Asia-potash International Investment (Guangzhou)Co.,Ltd.
SZSE:000893.SZ
26.33 (CNY) • At close October 26, 2023
Overview | Financials
Numbers are in millions (except for per share data and ratios) CNY.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | 1996 | 1995 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | |||||||||||||||||||||||||||||
Current Assets: | |||||||||||||||||||||||||||||
Cash & Cash Equivalents
| 755.334 | 1,709.772 | 863.335 | 346.287 | 445.737 | 124.605 | 498.641 | 366.006 | 928.897 | 4,600.413 | 2,262.008 | 3,979.583 | 1,647.59 | 2,322.739 | 503.89 | 136.293 | 151.269 | 168.565 | 112.739 | 43.971 | 20.611 | 21.377 | 19.539 | 18.032 | 56.84 | 31.836 | 6.202 | 1.907 | 39.158 |
Short Term Investments
| 0 | 0 | 0 | 0 | 0 | 355.289 | 0.025 | 0.177 | 1.252 | 40.256 | 33.782 | 25.696 | 19.842 | 11.466 | 0.909 | 0.551 | -0.167 | 0 | 0.241 | 0.25 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash and Short Term Investments
| 755.334 | 1,709.772 | 863.335 | 346.287 | 445.737 | 124.605 | 498.666 | 366.183 | 930.149 | 4,640.67 | 2,295.79 | 4,005.279 | 1,667.431 | 2,334.205 | 504.799 | 136.293 | 151.269 | 168.565 | 112.98 | 44.221 | 20.611 | 21.377 | 19.539 | 18.032 | 56.84 | 31.836 | 6.202 | 1.907 | 39.158 |
Net Receivables
| 0 | 166.942 | 28.569 | 23.097 | 61.045 | 11.042 | 28.484 | 123.13 | 362.186 | 467.91 | 681.938 | 226.446 | 0 | 0 | 88.146 | 619.613 | 375.39 | 119.923 | 162.912 | 318.082 | 0 | 0 | 0 | 38.552 | 0 | 25.329 | 4.228 | 0 | 0 |
Inventory
| 417.06 | 188.924 | 72.674 | 74.122 | 63.712 | 86.319 | 39.815 | 71.46 | 138.766 | 1,197.993 | 1,468.028 | 1,518.34 | 1,204.342 | 1,350.378 | 1,082.708 | 227.653 | 409.102 | 279.32 | 200.446 | 185.303 | 151.545 | 149.384 | 131.658 | 235.578 | 177.89 | 149.708 | 131.45 | 159.853 | 157.362 |
Other Current Assets
| 260.459 | 197.063 | 74.062 | 51.051 | 54.339 | 68.832 | 75.98 | 353.484 | 313.572 | 360.175 | 455.291 | 132.943 | 32.977 | 28.747 | 21.491 | 585.996 | 106.251 | 99.78 | 72.641 | 90.538 | 267.834 | 252.699 | 376.696 | 447.807 | 378.823 | 422.645 | 284.231 | 203.799 | 123.791 |
Total Current Assets
| 1,432.853 | 2,270.972 | 1,050.742 | 607.361 | 625.856 | 629.319 | 644.482 | 914.257 | 2,113.283 | 6,751.237 | 4,948.881 | 5,862.385 | 2,985.16 | 3,739.81 | 1,685.089 | 617.417 | 1,031.162 | 667.588 | 603.755 | 674.686 | 439.99 | 423.461 | 527.894 | 701.672 | 620.803 | 626.912 | 426.112 | 365.559 | 320.31 |
Non-Current Assets: | |||||||||||||||||||||||||||||
Property, Plant & Equipment, Net
