Asia-potash International Investment (Guangzhou)Co.,Ltd.

SZSE:000893.SZ

26.33 (CNY) • At close October 26, 2023
Overview | Financials

Numbers are in millions (except for per share data and ratios) CNY.

2024 Q32024 Q22024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q32016 Q22016 Q12015 Q42015 Q32015 Q22015 Q12014 Q42014 Q32014 Q22014 Q12013 Q42013 Q32013 Q22013 Q12012 Q42012 Q32012 Q22012 Q12011 Q42011 Q32011 Q22011 Q12010 Q42010 Q32010 Q22010 Q12009 Q42009 Q32009 Q22009 Q12008 Q42008 Q32008 Q22008 Q12007 Q42007 Q32007 Q22007 Q12006 Q42006 Q32006 Q22006 Q12005 Q42005 Q32005 Q22005 Q12004 Q42004 Q32004 Q22004 Q12003 Q42003 Q32003 Q22003 Q12002 Q42002 Q32002 Q22002 Q12001 Q42001 Q22000 Q42000 Q21999 Q41999 Q21998 Q41998 Q2
Assets:
Current Assets:
Cash & Cash Equivalents 700.124589.987564.358755.334755.631981.4511,656.0651,709.7721,793.251,303.9491,033.513863.335575.927167.876242.315346.287416.094463.325461.021445.737471.512248.915190.203124.605226.695465.028490.89498.641243.108128.016249.061366.006290.188268.715514.723928.8973,344.234,401.6394,950.0674,600.4133,439.1563,342.2562,329.2192,262.0082,775.063,641.4844,560.7953,979.5833,625.753,371.651,863.781,647.593,781.3353,222.9933,280.4642,322.7391,526.097947.76701.355503.89177.864109.302161.447136.293237.663179.773182.434151.269180.925139.836148.294168.565164.894142.01574.892112.739116.65498.643043.97146.60651.19923.17720.61132.39960.80522.68421.37712.30414.18516.84919.53918.3118.03266.6856.8434.09231.83620.978
Short Term Investments 0000-15.092-14.12001000000000000001740.0143530000.0250.1370.0260.0390.1770.6470.3160.5341.25228.8319.63219.10440.256112.11921.66544.44433.78238.2224.72216.87925.69610.58620.6894.71719.84261.32121.73813.44511.4660.9370.8440.9190.9090000.551-1.791-1.901-1.33-0.167-0.279-0.7840000.2410.2410.2410.2380.23800.250000000000000000000
Cash and Short Term Investments 700.124589.987564.358755.334755.631981.4511,656.0651,709.7721,893.251,303.9491,033.513863.335575.927167.876242.315346.287416.094463.325461.021445.737471.512248.915190.217124.605226.695465.028490.89498.666243.245128.042249.1366.183290.835269.031515.258930.1493,373.0614,411.274,969.1714,640.673,551.2743,363.9212,373.6642,295.792,813.283,666.2074,577.6744,005.2793,636.3363,392.3391,868.4971,667.4313,842.6563,244.7313,293.9092,334.2051,527.034948.603702.274504.799177.864109.302161.447136.293237.663179.773182.434151.269180.925139.836148.294168.565164.894142.25675.133112.98116.89298.88044.22146.60651.19923.17720.61132.39960.80522.68421.37712.30414.18516.84919.53918.3118.03266.6856.8434.09231.83620.978
Net Receivables 43.116231.755127.28819.2245.691351.03197.456166.942218.246378.021121.0428.569228.815690.79248.64123.09750.44227.27327.8361.04535.39930.216011.04238.31715.39713.28728.48458.95474.83546.774123.1380.60887.48486.203362.186105.417621.532290.025467.91766.105609.209670.433681.938558.156170.51940.03240.015141.6870000059.77019.84321.84424.59440.776000654.032448.157633.962547.004452.01367.053365.040000296.93290.109000444.01000000254.22100496.84300455.90838.5524.15604.03525.329357.698
