Soyea Technology Co., Ltd

SZSE:000909.SZ

5.53 (CNY) • At close October 26, 2023
Overview | Financials

Numbers are in millions (except for per share data and ratios) CNY.

2024 Q22024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q32016 Q22016 Q12015 Q42015 Q32015 Q22015 Q12014 Q42014 Q32014 Q22014 Q12013 Q42013 Q32013 Q22013 Q12012 Q42012 Q32012 Q22012 Q12011 Q42011 Q32011 Q22011 Q12010 Q42010 Q32010 Q22010 Q12009 Q42009 Q32009 Q22009 Q12008 Q42008 Q32008 Q22008 Q12007 Q42007 Q32007 Q22007 Q12006 Q42006 Q32006 Q22006 Q12005 Q42005 Q32005 Q22005 Q12004 Q42004 Q32004 Q22004 Q12003 Q42003 Q32003 Q22003 Q12002 Q42002 Q32002 Q22002 Q12001 Q42001 Q22000 Q42000 Q21999 Q41999 Q21998 Q4
Assets:
Current Assets:
Cash & Cash Equivalents 422.321406.493262.448321.696515.044643.109671.624816.6221,203.252718.25585.428563.386425.044709.026518.939352.209429.404297.243195.734358.684378.229280.334271.909490.554335.07502.706461.347666.4543.699807.896551.746368.54115.296183.297134.185141.475293.967257.872305.15603.083564.571684.666955.882349.09524.253314.453617.61512.954831.717986.481733.617590.81417.672269.951482.814166.689194.969211.961311.473481.331605.973469.633151.982263.593306.39436.115252.157342.496444.597424.147247.233203.152139.503109.742178.981157.938216.57190.88209.617115.871172.28126.36785.4897.097260.573317.716370.806289.857302.711237.536265.663123.036287.25570.233140.917125.35419.875
Short Term Investments -418.694-422.9580-907.693-912.483-881.129-894.217-610.8621,178.275888811-606.907-251.5930063.37600-221.204000000000240.76600000000152.67400000000038.94440.59544.92444.82347.12649.61443.28647.23249.47341.09340.67434.62830.83650.76633.92640.75274.76271.15459.05735.47200109.368.998.5259.4259.58109.79015.2813.2472.7381000000.0080.0080.0085555300
Cash and Short Term Investments 422.321406.493262.448321.696515.044643.109671.624816.6221,203.252726.25593.428571.386433.044720.026518.939352.209429.404297.243195.734358.684378.229280.334271.909490.554335.07502.706461.347666.4543.699807.896551.746368.54115.296183.297134.185141.475293.967257.872305.15603.083564.571684.666955.882349.09524.253314.453617.61512.954831.717986.481772.56631.405462.596314.774529.94216.303238.255259.193360.946522.424646.647504.261182.818314.359340.316476.867326.919413.65503.654459.617249.233203.152139.503119.742188.341166.928225.09250.3269.197125.871182.07126.367100.76110.345263.31327.716370.806289.857302.711237.536265.671123.044287.263125.233195.917155.35419.875
Net Receivables 289.705333.931246.203602.921631.59692.473758.5361,037.412828.811973.065889.2331,197.5161,206.814890.5341,106.237951.022946.591,120.7081,283.9461,283.4071,274.8081,396.2241,177.9921,199.6971,206.532960.9631,258.841735.388851.532564.79697.113741.129707.897732.135777.383609.662233.08414.367376.055391.001515.45627.304318.313324.552289.618539.724436.717344.221331.269476.279269.794330.376260.693407.429351.9306.668233.517471.068408.803532.567324.535158.023116.238635.296572.141168.514169.546132.377214.834182.997174.301167.56165.638140.837119.515179.278133.588155.207148.114345.633310.697312.719321.678273.821134.005124.973130.278190.654186.99229.696172.985387.56169.88821.5425.72426.96277.643
