Asia-potash International Investment (Guangzhou)Co.,Ltd.
SZSE:000893.SZ
26.33 (CNY) • At close October 26, 2023
Overview | Financials
Numbers are in millions (except for per share data and ratios) CNY.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities: | ||||||||||||||||||||||||||
Net Income
| 1,235.153 | 2,027.87 | 908.877 | 61.46 | 46.639 | -1.263 | -773.816 | 13.564 | 43.355 | -465.712 | 148.231 | 39.087 | -190.865 | 190.058 | 203.345 | -62.587 | 27.926 | 30.053 | 27.877 | 28.805 | -39.199 | 6.346 | -89.891 | -96.122 | 14.232 | 50.612 |
Depreciation & Amortization
| 463.172 | 230.837 | 67.46 | 57.161 | 56.273 | 55.667 | 48.278 | 44.616 | 94.724 | 66.423 | 58.716 | 51.461 | 44.976 | 43.138 | 55.081 | 19.438 | 17.82 | 19.08 | 16.963 | 16.733 | 14.655 | 17.958 | 15.985 | 29.224 | 28.711 | 18.579 |
Deferred Income Tax
| -65.994 | 11.558 | 30.445 | 7.906 | 17.805 | 0.174 | -1.562 | -3.436 | 4.015 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Stock Based Compensation
| 100.54 | 52.402 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Working Capital
| 231.511 | -482.843 | 101.879 | -91.016 | -18.635 | -8.61 | 31.953 | 66.258 | -538.954 | 411.829 | -1,594.981 | -768.431 | 1,054.02 | -776.142 | -194.862 | 199.779 | -92.616 | 44.402 | 82.946 | -31.997 | 23.906 | -21.514 | 83.437 | 3.909 | -7.317 | -267.953 |
Accounts Receivables
| 105.826 | -255.754 | -124.009 | -61.904 | -54.33 | 46.528 | 104.08 | 572.61 | -514.616 | 314.713 | -679.418 | -45.545 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Inventory
| -228.136 | -113.069 | 1.447 | -10.409 | 23.088 | -46.505 | 33.823 | 81.615 | 571.804 | 225.036 | 80.802 | -325.927 | 153.342 | -297.352 | -878.418 | 167.084 | -129.782 | -95.928 | -17.765 | -32.33 | -4.72 | -23.718 | 97.984 | -102.821 | -35.099 | 18.258 |
Accounts Payables
| 248.905 | -125.578 | 192.905 | -26.608 | -5.198 | -7.783 | -104.435 | -584.531 | -600.157 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Working Capital
| 104.915 | 11.558 | 31.535 | 7.906 | 17.805 | 37.895 | -1.87 | -15.357 | -1,110.757 | 186.793 | -1,675.783 | -442.504 | 900.678 | -478.79 | 683.557 | 32.695 | 37.166 | 140.33 | 100.711 | 0.333 | 28.626 | 2.203 | -14.547 | 106.731 | 27.782 | -286.211 |
Other Non Cash Items
| 796.184 | -29.867 | -593.814 | 77.025 | -3.819 | -3.752 | 708.011 | -5.415 | 38.119 | 217.371 | 81.058 | 58.874 | 97.269 | 129.812 | 35.666 | 30.38 | 19.641 | 26.913 | -8.723 | -3.115 | 22.243 | 20.377 | 55.908 | 27.012 | 16.604 | 17.775 |
Operating Cash Flow
| 1,860.278 | 1,809.957 | 484.402 | 104.63 | 80.457 | 42.042 | 14.425 | 119.022 | -362.755 | 229.909 | -1,306.976 | -619.009 | 1,005.399 | -413.134 | 99.23 | 187.01 | -27.229 | 120.448 | 119.063 | 10.426 | 21.605 | 23.167 | 65.439 | -35.977 | 52.23 | -180.988 |
Investing Activities: | ||||||||||||||||||||||||||
Investments In Property Plant And Equipment
| -3,357.809 | -2,664.618 | -710 | -163.84 | -117.426 | -61.928 | -132.85 | -70.634 | -111.824 | -88.986 | -416.759 | -155.994 | -189.371 | -127.076 | -117.336 | -48.602 | -76.243 | -27.03 | -24.407 | -17.223 | -5.475 | -5.005 | -3.881 | -4.79 | -6.254 | -14.255 |
Acquisitions Net