Inventory 392.146334.644494.629417.06312.483242.423243.838188.924213.40482.909115.68372.67474.36861.19167.05974.12249.93453.32257.20463.71268.775124.568120.32986.31956.95650.40932.4239.81570.88462.14255.33771.4685.0372.20670.74138.766735.771343.699959.6651,197.9931,338.6991,629.1771,336.3831,468.028858.8391,467.0911,686.021,518.342,025.0021,436.1551,428.8211,204.3421,395.0271,701.271,300.5761,350.3781,436.1951,471.3551,125.9441,082.708220.118206.4237.327227.653344.603432.758527.628409.102319.702278.201280.579279.32200.556168.876198.484200.446198.991193.1930185.303135.388133.492132.476151.545144.164150.073156.336149.384153.667125.126137.504131.658149.238235.578143.508177.89185.458149.708105.914
Other Current Assets 293.077318.653221.42118.16338.013257.299256.4197.063170.8292.099159.08674.062217.916708.731102.78151.05189.60966.83357.97254.33948.77878.976322.55468.832289.39446.19793.67875.98472.392328.615632.679353.484411.265355.54210.094313.572705.363774.93425.935462.716525.832692.115746.65577.669540.727522.377191.649338.766135.708190.278380.912113.387158.95399.98973.34955.22761.42338.07119.20456.805467.044401.601335.619551.577448.162633.966547.00962.51684.08878.844343.341219.703324.588342.697297.15290.328334.053326.8780445.162439.539323.815272.85267.834288.577246.813254.226252.699385.729413.98377.477376.696456.135447.807426.813378.823430.221422.645352.145
Total Current Assets 1,428.4641,347.6981,407.6951,432.8531,451.8181,845.7352,295.7742,270.9722,519.0411,965.7541,396.1281,050.742917.82937.797574.343607.361609.21612.637606.039625.856625.924635.9633.1629.319612.08605.965630.275644.482845.47993.635983.89914.2571,058.5451,109.9151,250.3092,113.2835,016.6946,205.1066,768.0776,751.2376,316.8476,410.4255,216.7394,948.8814,847.1735,826.1936,593.1155,862.3855,797.0465,018.7723,678.2312,985.165,396.6365,045.994,727.6053,739.813,044.4952,479.8731,872.0161,685.089865.027717.302734.393617.4171,030.4281,246.4971,257.071,031.162951.768861.921772.213667.588690.038653.829570.767603.755649.936618.9520674.686621.533508.506428.503439.99465.139457.692433.246423.461551.7553.291531.83527.894623.683701.672641.157620.803653.805626.912479.037
Non-Current Assets:
Property, Plant & Equipment, Net 8,589.5728,476.5277,597.6017,265.9785,647.1424,663.7554,031.8753,635.8652,696.6982,122.6541,805.6951,728.8261,664.6841,493.9641,023.068914.864844.226833.802823.638827.333825.373823.315817.461816.3816.587814.58800.832799.194788.887766.493753.182746.644734.749732.771728.583725.1421,951.0091,257.8961,254.81,229.1211,206.6861,147.7621,132.7641,115.277935.281870.669876.985888.246942.94871.743827.359781.707694.449676.033651.972659.654621.309641.13560.964523.98332.003331.273327.35322.406293.009287.848292.458285.989239.565232.496222.818222.933202.85197.013196.832202.368197.628198.420192.759190.573192.828195.618199.131200.514203.5205.843208.398211.09212.352213.109216.857260.255267.217251.557261.308262.979261.549151.205
Goodwill 000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000