Inventory 439.303451.853466.332522.847526.236636.678718.0491,188.4961,138.9081,131.0441,124.6171,104.4651,121.0191,156.0931,156.376812.79834.747817.825846.421838.326851.347852.095852.799934.8651,051.9221,526.4421,497.0292,334.8642,609.3192,758.3062,761.4373,070.4023,200.4243,195.6133,073.8043,418.6334,071.1153,938.6913,977.3083,677.1073,412.6633,272.6593,125.1752,846.0832,621.8922,333.6662,253.3932,198.6392,156.5272,007.4591,917.5341,648.2051,664.5371,713.6431,561.3871,265.4861,167.1411,109.0831,151.1982,094.3851,984.4671,976.9251,931.011,287.9851,251.3281,446.6291,441.5711,389.0651,087.3831,170.1841,196.2281,111.359995.537943.445953.056664.781660.331675.533718.01456.264436.02449.577499.906428.547386.678401.979412.928384.771321.878290.731284.471333.798175.228145.494182.804211.034210.268
Other Current Assets 12.8348.4255.5145.8794.1573.5835.0984.1052.93611.29512.26514.04314.27413.94712.3135.71810.37311.0669.9627.2697.5077.1866.1914.8318.82235.97923.87356.8780.45187.48876.1171.25866.9955.6148.9259.96692.75391.57698.556-88.01-140.026-208.548-49.037-54.349-52.936-53.709-53.323-87.837-70.341-161.184-67.265-54.06-50.748-55.081-52.823-78.014-59.772-165.007-155.501-15.97-15.374-18.381-16.362-15.773-6.732-5.044-8.6120.3870.4570.283-7.041-1.826-3.421-1.0440.0280.0661.1331.1330.5632.0920.908-3.084-9.438-3.022-4.563-4.11-3.794-5.99-6.845-28.644-18.371-147.391170.008265.011249.432288.909198.061
Total Current Assets 1,164.1641,200.7031,302.3821,453.3431,677.0271,975.8422,153.3073,046.6353,173.9082,841.6542,619.5432,887.4092,775.1512,780.5992,793.8642,121.7392,221.1132,246.8422,336.0632,487.6852,511.8912,535.8392,308.8892,639.9462,612.3453,026.093,241.093,793.5224,085.0014,218.4794,086.4054,251.3294,090.6084,166.6554,034.2934,229.7364,690.9154,702.5064,757.0684,583.1814,352.6594,376.0814,350.3333,465.3763,382.8273,134.1333,254.3972,967.9773,249.1723,309.0352,892.6242,555.9262,337.0772,380.7652,390.4041,710.4441,579.1411,674.3371,765.4463,133.4072,940.2762,620.8272,213.7042,221.8662,157.0522,086.9671,929.4251,935.4791,806.3271,813.081,612.7211,480.2451,297.2571,202.9791,260.9391,011.0541,020.1411,082.1721,135.885929.86929.695885.579912.906809.691779.429850.559910.218859.291804.733729.319704.756697.011702.387557.279653.877682.259505.847
Non-Current Assets:
Property, Plant & Equipment, Net 496.107499.04150132.87532.5732.32931.95135.57436.94937.79337.44253.17951.53639.09122.01918.45918.82119.12319.6620.17620.73821.22121.81519.17619.44719.81519.87319.89520.31620.73121.05121.41421.85222.48423.23124.20825.07325.32326.30927.21427.85130.20830.58737.8638.04338.939.90641.0241.97742.00141.48742.01943.49341.0239.93240.35441.61642.9944.12355.19656.96758.07259.54486.73587.79693.9694.906107.76105.796102.572125.566118.273120.431130.753131.105109.68196.75584.40677.31176.33877.75478.51579.94981.08482.43283.59169.15171.18964.8266.52169.398121.342136.852147.463156.14151.676163.652
Goodwill 0000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000
