ZJBC Information Technology Co., Ltd
SZSE:000889.SZ
1.89 (CNY) • At close October 26, 2023
Overview | Financials
Numbers are in millions (except for per share data and ratios) CNY.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | 1996 | 1995 | 1994 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | ||||||||||||||||||||||||||||||
Current Assets: | ||||||||||||||||||||||||||||||
Cash & Cash Equivalents
| 137.572 | 267.786 | 383.728 | 725.835 | 830.136 | 693.277 | 345.058 | 338.215 | 225.147 | 283.12 | 190.356 | 298.465 | 281.842 | 248.406 | 139.251 | 186.968 | 207.746 | 116.492 | 110.412 | 99.956 | 75.23 | 77.226 | 87.849 | 256.113 | 32.752 | 46.96 | 48.872 | 25.961 | 11.782 | 7.391 |
Short Term Investments
| 0 | 0 | 0 | 0 | -3.412 | -86.956 | 30.104 | 218 | 50 | 1.18 | 0.715 | 0.773 | 0.681 | 0.838 | 1.009 | -311.144 | -316.886 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash and Short Term Investments
| 137.572 | 267.786 | 383.728 | 725.835 | 830.136 | 693.277 | 375.162 | 338.215 | 225.147 | 284.301 | 191.071 | 299.239 | 282.523 | 249.244 | 140.261 | 186.968 | 207.746 | 116.492 | 110.412 | 99.956 | 75.23 | 77.226 | 87.849 | 256.113 | 32.752 | 46.96 | 48.872 | 25.961 | 11.782 | 7.391 |
Net Receivables
| 450.063 | 521.067 | 534.739 | 970.267 | 1,036.713 | 1,215.23 | 784.465 | 552.986 | 1,215.934 | 139.868 | 48.454 | 62.572 | 78.256 | 59.776 | 141.406 | 156.649 | 246.846 | 226.346 | 164.999 | 217.861 | 210.674 | 439.507 | 228.98 | 51.552 | 10.935 | 42.565 | 53.719 | 105.664 | 67.1 | 26.967 |
Inventory
| 38.7 | 50.454 | 53.567 | 29.362 | 31.662 | 47.737 | 5.342 | 3.298 | 8.473 | 512.166 | 656.591 | 644.356 | 648.285 | 643.715 | 483.315 | 511.642 | 523.876 | 630.15 | 711.218 | 703.115 | 815.979 | 509.908 | 709.164 | 348.128 | 161.545 | 132.076 | 36.971 | 55.606 | 39.51 | 34.12 |
Other Current Assets
| 38.778 | 39.692 | 37.291 | 40.272 | 40.118 | 136.731 | 186.846 | 224.688 | 54.726 | 50.883 | -3.1 | -5.097 | -5.548 | -5.849 | -12.031 | -8.817 | -13.705 | -13.875 | -5.5 | -19.209 | -30.423 | -19.559 | -18.512 | 50.23 | 39.085 | 52.156 | 0.742 | -39.781 | 0.129 | 0.11 |
Total Current Assets
| 709.052 | 879 | 1,009.325 | 1,765.736 | 1,938.629 | 2,092.974 | 1,351.816 | 1,119.187 | 1,504.28 | 987.217 | 893.016 | 1,001.07 | 1,003.515 | 946.885 | 752.95 | 846.441 | 964.762 | 959.112 | 981.129 | 1,001.723 | 1,071.461 | 1,007.083 | 1,007.48 | 706.023 | 244.318 | 273.757 | 140.304 | 147.45 | 118.521 | 68.588 |
Non-Current Assets: | ||||||||||||||||||||||||||||||
Property, Plant & Equipment, Net
| 70.229 | 44.011 | 48.96 | 88.478 | 98.925 | 77.28 | 73.271 | 66.327 | 69.103 | 664.402 | 494.979 | 472.23 | 214.086 | 233.684 | 250.292 | 305.702 | 317.646 | 532.963 | 639.119 | 658.459 | 645.074 | 607.426 | 474.865 | 496.025 | 434.407 | 349.896 | 261.587 | 192.434 | 136.679 | 98.105 |
Goodwill
| 110.142 | 110.142 | 127.206 | 1,769.317 | 1,769.317 | 2,971.54 | 1,738.912 | 1,738.912 | 1,738.912 | 744.563 | 0.913 | 0.913 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 3.138 | 10.571 | 19.629 | 56.145 | 68.289 | 80.486 | 49.339 | 57.351 | 65.655 | 84.641 | 46.319 | 56.887 | 67.523 | 77.802 | 89.695 | 100.746 | 24.674 | 23.978 | 33.686 | 34.717 | 3.588 | 10.981 | 8.64 | 15.975 | 16.355 | 1.237 | 1.287 | 0.719 | 0.384 | 0.094 |
Goodwill and Intangible Assets