Intangible Assets 6,635.5656,651.2846,654.4856,665.466,561.9536,581.8066,540.8066,558.2916,531.2292,718.0342,729.9282,739.4892,744.9312,749.0232,751.7152,755.3332,757.7372,761.2432,763.9052,765.5682,768.7872,771.712,774.6792,776.9352,780.1742,782.9892,783.8512,785.7233,494.5533,497.5113,499.8463,502.1083,502.5133,504.6283,506.8063,508.7813,574.48753.86352.08752.2652.6852.93653.35253.76754.15754.56554.89955.2954.48254.83955.19755.53555.88955.43855.77956.11956.35556.6957.02557.3684.39784.72185.7186.00686.87587.3986.74887.30461.99762.1462.52959.89546.37246.27246.4546.97446.85747.188047.13947.30847.47347.75948.03547.9548.16148.43148.7849.17749.52749.9650.39351.2652.07751.19451.72452.25452.78441.798
Goodwill and Intangible Assets 6,635.5656,651.2846,654.4856,665.466,561.9536,581.8066,540.8066,558.2916,531.2292,718.0342,729.9282,739.4892,744.9312,749.0232,751.7152,755.3332,757.7372,761.2432,763.9052,765.5682,768.7872,771.712,774.6792,776.9352,780.1742,782.9892,783.8512,785.7233,494.5533,497.5113,499.8463,502.1083,502.5133,504.6283,506.8063,508.7813,574.48753.86352.08752.2652.6852.93653.35253.76754.15754.56554.89955.2954.48254.83955.19755.53555.88955.43855.77956.11956.35556.6957.02557.3684.39784.72185.7186.00686.87587.3986.74887.30461.99762.1462.52959.89546.37246.27246.4546.97446.85747.188047.13947.30847.47347.75948.03547.9548.16148.43148.7849.17749.52749.9650.39351.2652.07751.19451.72452.25452.78441.798
Long Term Investments 116.474110.559107.58790.47277.15561.44332.532.50001.4941.591.6851.5650.913-857.6150-0.171000.5940.89101.5111.8132.1162.4181.8631.9741.9611.8241.3531.6841.4660.748-26.831-7.6322.9922.1312.2911.8151.381.4021.3671.359000000000000000002.4494.7914.9014.333.1672.0083.5851.729002.062.7593.98312.9520000000000000000000000
Tax Assets 215.776216.256181.236162.533151.099104.43767.55446.5768.9149.658.6944.4770.20712.40111.36511.2610.9540.4880.1710.2440.4820.390.7630.1540.5120.1740.1330.3541.3271.1970.8770.9620.0650.1180.1640.1643.1263.2133.2963.53912.19421.6587.1537.2323.7213.83.8793.9584.0374.117000000000000016.1710.9870.9941.0141.01443.42143.42143.421001.5381.7862.1981.070000000000000000000000
Other Non-Current Assets 454.76187.435471.43580.996627.152530.1336.306302.168307.351139.96225.20929.63520.0141.24863.18627.971857.61500.171-00.2970.6350.5511.2092.5332.6478.2093.0776.52617.97316.135.071.6971.5181.8583.10436.65432.9119.39719.00331.95469.19685.21985.532168.555167.5411.4061.3090.6270000000000.0090.0183.1723.1873.202-15.403-0.956-0.956-0.7870.410.5330.6560.7793.6745.1581.1481.2711.3941.5172.454964.452.4482.009150.303146.112146.322150.024149.671144.681144.8283.1213.263.4353.5674.7478.4168.5958.9749.6039.7414.919
Total Non-Current Assets 16,012.14815,542.0615,012.34514,265.4413,064.50111,941.54111,009.04210,575.3999,544.1924,990.34,569.5274,503.9214,431.4224,298.3213,850.8993,710.3433,602.9183,595.5343,587.7153,593.1453,594.943,596.6453,594.3453,594.5973,601.3193,602.2033,595.143,590.7654,293.1564,285.1484,271.9964,256.6084,240.3754,240.7184,238.8774,237.9385,538.4461,340.2511,332.5741,306.0541,305.8041,293.3671,279.8681,263.211,163.0811,097.934937.168948.8041,002.087930.699882.555837.242750.339731.471707.751715.773677.664697.82617.998581.358419.572419.18416.262411.628384.706380.177383.764377.884347.523342.299331.276286.502254.381248.03249.097256.916260.023248.062964.45242.345239.889390.604389.489393.488398.488401.332398.955402.006263.388265.139266.504270.817316.261327.711311.346322.006324.837324.073197.922