| 7,265.978 | 3,635.865 | 1,728.826 | 914.864 | 827.333 | 816.3 | 799.194 | 746.644 | 725.142 | 1,229.121 | 1,115.277 | 888.246 | 781.707 | 659.654 | 523.98 | 322.406 | 285.989 | 222.933 | 202.368 | 192.759 | 199.131 | 208.398 | 216.857 | 267.217 | 261.308 | 261.549 | 101.349 | 96.059 | 105.002 |
Goodwill
| 6,405.354 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 260.107 | 6,558.291 | 2,739.489 | 2,755.333 | 2,765.568 | 2,776.935 | 2,785.723 | 3,502.108 | 3,508.781 | 52.26 | 53.767 | 55.29 | 55.535 | 56.119 | 57.36 | 86.006 | 87.304 | 59.895 | 46.974 | 47.139 | 48.035 | 48.78 | 50.393 | 52.077 | 51.724 | 52.784 | 2.525 | 0 | 0 |
Goodwill and Intangible Assets
| 6,665.46 | 6,558.291 | 2,739.489 | 2,755.333 | 2,765.568 | 2,776.935 | 2,785.723 | 3,502.108 | 3,508.781 | 52.26 | 53.767 | 55.29 | 55.535 | 56.119 | 57.36 | 86.006 | 87.304 | 59.895 | 46.974 | 47.139 | 48.035 | 48.78 | 50.393 | 52.077 | 51.724 | 52.784 | 2.525 | 0 | 0 |
Long Term Investments
| 80.391 | 32.5 | 1.494 | 0.913 | 0 | 0 | 2.418 | 1.824 | 0.748 | 2.131 | 1.402 | 0 | 0 | 0 | 0 | 2.449 | 3.167 | 0 | 3.983 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Assets
| 162.533 | 46.576 | 4.477 | 11.261 | 0.244 | 0.154 | 0.354 | 0.962 | 0.164 | 3.539 | 7.232 | 3.958 | 0 | 0 | 0 | 16.171 | 1.014 | 0 | 2.198 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Assets
| 91.077 | 302.168 | 29.635 | 27.971 | -0 | 1.209 | 3.077 | 5.07 | 3.104 | 19.003 | 85.532 | 1.309 | 0 | 0 | 0.018 | -15.403 | 0.41 | 3.674 | 1.394 | 2.448 | 146.322 | 144.828 | 3.567 | 8.416 | 8.974 | 9.741 | 0 | 0.441 | 0.87 |
Total Non-Current Assets
| 14,265.44 | 10,575.399 | 4,503.921 | 3,710.343 | 3,593.145 | 3,594.597 | 3,590.765 | 4,256.608 | 4,237.938 | 1,306.054 | 1,263.21 | 948.804 | 837.242 | 715.773 | 581.358 | 411.628 | 377.884 | 286.502 | 256.916 | 242.345 | 393.488 | 402.006 | 270.817 | 327.711 | 322.006 | 324.073 | 103.874 | 96.499 | 105.872 |
Total Assets
| 15,698.292 | 12,846.371 | 5,554.663 | 4,317.704 | 4,219.001 | 4,223.916 | 4,235.247 | 5,170.865 | 6,351.222 | 8,057.29 | 6,212.091 | 6,811.189 | 3,822.402 | 4,455.583 | 2,266.447 | 1,029.046 | 1,409.046 | 954.09 | 860.671 | 917.031 | 833.478 | 825.467 | 798.711 | 1,029.382 | 942.809 | 950.986 | 529.986 | 462.058 | 426.182 |
Liabilities & Equity: | |||||||||||||||||||||||||||||
Current Liabilities: | |||||||||||||||||||||||||||||
Account Payables
| 1,188.348 | 623.047 | 308.393 | 137.841 | 147.795 | 231.785 | 259.049 | 340.886 | 619.601 | 1,396.319 | 298.468 | 1,025.246 | 1,229.697 | 265.483 | 634.805 | 550.768 | 722.006 | 442.155 | 300.819 | 238.45 | 179.639 | 128.524 | 94.177 | 163.453 | 34.29 | 33.482 | 111.548 | 101.282 | 95.575 |