Intangible Assets 7.6697.8017.9412.39812.5511.9632.0392.1152.1912.262.1792.0382.1051.381.3386.0796.1666.2576.356.4436.5376.6316.7256.8196.9137.0077.1027.1967.297.3847.4787.3757.467.5357.6357.7237.8127.7857.8688.8928.9778.5788.65611.08211.33111.57911.82712.07512.55112.81913.08813.35713.62612.31712.5312.76213.0159.8919.9713.813.86713.94813.89920.41120.54120.64520.80325.05725.21425.8333.0690.0310.0450.0590.0730.0870.10.1140.1280.1770.1720.1830.1930.0450.0560.0660.0770.0870.4730.4830.5180.6310.7210.250.27900
Goodwill and Intangible Assets 7.6697.8017.9412.39812.5511.9632.0392.1152.1912.262.1792.0382.1051.381.3386.0796.1666.2576.356.4436.5376.6316.7256.8196.9137.0077.1027.1967.297.3847.4787.3757.467.5357.6357.7237.8127.7857.8688.8928.9778.5788.65611.08211.33111.57911.82712.07512.55112.81913.08813.35713.62612.31712.5312.76213.0159.8919.9713.813.86713.94813.89920.41120.54120.64520.80325.05725.21425.8333.0690.0310.0450.0590.0730.0870.10.1140.1280.1770.1720.1830.1930.0450.0560.0660.0770.0870.4730.4830.5180.6310.7210.250.27900
Long Term Investments 1,168.0541,200.307779.9971,943.4961,959.2192,015.7582,045.8521,880.26801,182.012982.21736.174872.746887.9361,436.998789.127548.154554.331585.342578.739562.665787.95566.76438.568435.845373.7320.479337.517290.139303.63252.824-0180.343171.437170.898182.225223.532157.129156.406161.707-0137.37147.001115.633116.795116.258116.97111.1260050.36429.22428.47930.81630.71936.94544.9142.663-6.34-24.648-24.222-18.166-14.377-19.384-2.449-8.46-43.377-39.806-28.254027.287005.991-8.625-8.09-7.62-58.52-58.68-9.1-8.890-14.38-12.347-1.838-9.100000.8920.8920.892-54.1-54.100
Tax Assets 68.33768.04967.84657.26858.43969.72271.93158.3758.95358.81562.01651.23150.59353.97953.63736.73737.85444.98445.28646.59244.06348.28244.38535.62234.23838.90337.27239.10541.34330.30629.63321.44523.64420.41620.40326.18323.46325.19824.58320.30219.9621.09520.46718.58918.65518.31518.14622.80126.82530.60533.77523.45525.75527.58727.63225.97625.24626.88531.18536.37926.13821.69321.7292.6582.64.5844.5870.2950.2720.3971.4230012.9050000000000000000010.47910.70765.42265.46200
Other Non-Current Assets 14.8314.949444.36815.18615.30520.8321.15720.8891,821.303657.955666.321618.12614.298628.05617.52118.459271.696273.351246.807287.67289.43870.024292.838295.277297.051298.872300.643301.461303.238305.007266.776378.025137.877138.143138.763139.369140.002140.409141.008140.645293.97139.123139.651135.612135.989136.498137.006137.393230.928228.301177.859180.038184.956164.647167.295155.215179.284183.676186.3965.89165.74660.55456.73863.97747.10154.07688.21572.2960.2621.1542.19432.48316.592-0.01111.95511.68511.31662.28361.6812.2212.1512.28517.41115.9595.59712.3193.9823.6873.843.9873.246-0.146-0.040.10.110.919.799
Total Non-Current Assets 1,754.9971,790.1461,801.1522,061.2232,078.0842,140.6022,172.9311,997.2171,919.3961,938.8341,750.1681,460.7421,591.2771,610.4421,531.514868.861882.691898.046903.446939.621923.44934.109932.523795.462793.494738.298685.37705.173662.326667.058577.762428.26371.176360.015360.93379.708419.882355.843356.174358.759350.757336.373346.363318.776320.813321.551323.854324.415312.281313.727316.573288.093296.308276.387278.107271.252304.071306.105265.328146.618138.497136.102137.533154.397155.59164.805165.132165.597163.289129.957159.539150.787137.067149.697134.507113.363100.55288.28480.43979.63481.18880.98283.17484.74186.24786.87673.2174.96369.13370.9974.054133.197149.132159.135167.881162.587173.451