Total Assets 17,440.61216,889.75816,420.0415,698.29214,516.31913,787.27513,304.81612,846.37112,063.2336,956.0545,965.6555,554.6635,349.2435,236.1194,425.2424,317.7044,212.1284,208.174,193.7534,219.0014,220.8634,232.5444,227.4454,223.9164,213.3994,208.1684,225.4154,235.2475,138.6265,278.7835,255.8865,170.8655,298.925,350.6325,489.1876,351.22210,555.1417,545.3578,100.6518,057.297,622.6517,703.7926,496.6076,212.0916,010.2546,924.1277,530.2836,811.1896,799.1335,949.4714,560.7863,822.4026,146.9755,777.4625,435.3554,455.5833,722.1593,177.6932,490.0132,266.4471,284.5981,136.4821,150.6551,029.0461,415.1341,626.6741,640.8341,409.0461,299.2921,204.221,103.489954.09944.419901.859819.864860.671909.96867.014964.45917.031861.422899.11817.991833.478863.627859.023832.202825.467815.087818.43798.334798.711939.9441,029.382952.502942.809978.642950.986676.959
Liabilities & Equity:
Current Liabilities:
Account Payables 1,242.9861,142.8281,066.2091,188.348665.354714.53695.432623.047585.99491.425315.652308.393354.758377.139167.576137.841139.664142.863136.59147.795168.396198.106226.455231.785233.802245.97252.694259.049304.362299.716297.127340.886358.233375.169631.957863.692486.673454.874917.6661,396.3191,059.04476.0191,472.83298.468763.7721,271.7811,653.6491,025.2462,008.4622,416.4522,126.8851,234.247494.988491.023486.52265.483799.035998.726797.017634.805747.537646.991642.244550.768843.9241,005.161,000.279722.006667.37573.431507.413442.155402.994367.65295.612300.819352.925315.4840238.45208.295192.111167.299179.639178.515165.625146.833128.524118.281107.42991.67394.17777.004163.45329.94734.2944.1833.482110.382
Short Term Debt 564.993318.633318.671318.696-184.3890000111.73872.31426.66223.36623.2569.857009.47209.68206.87506.86306.61706.534000010162.8355537.9975,062.3586,025.4195,998.0855,534.7654,894.5525,465.9333,020.3333,925.2083,542.2663,892.1544,137.2254,609.8853,850.1012,604.0211,700.0451,691.7244,698.584,581.2174,027.2743,260.6692,100.7311,346.064839.011737.751606091506582.04104.985171.22585.69485.69486.45986.45996.749102.249104.659135.002138.92142.3350285.282288.106288.906294.435295.471296.69296.69297.89298.69301.49305.159306.154303.888331.71339.409315.21310.21313.21313.21200.125
Tax Payables 337.389141.476193.233109.497118.666149.71280.57286.81661.22113.18592.13776.77261.284172.73836.05740.04451.51239.94542.65142.52892.57478.1856658.15148.18637.13430.8726.51216.94914.0418.4582.5981.8273.9634.1055.032.3040.6566.6731.5721.0283.40720.3413.911-2.5089.678-11.6743.656-63.838-101.411-57.438-59.532-20.45-68.613-15.5-5.03915.068-19.543-14.037-8.173-0.9853.651.738-3.902-6.8625.0822.64-1.04-3.4033.5812.255-6.4355.1675.5534.4719.9316.48211.05707.0114.98412.9918.17310.24611.04817.52811.56219.96622.39535.61932.46236.66639.53628.9837.82936.43425.40136.22160.822
