Asia-potash International Investment (Guangzhou)Co.,Ltd.

SZSE:000893.SZ

26.33 (CNY) • At close October 26, 2023
Overview | Financials

Numbers are in millions (except for per share data and ratios) CNY.

20232022202120202019201820172016201520142013201220112010200920082007200620052004200320022001200019991998
Operating Activities:
Net Income 1,235.1532,027.87908.87761.4646.639-1.263-773.81613.56443.355-465.712148.23139.087-190.865190.058203.345-62.58727.92630.05327.87728.805-39.1996.346-89.891-96.12214.23250.612
Depreciation & Amortization 463.172230.83767.4657.16156.27355.66748.27844.61694.72466.42358.71651.46144.97643.13855.08119.43817.8219.0816.96316.73314.65517.95815.98529.22428.71118.579
Deferred Income Tax -65.99411.55830.4457.90617.8050.174-1.562-3.4364.01500000000000000000
Stock Based Compensation 100.5452.402000000000000000000000000
Change In Working Capital 231.511-482.843101.879-91.016-18.635-8.6131.95366.258-538.954411.829-1,594.981-768.4311,054.02-776.142-194.862199.779-92.61644.40282.946-31.99723.906-21.51483.4373.909-7.317-267.953
Accounts Receivables 105.826-255.754-124.009-61.904-54.3346.528104.08572.61-514.616314.713-679.418-45.54500000000000000
Inventory -228.136-113.0691.447-10.40923.088-46.50533.82381.615571.804225.03680.802-325.927153.342-297.352-878.418167.084-129.782-95.928-17.765-32.33-4.72-23.71897.984-102.821-35.09918.258
Accounts Payables 248.905-125.578192.905-26.608-5.198-7.783-104.435-584.531-600.15700000000000000000
Other Working Capital 104.91511.55831.5357.90617.80537.895-1.87-15.357-1,110.757186.793-1,675.783-442.504900.678-478.79683.55732.69537.166140.33100.7110.33328.6262.203-14.547106.73127.782-286.211
Other Non Cash Items 796.184-29.867-593.81477.025-3.819-3.752708.011-5.41538.119217.37181.05858.87497.269129.81235.66630.3819.64126.913-8.723-3.11522.24320.37755.90827.01216.60417.775
Operating Cash Flow 1,860.2781,809.957484.402104.6380.45742.04214.425119.022-362.755229.909-1,306.976-619.0091,005.399-413.13499.23187.01-27.229120.448119.06310.42621.60523.16765.439-35.97752.23-180.988
Investing Activities:
Investments In Property Plant And Equipment -3,357.809-2,664.618-710-163.84-117.426-61.928-132.85-70.634-111.824-88.986-416.759-155.994-189.371-127.076-117.336-48.602-76.243-27.03-24.407-17.223-5.475-5.005-3.881-4.79-6.254-14.255
Acquisitions Net -151.0590.0980-4.36600.0030374.17782.29099.8492.564189.395000000.0590000000
Purchases Of Investments -47.5-132.5000-3530-6.999-20416.7640-0.9900-15.29600-4.224000000-67.472
Sales Maturities Of Investments 0100.7930010.1231.3722.4610.0091.6790.1361.34801.77300002.61135.59843.17001.105000
Other Investing Activites -47.3317.775613.594-0353-352.997262.05-6.99987.391-87.655-416.7590.001-189.3710.048-158.362-0.3691.4691.4043.8360.0180.1110.0840.0940.113-6.254-0.147
Investing Cash Flow -3,556.369-2,688.452-96.406-168.205245.697-413.554131.661296.55357.536-176.504-315.566-63.429-188.565-127.028-275.697-64.266-74.774-23.016110.86125.964-5.365-4.921-2.682-4.677-6.254-81.874
Financing Activities:
Debt Repayment -1,000.29-112.392-31.214-0.16800-5.197-612.933-13,492.052-13,087.465-10,138.144-5,363.195-11,720.272-5,078.005-728.746-181.76-42.514-32.427-160.536-55.813-184.119-207.628-113.119-210.009-169.413-503.75
Common Stock Issued -2.8-2.856000000000000000000000000
Common Stock Repurchased -225.9180000000000000000000000000
Dividends Paid -7.549-2.107-0.496-4.3180-8.2240-1.988-167.015-181.722-177.785-95.437-150.864-48.899-169.914-11.37-17.579-17.816-7.074-4.928-13.787-9.01-18.828-17.113-18.374-53.833
Other Financing Activities -26.0951,808.845168.1770.3372.201-8.2245.197413,765.29713,397.00111,623.7686,814.88911,015.1085,673.1411,122.58655.409144.8018.6376.45547.96180.9199.1370.697227.808166.815845.826
Financing Cash Flow 745.4761,694.346136.468-4.152.201-8.2245.197-610.921106.23127.8131,307.8391,356.256-856.028546.237223.926-137.7284.708-41.606-161.156-12.781-17.006-17.507-61.250.686-20.972288.243
Other Information:
Effect Of Forex Changes On Cash -3.82430.586-7.416-31.7250.7780.951-4.9812.87722.534-1.9740.595-1.26-3.675-4.7-0.024-0-0-00-0000000.002
Net Change In Cash -954.438846.437517.048-99.451329.133-378.784146.302-192.469-176.455179.245-314.109672.558-42.8691.37547.435-14.977-17.29655.82668.76923.609-0.7660.7381.507-39.96925.00525.384
Cash At End Of Period 755.3341,709.772863.335346.287445.737116.605495.389349.087541.556718.011538.766852.875180.317223.185221.811136.293151.269168.565112.73944.22120.61121.67719.53918.03256.8431.836