Total Assets 2,919.162,990.8493,103.5333,514.5663,755.1114,116.4444,326.2385,043.8525,093.3044,780.4884,369.7114,348.1514,366.4284,391.0414,325.3782,990.63,103.8043,144.8883,239.5093,427.3063,435.333,469.9473,241.4123,435.4083,405.8393,764.3883,926.464,498.6964,747.3274,885.5374,664.1674,679.5894,461.7844,526.6714,395.2234,609.4445,110.7975,058.3495,113.2424,941.9394,703.4164,712.4544,696.6963,784.1523,703.643,455.6843,578.2513,292.3923,561.4523,622.7623,209.1972,844.0192,633.3862,657.1512,668.5111,981.6961,883.2111,980.4422,030.7753,280.0253,078.7722,756.9292,351.2372,376.2642,312.6422,251.7722,094.5572,101.0761,969.6171,943.0371,772.261,631.0321,434.3251,352.6761,395.4471,124.4171,120.6931,170.4561,216.3241,009.4941,010.883966.561996.079894.432865.676937.435983.428934.254873.866800.309778.811830.208851.519716.414821.758844.845679.298
Liabilities & Equity:
Current Liabilities:
Account Payables 253.011278.52271.382319.95360.858373.134328.204276.254285.812275.98377.908570.241512.222357.909341.285287.536291.847285.882393.406480.872645.859463.41500.64514.674516.455551.976603.326536.874502.693454.762468.828574.806597.192696.859793.39910.733848.999845.9961,017.324630.647472.703489.13441.912354.719411.524358.268411.96415.453457.624426.819472.656386.321431.249398.243521.964366.359383.681339.539379.859248.361275.853238.751190.198276.897287.636219.36250.627257.309311.048332.43360.792307.72272.527416.921443.427215.695181.072243.937280.89198.649185.481232.508322.576244.986199.935262.239241.614191.002148.521113.79563.036119.528122.87467.386179.356200.373237.069
Short Term Debt 1,115.4291,024.9081,210.4481,245.831,422.981,611.622,064.1942,153.0532,178.3551,858.6311,404.636665.791638.364776.72627.121232.826320430.608480.4851,036.4091,052.3351,303.9361,312.072893.808878.732385330335430465289.9533303339851,035145130150358144.093223.095595.105655.855691.855633.855641.555760.7215.7300.844340.7259.7249.42229.42263.2473.2225195261.918575310437480.212201.738201.876226.425240315335374408.352230168.784153.861168.556119.13195135.059144.531128.46816113180.069604545115133133108133128100794440134.31
Tax Payables 43.97971.06576.52964.67879.56759.28292.16756.00450.08179.70288.48340.36941.2135.10949.8823.46822.63645.81450.31428.64923.13160.20155.96525.1623.30530.3355.01329.84932.23615.76149.39118.41922.08524.63531.13920.45121.18232.15970.808-84.967-91.48-68.803-50.371-69.964-64.912-65.252-64.97-56.247-46.144-19.58529.361-13.597-23.191-37.643-25.598-41.757-52.654-39.13-34.587-68.83-47.154-36.465-32.396-42.523-34.651-43.739-31.054-29.153-19.605-16.425-5.279-12.016-7.074-5.348-1.733-13.43-16.901-20.026-16.297-22.352-10.075-3.777-3.204-4.845-3.251-7.069-2.918-6.237-4.134-0.9268.68-6.014-1.436-0.6516.874-1.1073.928
Deferred Revenue 186.191326.922237.664225.587239.996241.52245.17278.37700225.829154.811265.949327.72332.529307.92328.908427.843361.358451.932332.281356.872153.2992.55685.572102.008340.024133.263126.05381.656109.54689.62693.51286.987110.062607.659588.981594.926199.236173.613194.914206.372211.561173.89130.094133.64136.24981.42389.919115.21163.301181.577192.207142.96624.7832.998-17.101-2.857-16.593304.604283.589298.548294.701274.484267.102-10.511-1.242-4.25921.19130.30922.9427.67815.1919.37624.24218.51240.5830.9527.938-7.0049.44222.83418.68514.21333.29328.62234.33115.42210.86124.06435.11225.29346.43116.56136.84529.35275.054