| -151.059 | 0.098 | 0 | -4.366 | 0 | 0.003 | 0 | 374.177 | 82.29 | 0 | 99.84 | 92.564 | 189.395 | 0 | 0 | 0 | 0 | 0 | 0.059 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Purchases Of Investments
| -47.5 | -132.5 | 0 | 0 | 0 | -353 | 0 | -6.999 | -2 | 0 | 416.764 | 0 | -0.99 | 0 | 0 | -15.296 | 0 | 0 | -4.224 | 0 | 0 | 0 | 0 | 0 | 0 | -67.472 |
Sales Maturities Of Investments
| 0 | 100.793 | 0 | 0 | 10.123 | 1.372 | 2.461 | 0.009 | 1.679 | 0.136 | 1.348 | 0 | 1.773 | 0 | 0 | 0 | 0 | 2.61 | 135.598 | 43.17 | 0 | 0 | 1.105 | 0 | 0 | 0 |
Other Investing Activites
| -47.331 | 7.775 | 613.594 | -0 | 353 | -352.997 | 262.05 | -6.999 | 87.391 | -87.655 | -416.759 | 0.001 | -189.371 | 0.048 | -158.362 | -0.369 | 1.469 | 1.404 | 3.836 | 0.018 | 0.111 | 0.084 | 0.094 | 0.113 | -6.254 | -0.147 |
Investing Cash Flow
| -3,556.369 | -2,688.452 | -96.406 | -168.205 | 245.697 | -413.554 | 131.661 | 296.553 | 57.536 | -176.504 | -315.566 | -63.429 | -188.565 | -127.028 | -275.697 | -64.266 | -74.774 | -23.016 | 110.861 | 25.964 | -5.365 | -4.921 | -2.682 | -4.677 | -6.254 | -81.874 |
Financing Activities: | ||||||||||||||||||||||||||
Debt Repayment
| -1,000.29 | -112.392 | -31.214 | -0.168 | 0 | 0 | -5.197 | -612.933 | -13,492.052 | -13,087.465 | -10,138.144 | -5,363.195 | -11,720.272 | -5,078.005 | -728.746 | -181.76 | -42.514 | -32.427 | -160.536 | -55.813 | -184.119 | -207.628 | -113.119 | -210.009 | -169.413 | -503.75 |
Common Stock Issued
| -2.8 | -2.856 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock Repurchased
| -225.918 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Dividends Paid
| -7.549 | -2.107 | -0.496 | -4.318 | 0 | -8.224 | 0 | -1.988 | -167.015 | -181.722 | -177.785 | -95.437 | -150.864 | -48.899 | -169.914 | -11.37 | -17.579 | -17.816 | -7.074 | -4.928 | -13.787 | -9.01 | -18.828 | -17.113 | -18.374 | -53.833 |
Other Financing Activities
| -26.095 | 1,808.845 | 168.177 | 0.337 | 2.201 | -8.224 | 5.197 | 4 | 13,765.297 | 13,397.001 | 11,623.768 | 6,814.889 | 11,015.108 | 5,673.141 | 1,122.586 | 55.409 | 144.801 | 8.637 | 6.455 | 47.96 | 180.9 | 199.13 | 70.697 | 227.808 | 166.815 | 845.826 |
Financing Cash Flow
| 745.476 | 1,694.346 | 136.468 | -4.15 | 2.201 | -8.224 | 5.197 | -610.921 | 106.23 | 127.813 | 1,307.839 | 1,356.256 | -856.028 | 546.237 | 223.926 | -137.72 | 84.708 | -41.606 | -161.156 | -12.781 | -17.006 | -17.507 | -61.25 | 0.686 | -20.972 | 288.243 |
Other Information: | ||||||||||||||||||||||||||
Effect Of Forex Changes On Cash
| -3.824 | 30.586 | -7.416 | -31.725 | 0.778 | 0.951 | -4.981 | 2.877 | 22.534 | -1.974 | 0.595 | -1.26 | -3.675 | -4.7 | -0.024 | -0 | -0 | -0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0.002 |
Net Change In Cash
| -954.438 | 846.437 | 517.048 | -99.451 | 329.133 | -378.784 | 146.302 | -192.469 | -176.455 | 179.245 | -314.109 | 672.558 | -42.869 | 1.375 | 47.435 | -14.977 | -17.296 | 55.826 | 68.769 | 23.609 | -0.766 | 0.738 | 1.507 | -39.969 | 25.005 | 25.384 |
Cash At End Of Period
| 755.334 | 1,709.772 | 863.335 | 346.287 | 445.737 | 116.605 | 495.389 | 349.087 | 541.556 | 718.011 | 538.766 | 852.875 | 180.317 | 223.185 | 221.811 | 136.293 | 151.269 | 168.565 | 112.739 | 44.221 | 20.611 | 21.677 | 19.539 | 18.032 | 56.84 | 31.836 |