Deferred Revenue 232.529133.72179.909174.978609.391535.93127.77645.10661.6460109.985152.78361.284172.73836.05700-9.4720-9.6820-6.8750-6.8630-6.6170-6.534000010.53812.5217.69526.686164.65249.629152.16584.66268.41787.419164.01178.69258.54987.51763.96558.865-24.126-72.64-41.836-35.8430.503-22.44717.25338.66676.195117.28774.74996.53211.79318.7320.53410.89210.90230.60929.84830.22722.40130.00520.7567.36614.92526.21614.3631.46633.56334.325063.77257.537112.4656.96859.62365.36961.0458.26264.961.87172.10771.56372.0368.998.79260.40943.53139.27741.90488.658
Other Current Liabilities 182.932627.975505.396605.901232.882255.828357.556288.549152.284125.629137.30826.39552.44722.13763.47126.72930.90521.59431.78739.73342.39250.73152.55847.45957.32437.94558.93855.29200.542324.998288.37156.505275.809168.035135.888289.05423.791331.968418.143321.954626.165791.45823.052603.291466.158339.323308.795321.077299.149369.527244.272403.643324.635214.27284.089297.088278.727322.817340.327388.02968.55324.84819.441,097.03220.67731.18432.49733.627.92927.81721.31614.30414.51321.5711.4622.10827.72626.504059.27954.461102.13749.90850.2455.44944.58649.20445.74140.12338.01640.30240.26331.13333.79623.3727.18414.2580.98129.028
Total Current Liabilities 2,560.832,230.9122,083.5092,222.4421,326.1381,295.8641,133.56998.412799.493841.977617.411494.431491.854595.27276.961204.614222.081213.874211.028239.738303.362333.898345.014344.258339.312327.665342.502347.385521.853638.756593.954499.988656.406709.998826.951,695.7695,975.1276,812.9177,340.5677,254.616,580.7856,736.8095,336.5544,840.8794,769.6885,512.9366,087.9955,959.8646,093.8745,288.5894,013.7643,270.0825,497.7545,217.8984,782.3833,818.2013,193.5612,648.0651,962.3181,752.412875.105735.489754.422612.428922.7381,123.4671,140.401925.791777.591690.523617.442536.482519.423497.022416.202467.861526.052495.380590.022555.846596.146519.815535.596541.703524.429505.49492.921482.289486.224470.591474.994479.383565.638406.358388.118397.049389.085400.357
Non-Current Liabilities:
Long Term Debt 1,520.0181,490.1741,379.6575.552509.387132.13412.51712.46813.10314.2676.9698.1248.1369.24910.55911.99800000000000000000000177.308124.637164.968182.799200.629218.46236.291247.621258.952481.18495.428481.292335.325327.027233.735220.253200.8361151151151151501901902020201303030303030301500000000000000000000.905.96.2000.02400
Deferred Revenue Non-Current 010.17412.615.552-000000000-0000000000000000000000011.08311.411.72812.063000000000000000000000-200-30-27.172-27.172-27.172-27.1720000000000000000000000000000000
Deferred Tax Liabilities Non-Current 239.117224.089201.265199.368173.769169.978175.948149.708122.077111.473101.97396.05182.80578.96177.1272.3961.53761.53753.46753.46700000000001.9782.175.0276.2884.8084.8080.6740.6740.6740.674000000000000000000003.8173.87803.7883.7373.7373.5563.5560000000000000000000000000000000
Other Non-Current Liabilities 64.0164.35363.51862.87759.70359.55358.50158.50149.84549.84549.84549.84543.36443.36443.36431.36600000000000000000000051.67265.3465.3412.3512.66712.98313.313.61713.93314.2514.56714.88315.215.51715.83316.1516.46716.78317.118.6831910.613192.50002.8282.8282.8282.8283.8983.8983.7023.7022.7021.5021.5011.7010.780.7800.784.1974.1974.1974.1972.292.092.0920.52.51.51.500000.5410.1980
