ZJBC Information Technology Co., Ltd
SZSE:000889.SZ
1.89 (CNY) • At close October 26, 2023
Overview | Financials
Numbers are in millions (except for per share data and ratios) CNY.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities: | ||||||||||||||||||||||||||
Net Income
| -125.478 | -79.006 | -2,004.921 | 20.431 | -1,240.169 | 252.884 | 228.581 | 219.954 | 153.603 | 98.679 | 92.765 | 110.242 | 70.103 | 30.586 | -59.706 | 3.734 | 3.384 | 2.598 | -79.597 | 16.218 | 29.934 | 37.45 | 64.846 | 57.829 | 62.04 | 17.036 |
Depreciation & Amortization
| 25.05 | 26.607 | 42.074 | 44.339 | 44.751 | 35.84 | 30.624 | 25.905 | 86.339 | 36.953 | 32.398 | 34.208 | 37.219 | 39.94 | 41.267 | 37.498 | 30.486 | 32.985 | 31.159 | 29.335 | 27.908 | 23.148 | 19.666 | 19.796 | 24.114 | 8.724 |
Deferred Income Tax
| 3.992 | 16.156 | -3.386 | -0.873 | -11.113 | -1.716 | -2.865 | 6.692 | 0.708 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Stock Based Compensation
| 0 | 1.592 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Working Capital
| 52.514 | 2.43 | -108.963 | 70.163 | 171.802 | -408.104 | -231 | -84.486 | 33.454 | 27.082 | -21.985 | 10.949 | -77.405 | 42.728 | 79.112 | -65.124 | 94.785 | 71.09 | 57.229 | 122.884 | -41.631 | -151.751 | -315.868 | -213.722 | 7.077 | -1.475 |
Accounts Receivables
| 30.541 | 2.611 | -30.203 | 36.833 | 164.374 | -444.132 | -193.637 | -72.444 | -322.971 | -78.122 | 8.257 | 12.677 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Inventory
| 11.754 | 3.113 | -24.205 | 2.3 | 16.075 | -42.395 | -2.044 | 5.175 | 503.693 | 59.043 | -15.321 | 6.981 | -4.57 | -150.487 | 28.493 | -4.361 | 25.689 | 81.068 | 5.656 | 103.755 | -284.685 | 124.258 | -440.47 | -185.078 | -13.438 | -109.218 |
Accounts Payables
| 6.227 | -19.449 | -51.17 | 31.904 | 2.466 | 80.139 | -32.454 | -23.908 | -147.975 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Working Capital
| 10.219 | 16.156 | -3.386 | -0.873 | -11.113 | -365.71 | -228.956 | -89.661 | -470.239 | -31.961 | -6.664 | 3.969 | -72.835 | 193.215 | 50.619 | -60.763 | 69.096 | -9.979 | 51.573 | 19.129 | 243.054 | -276.01 | 124.602 | -28.644 | 20.515 | 107.743 |
Other Non Cash Items
| 2.295 | 17.113 | 1,976.48 | 102.541 | 1,438.428 | 30.066 | 14.957 | -12.924 | -132.734 | 32.682 | 19.236 | 21.345 | 10.231 | 22.957 | 61.839 | 47.697 | 27.985 | 34.753 | 30.756 | 24.421 | 8.52 | 28.071 | 18.197 | 9.506 | 16.173 | 5.204 |
Operating Cash Flow
| -47.602 | -15.108 | -95.33 | 237.474 | 414.811 | -89.315 | 43.163 | 148.449 | 140.663 | 195.396 | 122.414 | 176.744 | 40.148 | 136.21 | 122.513 | 23.805 | 156.64 | 141.426 | 39.546 | 192.858 | 24.732 | -63.082 | -213.158 | -126.591 | 109.404 | 29.489 |
Investing Activities: | ||||||||||||||||||||||||||
Investments In Property Plant And Equipment
| -36.394 | -11.148 | -19.527 | -32.238 | -36.242 | -28.459 | -29.567 | -11.904 | -17.862 | -163.215 | -53.991 | -14.768 | -20.555 | -3.402 | -8.316 | -1.551 | -27.619 | -11.254 | -11.385 | -73.921 | -38.583 | -48.667 | -50.73 | -72.059 | -36.125 | -66.297 |
Acquisitions Net