Other Current Liabilities 35.37634.65731.58532.9732.21216.745225.161142.315212.903231.57932.66135.95134.91639.50937.752.0322.7453.02142.37842.75823.6619.84821.188151.727157.127463.913382.181,168.651,452.411,662.491,577.1621,258.7651,239.3231,070.44788.77942.111,557.5511,546.1791,680.8431,964.9541,802.171,428.1821,390.461,372.2211,388.321,431.6861,332.6271,164.0451,066.1071,085.878802.102707.508523.895880.952877.394741.711734.719789.326890.9331,564.0141,142.927778.297682.549632.36565.257838.146628.24583.107353.251395.943335.026284.995180.668155.78142.689191.115225.017242.814237.968127.98393.79920.95916.21136.06448.74863.10456.57459.4546.41421.35615.47826.37442.7169.3735.75530.55316.457
Total Current Liabilities 1,590.0071,665.0081,751.081,824.3372,056.0432,443.0212,662.7312,649.9992,677.072,366.192,041.0331,426.7931,451.4521,501.8591,338.685830.314943.51,147.3531,277.6262,011.9722,054.1352,144.0671,987.191,652.7661,637.8851,502.8971,655.532,173.7872,511.1572,663.9092,445.4892,253.1982,263.0272,839.2862,727.2232,605.5023,125.5313,137.13,255.4022,913.3072,692.8832,718.7892,699.7882,592.6862,563.7932,565.1492,641.5351,876.6211,914.4931,968.6071,697.7591,524.8271,376.7711,685.3611,897.3371,366.0681,296.2991,387.9081,439.1992,191.9792,012.3691,752.5971,647.6611,385.4791,321.8711,273.421,117.6251,151.1581,020.491,132.6831,127.112830.394637.17735.938778.914544.454541.672622.762671.326448.096449.721407.302437.54355.264326.976398.965447.519398.874338.797267.215246.626299.195312.022172.321265.956300.278462.89
Non-Current Liabilities:
Long Term Debt 20100114.443128.886128.886108.886108.886367.081377.081387.125307.125348.554348.554360.296360.296330.862331.22180.7154.7144.7106.49460.9150.037498.175497.739514.191513.784565.02499.47498.921498.3791,000800300283.9851,106.6191,052.3821,025.139967.1371,1481,1481,1481,1483703701852357179679678276706203501500000450450400100340340354.609354.609360360220602202204040.0730300.027018181818.0270000000.45100000120
Deferred Revenue Non-Current 21.921.45921.72522.06723.19123.9124.62924.324.97712.52812.15211.14211.50611.5061.1031.4830.6830.3830.3831.5431.5430.3830.3830.3830.3830.3830.3830.5330.3830.671.2931.2932.3933.7782.3931.4831.8330.3830.38300000000000000000000000012.15-327.85-341.672-341.67200-213.417-54.47800000000000000000000000000
Deferred Tax Liabilities Non-Current 5.8446.9446.6947.4997.5268.2067.7978.1898.5428.8669.19310.0710.39710.23410.5610.0010.0030.0040.0040.0040.0050.0050.0065.7265.7267.5737.5369.4635.1235.976.3960.0110.4220.6220.622-1,106.582-1,052.3450.10.10000000000000000000000000.5240.5470.7510.525000.6270.65800000000000000000000000000
Other Non-Current Liabilities 0.8750.8750.8750.730.730.730.7316.0716.0716.0716.07550.773550.49550.207549.923530.781533.128530.215529.9310.0370.0370.037000.037497.377496.977496.578496.179495.78495.381494.981494.582494.183493.7841,106.6191,052.3820.0370.0370.0370.0370.0370.0370.0370.0370.0370.0370.6620.6620.6620.6620.8731.4721.5742.0011.1471.1471.1471.1471.1471.7011.7011.7011.664340354.609354.6096.9957.008220603.3140.5380.5570.5850.6550.550.550.150.2060.3850.3850.1790.2230.2230.2230.22300000.18.63318.01212.99811.4460