Total Non-Current Liabilities 1,823.1451,778.6151,644.384837.797742.859361.665246.966220.677185.025175.585158.786154.02134.305131.574131.044115.75561.53761.53753.46753.46700000000001.9782.175.0276.2884.8084.808189.065188.383242.71260.875212.979231.127249.274260.921272.569495.113509.678495.859350.208342.227249.251236.086216.986131.467131.783132.1133.683169200.61320926.31723.8782033.78836.56536.56536.38436.38433.89833.89818.7023.7022.7021.5021.5011.7010.780.7800.784.1974.1974.1974.1972.292.092.0920.52.52.41.55.96.2000.5650.1980
Total Liabilities 4,383.9764,009.5273,727.8933,060.2392,068.9971,657.5291,380.5261,219.089984.5181,017.562776.198648.451626.159726.844408.005320.369283.619275.412264.494293.204303.362333.898345.014344.258339.312327.665342.502347.385521.853638.756595.933502.158661.433716.286831.7581,700.5776,164.1917,001.37,583.2777,515.4856,793.7656,967.9365,585.8285,101.85,042.2576,008.0496,597.6736,455.7236,444.0825,630.8164,263.0153,506.1685,714.745,349.3644,914.1663,950.3013,327.2442,817.0652,162.9311,961.412901.422759.366774.422646.216959.3031,160.0321,176.785962.175811.488724.421636.144540.184522.125498.524417.703469.562526.832496.16964.45590.802560.043600.343524.012539.792543.993526.519507.58494.921482.789488.724472.991476.494485.283571.838406.358388.118397.614389.283400.357
Equity:
Preferred Stock 00000000000000000000000000000000000006.0344.7925.684.5073.8143.8492.4021.7431.7361.8770000000000000000000000000000000000000000000000000000
Common Stock 928.851928.851928.851928.851929.139929.139929.139929.139921.139756.903756.903756.903756.903756.903756.903756.903756.903756.903756.903756.903756.903756.903756.903756.903756.903756.903756.903756.903756.903756.903756.903756.903756.903756.903756.903756.903762.903409.455407.67407.67407.67407.67271.78271.78266.78266.78266.782222222222222222222222222222222222222222222222222222222222222222222222222222222222222222222220222222222222222222222222222222222222222222222222222222222165
Retained Earnings 3,842.3533,594.1433,405.3393,324.1553,083.4362,805.4482,424.7652,088.7241,575.8991,153.418337.07455.848-122.751-332.606-821.716-839.244-898.379-892.552-898.788-902.91-910.106-927.837-942.882-944.346-949.119-953.553-956.208-950.356-298.36-282.531-267.138-262.032-263.245-268.329-279.333-281.553-556.692-357.621-353.411-324.212-103.24-193.483-14.019187.964124.7582.377100.82192.65194.50860.46138.97457.157182.82178.034272.971253.5159.981116.52488.92562.0636.4570.397-0.2856.2979.11289.64281.34369.371114.417106.41393.95940.5250.56931.08529.92118.006-177.951-190.1220-197.926-219.031-221.635-226.448-226.714-198.474-185.571-193.403-187.403-185.451-185.446-189.699-192.401-59.433-56.0419.11737.6461.48942.03124.237
Accumulated Other Comprehensive Income/Loss 0181.7377,287.131165.637,331.053201.1527,238.665103.1057,063.69150.7033,796.31250.7033,796.31250.7033,796.312-03.6682.8852.8683.1722.9983.4694.1963.5133.493.9664.3934.2284.2064.2494.5454.7113.3323.0271.9342.1729.07-6.034-4.792-5.68-4.507-3.814-3.849-2.402-1.743-1.736-1.8770000000000000000000000000000000000000000000000000000