| 113.28 | 120.713 | 146.836 | 1,825.462 | 1,837.606 | 3,052.026 | 1,788.252 | 1,796.264 | 1,804.568 | 829.204 | 46.319 | 56.887 | 67.523 | 77.802 | 89.695 | 100.746 | 24.674 | 23.978 | 33.686 | 34.717 | 3.588 | 10.981 | 8.64 | 15.975 | 16.355 | 1.237 | 1.287 | 0.719 | 0.384 | 0.094 |
Long Term Investments
| -9.667 | 243.939 | 243.939 | 10.804 | 3.571 | 87.088 | 0 | 0 | 0 | 3.82 | 4.285 | 4.227 | 4.319 | 4.162 | 11.556 | 316.344 | 416.782 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Assets
| 9.667 | 10.347 | 26.912 | 27.514 | 27.668 | 14.919 | 8.953 | 6.511 | 13.637 | 11.107 | 6.358 | 8.851 | 8.768 | 8.859 | 9.202 | 10.655 | 11.74 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Assets
| 12.365 | 0.117 | 0 | 1.197 | 1.197 | 1.212 | 0.894 | 1.612 | 1.573 | 314.983 | 277.258 | 286.259 | 287.621 | 249.012 | 282.909 | 1.011 | 1.008 | 106.441 | 10.523 | 20.1 | 22.021 | 19.097 | 10.937 | 18.242 | 18.761 | 20.707 | 14.23 | 15.06 | 7.446 | 1.778 |
Total Non-Current Assets
| 195.874 | 419.128 | 466.646 | 1,953.455 | 1,968.966 | 3,232.525 | 1,871.37 | 1,870.715 | 1,888.881 | 1,823.516 | 829.2 | 828.453 | 582.316 | 573.519 | 643.656 | 734.458 | 771.85 | 663.382 | 683.329 | 713.277 | 670.683 | 637.504 | 494.442 | 530.242 | 469.522 | 371.84 | 277.104 | 208.213 | 144.508 | 99.977 |
Total Assets
| 904.926 | 1,298.127 | 1,475.971 | 3,719.191 | 3,907.596 | 5,325.499 | 3,223.186 | 2,989.902 | 3,393.161 | 2,810.733 | 1,722.215 | 1,829.524 | 1,585.832 | 1,520.404 | 1,396.606 | 1,580.899 | 1,736.612 | 1,622.494 | 1,664.457 | 1,714.999 | 1,742.144 | 1,644.587 | 1,501.922 | 1,236.265 | 713.84 | 645.598 | 417.407 | 355.663 | 263.029 | 168.565 |
Liabilities & Equity: | ||||||||||||||||||||||||||||||
Current Liabilities: | ||||||||||||||||||||||||||||||
Account Payables
| 392.559 | 429.61 | 467.752 | 502.786 | 478.431 | 398.708 | 314.946 | 281.53 | 243.611 | 296.196 | 218.146 | 241.237 | 177.928 | 232.014 | 79.237 | 93.547 | 132.392 | 159.771 | 171.089 | 144.878 | 162.744 | 203.11 | 185.876 | 70.773 | 53.319 | 55.402 | 4.808 | 11.158 | 6.369 | 7.214 |
Short Term Debt
| 38.78 | 68.137 | 155.136 | 271.82 | 420.83 | 419.245 | 20 | 20 | 17.6 | 0 | 0 | 84 | 185 | 134 | 316.2 | 467.29 | 434 | 471.2 | 564.34 | 545.85 | 636.9 | 579.4 | 437.2 | 282.2 | 117.01 | 223.71 | 30.21 | 105.84 | 78.4 | 27.5 |
Tax Payables
| 3.703 | 4.137 | 2.849 | 27.056 | 51.14 | 59.625 | 38.695 | 27.146 | 127.591 | 43.795 | -33.338 | -37.876 | -33.721 | -32.062 | -9.448 | 8.622 | 17.273 | 20.6 | 32.047 | 66.917 | 59.747 | 49.169 | 22.843 | 12.024 | 2.709 | 3.523 | 5.177 | 0.803 | -0.041 | 0.733 |
Deferred Revenue
| 290.775 | 85.629 | 477.981 | 565.88 | 496.922 | 59.625 | 132.154 | 114.276 | 218.429 | 0 | 0 | 41.374 | 20.224 | 10.968 | 137.586 | 121.22 | 270.583 | 178.186 | 149.532 | 147.544 | 119.684 | 86.155 | 80.247 | 36.785 | 13.089 | 12.399 | 13.818 | 46.253 | 18.482 | 15.38 |
Other Current Liabilities
| 32.174 | 442.693 | 30.67 | 25.057 | 111.203 | 650.271 | 92.676 | 113.458 | 62.858 | 396.121 | 329.627 | 290.923 | 341.888 | 315.258 | 224.183 | 187.049 | 160.587 | 98.553 | 70.387 | 66.847 | 40.882 | 16.811 | 77.158 | 76.246 | 78.439 | 80.277 | 2.638 | 2.2 | 0.02 | 0.014 |
Total Current Liabilities