| 0.493 | 0.66 | -33.461 | -60.275 | -0.275 | -359.428 | 0 | 702.938 | -713.43 | 0 | 0 | 0 | 0 | 13 | 26.887 | -0.4 | -2.898 | 12.94 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Purchases Of Investments
| 0 | 0 | 5.008 | 32.862 | -0.01 | 0.385 | 0 | -168 | -3.203 | -134.065 | 0 | 0 | 0 | 0 | -1 | 3.299 | 0 | -46.6 | -0.5 | 0 | -19.521 | 0 | 0 | 0 | -104.94 | -5 |
Sales Maturities Of Investments
| 0 | 0 | 16.485 | 2.791 | 0.01 | 43.161 | 0 | 53.577 | 1.594 | 71.179 | 0.5 | 0.5 | 0 | 0 | 14.934 | 5.6 | 0 | 45.1 | 0 | 13.408 | 0 | 0 | 0 | 0.2 | 0 | 0 |
Other Investing Activites
| 0.493 | 0 | -49.257 | -32.238 | 0.434 | 224 | 16.146 | -166.961 | -68.096 | 11.814 | 0.2 | -5.22 | 23.737 | 4.756 | -8.316 | -1.551 | 18.336 | -11.254 | 16.254 | 2.759 | 0.035 | 0.321 | 0.007 | 0.521 | 20.443 | -25.087 |
Investing Cash Flow
| -35.901 | -10.488 | -80.753 | -89.097 | -36.084 | -120.34 | -13.422 | 577.65 | -800.998 | -214.287 | -53.29 | -19.488 | 3.182 | 14.354 | 24.188 | 5.397 | -12.18 | -11.068 | 4.369 | -57.753 | -58.069 | -48.346 | -50.723 | -71.338 | -120.622 | -96.384 |
Financing Activities: | ||||||||||||||||||||||||||
Debt Repayment
| -35.172 | -207.388 | -314.587 | -487.325 | -500.518 | -50 | -46 | -669.6 | -3 | 0 | -164 | -244 | -154 | -487.7 | -579.09 | -469.5 | -483.2 | -749.04 | -595.647 | -627.9 | -678.9 | -557.6 | -353.4 | -215.81 | -237.61 | -193.78 |
Common Stock Issued
| 0 | 0.655 | 0 | 0 | 14.772 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock Repurchased
| 0 | -0.655 | 0 | 0 | -14.772 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Dividends Paid
| -2.834 | -6.068 | -29.105 | -28.963 | -25.372 | -34.539 | -22.899 | -18.431 | -12.239 | -18.069 | -13.233 | -23.598 | -20.894 | -19.21 | -28.328 | -42.579 | -36.006 | -36.354 | -37.371 | -34.328 | -38.159 | -43.592 | -31.442 | -19.561 | -11.974 | -18.517 |
Other Financing Activities
| -4.162 | 124.482 | 185.388 | 269.985 | 310.195 | 627.194 | 46 | 75 | 617.6 | 129.724 | -2.095 | 103 | 165 | 465.5 | 413 | 462.1 | 466 | 661.116 | 599.559 | 551.85 | 748.4 | 701.998 | 480.458 | 656.66 | 246.595 | 277.28 |
Financing Cash Flow
| -42.168 | -88.974 | -158.304 | -246.303 | -251.489 | 542.654 | -22.899 | -613.031 | 602.361 | 111.655 | -177.233 | -164.598 | -9.894 | -41.41 | -194.418 | -49.979 | -53.206 | -124.278 | -33.459 | -110.378 | 31.341 | 100.805 | 95.617 | 421.289 | -2.989 | 64.983 |
Other Information: | ||||||||||||||||||||||||||
Effect Of Forex Changes On Cash
| 0 | -0 | 0 | -0 | -0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | -0 | 0 | 0 | 0 | -0 | 0 | 0 | -0 | -0 | 0 | 0 | 0 | 0 | 0 |
Net Change In Cash
| -125.67 | -114.57 | -334.387 | -97.926 | 127.239 | 333 | 6.843 | 113.068 | -57.974 | 92.764 | -108.109 | -7.341 | 33.436 | 109.154 | -47.717 | -20.778 | 91.254 | 6.08 | 10.456 | 24.726 | -1.997 | -10.623 | -168.264 | 223.361 | -14.208 | -1.912 |
Cash At End Of Period
| 132.742 | 258.413 | 372.983 | 707.371 | 805.296 | 678.057 | 345.058 | 338.215 | 225.147 | 283.12 | 190.356 | 298.465 | 281.842 | 248.406 | 139.251 | 186.968 | 207.746 | 116.492 | 110.412 | 99.956 | 75.23 | 77.226 | 87.849 | 256.113 | 32.752 | 46.96 |