Total Non-Current Liabilities 48.619129.279143.737159.182160.333141.731142.042415.64426.671424.589344.541920.54920.947932.243921.884863.128865.034711.302685.018146.284108.0861.340.427504.285503.8861,019.5241,018.6811,071.5951,001.1561,001.3421,001.4491,496.2851,297.397798.583780.7841,108.1391,054.2531,025.66967.6571,148.0371,148.0371,148.0371,148.037370.037370.037185.037235.037717.662967.662967.662827.662670.873621.472351.574152.0011.1471.1471.1471.147451.147451.701401.701101.701354.338352.697368.297368.071366.995367.008227.21166.18223.314220.53840.55740.65530.65530.550.5770.1518.20618.38518.38518.2060.2230.2230.2230.2230.50.5510.4510.4510.18.63318.01212.99823.4460
Total Liabilities 1,638.6261,794.2861,894.8161,983.5192,216.3762,584.7532,804.7733,065.643,103.7412,790.7792,385.5742,347.3332,372.3992,434.1012,260.5691,693.4431,808.5331,858.6551,962.6452,158.2562,162.2152,205.4071,987.6172,157.052,141.7712,522.4212,674.2113,245.3823,512.3123,665.253,446.9373,749.4833,560.4243,637.8693,508.0073,713.6424,179.7844,162.764,223.064,061.3443,840.923,866.8263,847.8252,962.7232,933.832,750.1862,876.5722,594.2832,882.1552,936.2692,525.4212,195.71,998.2432,036.9352,049.3391,367.2141,297.4451,389.0541,440.3452,643.1262,464.0712,154.2981,749.3621,739.8171,674.5691,641.7181,485.6951,518.1531,387.4981,359.8931,193.2921,053.708857.707776.496819.57575.109572.222623.339671.476466.302468.106425.686455.747355.487327.199399.189447.742399.374339.347267.666247.077299.295320.655190.332278.954323.724462.89
Equity:
Preferred Stock 0023.371064.4490196.474000000019.11112.4222.73700000000000000000000000000000000000000000000000000000000000000000000000000000000
Common Stock 437.714453.829453.829453.829453.829453.829453.829453.829453.829453.829453.829453.829453.829453.829453.829312.352312.352312.352312.352312.352312.352312.352312.352312.352312.352312.352312.352312.352312.352312.352312.352294294294294294294294294294294294294294294196196196196196196196196196196196196196196196196196196196196196196196196196196196196196196196196196196196196196196196196196196196196196196196196196196196216.407
Retained Earnings -260.448-345.424-331.59-11.317-0.8321.0226.745401.908415.335397.48392.607372.066364.243355.212349.952286.673282.097270.018266.139260.518256.055257.761240.27232.816224.994221.657215.892213.779218.31203.891198.741200.855194.482181.683178.207174.18171.531184.323181.093172.683171.495151.75147.267139.162137.876121.709117.421115.43695.74798.25694.96978.53664.29650.17348.73433.24328.10426.89626.11718.37218.0847.0376.61826.55927.5526.66226.35920.82120.56223.55219.7941918.67718.23517.83916.66216.0214.8214.3512.22412.04610.96310.5139.7949.4049.2356.6886.5135.693.8713.4622.83410.78510.69627.41913.1020
Accumulated Other Comprehensive Income/Loss 34.0371,020.048-104.5821,019.859-64.449991.815-196.474996.3498.239995.02613.785998.63516.5061,004.092-19.111-12.422-2.7372.1171.3671.79610.355-013.16221.30418.88516.36232.06147.22225.08339.33941.75335.8917.26514.82516.34427.46564.9977.4995.2929.624-0014.437-0-00000000000000000000000000000000000000000000000000000