Short Term Debt
| 318.696 | 0 | 26.662 | 0 | 9.682 | 6.863 | 6.534 | 0 | 537.997 | 5,401.194 | 3,993.267 | 4,579.783 | 1,686.664 | 3,260.182 | 635.939 | 170 | 171.225 | 86.459 | 135.002 | 285.282 | 295.471 | 298.69 | 303.888 | 339.409 | 310.21 | 313.21 | 104.077 | 90 | 100 |
Tax Payables
| 109.497 | 86.816 | 76.772 | 40.044 | 42.528 | 58.151 | 26.512 | 2.598 | 5.03 | 1.572 | 13.911 | 3.656 | -59.532 | -5.039 | -8.173 | -3.902 | -1.04 | -6.435 | 9.931 | 7.011 | 10.246 | 19.966 | 36.666 | 28.98 | 36.434 | 36.221 | 45.247 | 19.765 | 7.276 |
Deferred Revenue
| 0 | 45.106 | 152.783 | 9.858 | 17.43 | 15.814 | 29.05 | 143.239 | 26.686 | 84.662 | 78.692 | 58.865 | -35.84 | 38.666 | 96.532 | 10.892 | 30.227 | 7.366 | 31.466 | 63.772 | 59.623 | 64.9 | 72.03 | 98.792 | 43.531 | 41.904 | 69.007 | 45.329 | 28.621 |
Other Current Liabilities
| 605.901 | 288.549 | 26.395 | 26.729 | 39.733 | 47.459 | 55.29 | 156.505 | 506.455 | 237.292 | 309.096 | 181.081 | 276.927 | 168.422 | 154.497 | -115.33 | 33.6 | 14.304 | -9.358 | -4.493 | 50.24 | 45.741 | 40.263 | 33.796 | 7.184 | 0.981 | 24.694 | 26.351 | 21.972 |
Total Current Liabilities
| 2,222.442 | 998.412 | 494.431 | 204.614 | 239.738 | 344.258 | 347.385 | 499.988 | 1,695.769 | 7,254.61 | 4,840.879 | 5,959.864 | 3,270.082 | 3,818.201 | 1,752.412 | 612.428 | 925.791 | 536.482 | 467.861 | 590.022 | 535.596 | 492.921 | 474.994 | 565.638 | 388.118 | 389.085 | 285.567 | 237.398 | 224.823 |
Non-Current Liabilities: | |||||||||||||||||||||||||||||
Long Term Debt
| 575.552 | 12.468 | 8.124 | 11.998 | 0 | 0 | 0 | 0 | 0 | 182.799 | 247.621 | 481.292 | 220.253 | 115 | 190 | 30 | 30 | 0 | 0 | 0 | 0 | 0 | 0 | 6.2 | 0 | 0 | 80 | 80 | 63.4 |
Deferred Revenue Non-Current
| 0 | 0 | 0 | -11.998 | 0 | 0 | 0 | 0 | 0 | 12.063 | 0 | 0 | 0 | 0 | 0 | -30 | -27.172 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 199.368 | 149.708 | 96.051 | 72.39 | 53.467 | 0 | 0 | 2.17 | 4.808 | 0.674 | 0 | 0 | 0 | 0 | 0 | 3.788 | 3.556 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| 62.877 | 58.501 | 49.845 | 31.366 | 0 | 0 | 0 | 0 | 0 | 77.403 | 13.3 | 14.567 | 15.833 | 17.1 | 19 | 0 | 2.828 | 3.702 | 1.701 | 0.78 | 4.197 | 2 | 1.5 | 0 | 0 | 0.198 | 0 | 0 | 0 |
Total Non-Current Liabilities
| 837.797 | 220.677 | 154.02 | 115.755 | 53.467 | 0 | 0 | 2.17 | 4.808 | 260.875 | 260.921 | 495.859 | 236.086 | 132.1 | 209 | 33.788 | 36.384 | 3.702 | 1.701 | 0.78 | 4.197 | 2 | 1.5 | 6.2 | 0 | 0.198 | 80 | 80 | 63.4 |