Other Total Stockholders Equity 6,895.4396,961.843-331.4666,974.14-358.236,728.643-137.927,096.09403,977.46703,741.40603,796.312-31.5633,796.3123,796.3123,745.6093,764.7493,799.4843,764.7493,745.6093,800.5073,745.6093,799.8023,800.2785,499.9883,747.6173,806.5173,806.563,806.8563,751.6093,734.2493,768.8383,804.2463,804.4843,814.453457.3428.617428.617493.957493.957629.847629.847555.032555.032555.03229.70628.22828.39628.58228.5320.5420.48120.62821.24612.93422.10416.15720.973154.719154.719154.518471.586154.719155160.706155.5151.386151.386151.386155.645149.724150.249150.24150.24338.334338.334326.668301.331297.593297.593297.593297.593295.317295.296295.296295.255295.059292.48292.477293.271292.094339.172291.584280.486281.45297.51187.365
Total Shareholders Equity 11,666.64411,484.83711,289.85411,227.14610,985.39710,664.38210,454.64910,114.2359,560.7295,938.4914,890.2894,609.0634,430.4644,220.6093,731.4993,713.9713,658.5043,663.5483,657.2953,653.4773,646.1083,628.8473,614.5293,612.3823,607.5873,603.6293,601.43,607.0874,265.0614,280.9334,296.6224,301.8944,262.8024,257.4124,281.8164,279.8344,020.664503.1478.083506.395793.88704.331883.7581,087.189944.82902.453920.756344.357344.737310.856289.555307.687425.361420.515515.599496.746394.915360.628327.082305.035383.176377.116376.233382.83455.831466.642464.049446.871487.803479.799467.345413.906422.294403.334402.161390.245382.384370.213326.668325.405300.562297.958293.145292.879318.843331.725323.893329.852331.608329.034324.778321.743454.661457.545532.701540.126564.939545.481276.602
Total Equity 13,056.63612,880.23112,692.14712,638.05312,447.32212,129.74611,924.28911,627.28311,078.7155,938.4915,189.4584,906.2124,723.0834,509.2744,017.2373,997.3353,928.5093,932.7593,929.2593,925.7963,917.5023,898.6473,882.4313,879.6583,874.0873,880.5033,882.9133,887.8624,616.7734,640.0274,659.9534,668.7074,637.4874,634.3464,657.4294,650.6454,390.949544.058517.374541.805828.886735.856910.7781,110.291967.997916.078932.61355.466355.051318.655297.771316.234432.235428.097521.189505.282394.915360.628327.082305.035383.176377.116376.233382.83455.831466.642464.049446.871487.803479.799467.345413.906422.294403.335402.161391.109383.128370.854326.668326.228301.379298.767293.98293.686319.634332.504324.622330.546332.298329.706325.343322.216454.661457.545546.144554.691581.027561.703276.602
Total Liabilities & Shareholders Equity 17,440.61216,889.75816,420.0415,698.29214,516.31913,787.27513,304.81612,846.37112,063.2336,956.0545,965.6555,554.6635,349.2435,236.1194,425.2424,317.7044,212.1284,208.174,193.7534,219.0014,220.8634,232.5444,227.4454,223.9164,213.3994,208.1684,225.4154,235.2475,138.6265,278.7835,255.8865,170.8655,298.925,350.6325,489.1876,351.22210,555.1417,545.3578,100.6518,057.297,622.6517,703.7926,496.6076,212.0916,010.2546,924.1277,530.2836,811.1896,799.1335,949.4714,560.7863,822.4026,146.9755,777.4625,435.3554,455.5833,722.1593,177.6932,490.0132,266.4471,284.5981,136.4821,150.6551,029.0461,415.1341,626.6741,640.8341,409.0461,299.2921,204.221,103.489954.09944.419901.859819.864860.671909.96867.014964.45917.031861.422899.11817.991833.478863.627859.023832.202825.467815.087818.43798.334798.711939.9441,029.382952.502942.809978.642950.986676.959