Other Total Stockholders Equity 1,002.12501,101.25901,019.8590996.9990986.0110986.0110986.01101,007.568479.45489.135491.872491.872490.229490.229490.229490.229488.62488.62488.62488.62487.428487.428487.428487.428237.485237.485237.485237.485235.819235.819235.819235.819234.524239.537240.574234.524231.804231.804329.804329.804329.437329.404329.347329.347301.705301.767301.807301.84310.155310.256310.334310.349315.971315.978315.988315.985330.092330.163330.774330.094334.59334.044332.529332.136331.501331.501331.501331.486330.777330.742330.713330.713329.892329.713329.713329.713329.251329.251329.251329.251327.904327.904327.904327.904328.014320.705319.386319.386312.020
Total Shareholders Equity 1,213.4281,128.4531,142.2871,462.3711,472.8581,466.6651,457.5721,852.0851,863.4131,846.3341,846.2321,824.531,820.5881,813.1331,811.3481,078.4761,083.5851,076.361,071.7311,064.8961,068.9921,060.3431,056.0131,055.0931,044.8521,038.9921,048.9251,060.7821,043.1731,043.0111,040.275768.229743.233727.994726.036731.463766.347721.641716.203710.831705.032686.324690.228664.965663.68647.512643.225640.873621.151623.603620.316576.241562.063547.98546.574539.397534.361533.23532.466530.343530.062519.024518.603552.651553.713553.436552.453551.412550.607552.081547.93546.502546.178545.736545.325543.439542.761541.533541.063538.116537.759536.676536.226535.045534.656534.486531.939530.417529.594527.775527.366526.848527.489526.082542.805521.122216.407
Total Equity 1,280.5351,196.5631,208.7171,531.0471,538.7351,531.6921,521.4651,978.2121,989.5641,989.7091,984.1372,000.8181,994.0291,956.9392,064.8091,297.1571,295.2711,286.2331,276.8641,269.051,273.1161,264.541,253.7961,278.3581,264.0681,241.9671,252.2491,253.3141,235.0141,220.2871,217.23930.106901.36888.802887.216895.803931.013895.588890.182880.595862.496845.629848.87821.43769.81705.498701.679698.109679.297686.493683.775648.319635.143620.216619.172614.482585.766591.388590.43636.899614.702602.631601.875636.446638.073610.054608.862582.923582.118583.144578.968577.324576.617576.181575.877549.308548.471547.116544.847543.192542.776540.875540.333538.945538.477538.246535.686534.881534.519532.643531.734530.914530.865526.082542.805521.122216.407
Total Liabilities & Shareholders Equity 2,919.162,990.8493,103.5333,514.5663,755.1114,116.4444,326.2385,043.8525,093.3044,780.4884,369.7114,348.1514,366.4284,391.0414,325.3782,990.63,103.8043,144.8883,239.5093,427.3063,435.333,469.9473,241.4123,435.4083,405.8393,764.3883,926.464,498.6964,747.3274,885.5374,664.1674,679.5894,461.7844,526.6714,395.2234,609.4445,110.7975,058.3495,113.2424,941.9394,703.4164,712.4544,696.6963,784.1523,703.643,455.6843,578.2513,292.3923,561.4523,622.7623,209.1972,844.0192,633.3862,657.1512,668.5111,981.6961,883.2111,980.4422,030.7753,280.0253,078.7722,756.9292,351.2372,376.2642,312.6422,251.7722,094.5572,101.0761,969.6171,943.0371,772.261,631.0321,434.3251,352.6761,395.4471,124.4171,120.6931,170.4561,216.3241,009.4941,010.883966.561996.079894.432865.676937.435983.428934.254873.866800.309778.811830.208851.519716.414821.758844.845679.298