Total Liabilities
| 3,060.239 | 1,219.089 | 648.451 | 320.369 | 293.204 | 344.258 | 347.385 | 502.158 | 1,700.577 | 7,515.485 | 5,101.8 | 6,455.723 | 3,506.168 | 3,950.301 | 1,961.412 | 646.216 | 962.175 | 540.184 | 469.562 | 590.802 | 539.792 | 494.921 | 476.494 | 571.838 | 388.118 | 389.283 | 365.567 | 317.398 | 288.223 |
Equity: | |||||||||||||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 5.68 | 2.402 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 928.851 | 929.139 | 756.903 | 756.903 | 756.903 | 756.903 | 756.903 | 756.903 | 756.903 | 407.67 | 271.78 | 222 | 222 | 222 | 222 | 222 | 222 | 222 | 222 | 222 | 222 | 222 | 222 | 222 | 222 | 222 | 163.891 | 51.34 | 51.34 |
Retained Earnings
| 3,324.155 | 2,088.724 | 55.848 | -839.244 | -902.91 | -944.346 | -950.356 | -262.032 | -281.553 | -324.212 | 187.964 | 92.651 | 57.157 | 253.5 | 62.063 | 6.29 | 69.371 | 40.52 | 18.006 | -197.926 | -226.714 | -187.403 | -192.401 | -56.04 | 37.64 | 42.031 | 0.529 | 0 | 0 |
Accumulated Other Comprehensive Income/Loss
| 0 | 103.105 | 50.703 | 50.703 | 53.875 | 54.215 | 54.931 | 55.414 | 52.875 | -5.68 | -2.402 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Total Stockholders Equity
| 6,974.14 | 7,096.371 | 3,749.812 | 3,745.609 | 3,799.484 | 3,745.609 | 3,747.617 | 3,751.609 | 3,804.484 | 422.937 | 629.847 | 29.706 | 28.53 | 21.246 | 0 | 471.586 | 155.5 | 151.386 | 150.24 | 301.331 | 297.593 | 295.255 | 293.271 | 339.172 | 280.486 | 297.511 | 0 | 93.319 | 86.62 |
Total Shareholders Equity
| 11,227.146 | 10,114.235 | 4,609.063 | 3,713.971 | 3,653.477 | 3,612.382 | 3,607.087 | 4,301.894 | 4,279.834 | 506.395 | 1,087.189 | 344.357 | 307.687 | 496.746 | 305.035 | 382.83 | 446.871 | 413.906 | 390.245 | 325.405 | 292.879 | 329.852 | 321.743 | 457.545 | 540.126 | 545.481 | 164.42 | 144.659 | 137.96 |
Total Equity
| 12,638.053 | 11,627.283 | 4,906.212 | 3,997.335 | 3,925.796 | 3,879.658 | 3,887.862 | 4,668.707 | 4,650.645 | 541.805 | 1,110.291 | 355.466 | 316.234 | 505.282 | 305.035 | 382.83 | 446.871 | 413.906 | 391.109 | 326.228 | 293.686 | 330.546 | 322.216 | 457.545 | 554.691 | 561.703 | 164.42 | 144.659 | 137.96 |
Total Liabilities & Shareholders Equity
| 15,698.292 | 12,846.371 | 5,554.663 | 4,317.704 | 4,219.001 | 4,223.916 | 4,235.247 | 5,170.865 | 6,351.222 | 8,057.29 | 6,212.091 | 6,811.189 | 3,822.402 | 4,455.583 | 2,266.447 | 1,029.046 | 1,409.046 | 954.09 | 860.671 | 917.031 | 833.478 | 825.467 | 798.711 | 1,029.382 | 942.809 | 950.986 | 529.986 | 462.058 | 426.182 |