 3,508.007 | 4,223.06 | 3,847.825 | 2,876.572 | 2,525.421 | 2,049.339 | 1,440.345 | 1,749.362 | 1,485.695 | 1,193.292 | 819.57 | 671.476 | 455.747 | 447.742 | 247.077 | 320.655 | 278.954 | 462.89 | 442.915 | 544.357 |
Equity: | ||||||||||||||||||||||||||||
Preferred Stock
| 0 | 196.474 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 453.829 | 453.829 | 453.829 | 453.829 | 312.352 | 312.352 | 312.352 | 312.352 | 294 | 294 | 294 | 196 | 196 | 196 | 196 | 196 | 196 | 196 | 196 | 196 | 196 | 196 | 196 | 196 | 196 | 216.407 | 200.538 | 124.28 |
Retained Earnings
| -331.59 | 6.745 | 392.607 | 349.952 | 266.139 | 240.27 | 215.892 | 198.741 | 178.207 | 181.093 | 147.267 | 117.421 | 94.969 | 48.734 | 26.117 | 6.618 | 26.359 | 19.794 | 17.839 | 14.35 | 10.513 | 6.688 | 3.462 | 10.785 | 27.419 | 0 | 0 | 0 |
Accumulated Other Comprehensive Income/Loss
| -104.582 | -196.474 | 13.785 | 22.098 | 31.847 | 41.999 | 59.29 | 67.79 | 41.472 | 5.292 | 14.437 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Total Stockholders Equity
| 1,124.63 | 800.713 | 991.982 | 1,007.929 | 866.832 | 503.391 | 520.681 | 529.181 | 253.829 | 212.357 | 212.357 | 329.804 | 310.357 | 310.357 | 310.349 | 315.985 | 331.242 | 332.136 | 331.486 | 330.713 | 329.713 | 329.251 | 327.851 | 331.125 | 319.386 | 94.732 | 0 | 0 |
Total Shareholders Equity
| 1,142.287 | 1,457.572 | 1,846.232 | 1,811.348 | 1,071.731 | 1,056.013 | 1,048.925 | 1,040.275 | 726.036 | 716.203 | 690.228 | 643.225 | 620.316 | 546.574 | 532.466 | 518.603 | 552.453 | 547.93 | 545.325 | 541.063 | 536.226 | 531.939 | 527.366 | 527.489 | 542.805 | 216.407 | 200.538 | 124.28 |
Total Equity
| 1,208.717 | 1,521.465 | 1,984.137 | 2,064.809 | 1,276.864 | 1,253.796 | 1,252.249 | 1,217.23 | 887.216 | 890.182 | 848.87 | 701.679 | 683.775 | 619.172 | 590.43 | 601.875 | 608.862 | 578.968 | 575.877 | 544.847 | 540.333 | 535.686 | 531.734 | 530.865 | 542.805 | 216.407 | 200.538 | 124.28 |
Total Liabilities & Shareholders Equity
| 3,103.533 | 4,326.238 | 4,369.711 | 4,325.378 | 3,239.509 | 3,241.412 | 3,926.46 | 4,664.167 | 4,395.223 | 5,113.242 | 4,696.696 | 3,578.251 | 3,209.197 | 2,668.511 | 2,030.775 | 2,351.237 | 2,094.557 | 1,772.26 | 1,395.447 | 1,216.324 | 996.079 | 983.428 | 778.811 | 851.519 | 821.758 | 679.298 | 643.453 | 668.637 |