| 754.287 | 1,026.07 | 1,131.54 | 1,365.544 | 1,507.386 | 1,527.849 | 559.776 | 529.264 | 542.498 | 692.317 | 547.774 | 657.534 | 725.04 | 692.239 | 757.205 | 869.106 | 997.562 | 907.71 | 955.348 | 905.12 | 960.21 | 885.476 | 780.48 | 466.004 | 261.857 | 371.788 | 51.474 | 165.45 | 103.271 | 50.108 |
Non-Current Liabilities: | ||||||||||||||||||||||||||||||
Long Term Debt
| 6.892 | 6.144 | 1.349 | 2.922 | 66.266 | 185.365 | 0 | 0 | 597 | 0 | 0 | 80 | 120 | 160 | 0 | 15 | 45.19 | 25.662 | 20 | 35 | 20 | 0 | 0 | 40 | 125 | 0 | 110 | 65 | 55 | 19 |
Deferred Revenue Non-Current
| -7.799 | 5 | 0 | 0 | -66.266 | -185.365 | 0 | 0 | -597 | 2.227 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 7.799 | 4.236 | 4.645 | 10.289 | 11.316 | 9.68 | 2.382 | 2.804 | 3.238 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| 7.799 | -5 | -0 | -2.922 | 66.266 | 185.365 | 0 | 3 | 597 | 4.882 | 6.565 | 5.739 | 5.636 | 3.112 | 3 | 0 | 0.8 | 0.8 | 0.8 | 0.8 | 0.8 | 0.8 | 0.8 | 0.8 | 4.027 | 2.312 | 1.473 | 1.366 | 1.317 | 1.182 |
Total Non-Current Liabilities
| 14.691 | 10.38 | 5.994 | 10.289 | 77.582 | 195.046 | 2.382 | 5.804 | 600.238 | 7.109 | 6.565 | 85.739 | 125.636 | 163.112 | 3 | 15 | 45.99 | 26.462 | 20.8 | 35.8 | 20.8 | 0.8 | 0.8 | 40.8 | 129.027 | 2.312 | 111.473 | 66.366 | 56.317 | 20.182 |
Total Liabilities
| 768.978 | 1,036.45 | 1,137.534 | 1,375.833 | 1,584.968 | 1,722.895 | 562.157 | 535.069 | 1,142.736 | 699.426 | 554.338 | 743.274 | 850.677 | 855.352 | 760.205 | 884.106 | 1,043.552 | 934.172 | 976.148 | 940.92 | 981.01 | 886.276 | 781.28 | 506.804 | 390.884 | 374.1 | 162.946 | 231.817 | 159.588 | 70.29 |
Equity: | ||||||||||||||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 936.291 | 936.291 | 936.291 | 936.291 | 669.102 | 669.102 | 621.827 | 621.827 | 621.827 | 621.827 | 445.522 | 445.522 | 338.708 | 338.708 | 338.708 | 338.708 | 338.708 | 294.528 | 294.528 | 294.528 | 294.528 | 294.528 | 294.528 | 226.56 | 198.09 | 198.09 | 110.05 | 80.05 | 77.059 | 76.859 |
Retained Earnings
| -2,394.652 | -2,269.103 | -2,190.233 | -185.36 | -205.527 | 1,060.014 | 845.19 | 638.995 | 438.446 | 331.974 | 261.806 | 189.331 | 86.73 | 23.545 | -4.378 | 55.023 | 51.781 | 2.124 | -26.066 | 59.458 | 55.327 | 52.14 | 34.915 | 77.269 | 47.56 | 19.731 | 21.759 | 0 | 2.653 | 0.083 |
Accumulated Other Comprehensive Income/Loss
| 104.446 | 104.446 | 104.446 | 104.446 | 1,873.488 | 104.446 | 220.2 | 220.2 | 216.34 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Total Stockholders Equity
| 1,489.664 | 1,489.664 | 1,487.418 | 1,487.418 | -14.436 | 1,769.043 | 973.812 | 973.812 | 973.812 | 1,152.97 | 455.936 | 446.646 | 304.94 | 297.919 | 295.321 | 295.321 | 294.961 | 384.105 | 412.576 | 412.837 | 402.562 | 402.717 | 383.087 | 418.963 | 71.436 | 53.676 | 122.653 | 43.796 | 23.729 | 21.333 |
Total Shareholders Equity
| 135.749 | 261.298 | 337.921 | 2,342.794 | 2,322.628 | 3,602.605 | 2,661.029 | 2,454.833 | 2,250.425 | 2,106.771 | 1,163.264 | 1,081.498 | 730.378 | 660.172 | 629.651 | 689.052 | 685.45 | 680.758 | 681.039 | 766.823 | 752.417 | 749.385 | 712.531 | 722.793 | 317.086 | 271.497 | 254.461 | 123.846 | 103.441 | 98.275 |
Total Equity
| 135.948 | 261.678 | 338.437 | 2,343.359 | 2,322.628 | 3,602.605 | 2,661.029 | 2,454.833 | 2,250.425 | 2,111.307 | 1,167.877 | 1,086.25 | 735.155 | 665.053 | 636.401 | 696.793 | 693.06 | 688.322 | 688.31 | 774.08 | 761.135 | 758.311 | 720.642 | 729.461 | 322.956 | 271.497 | 254.461 | 123.846 | 103.441 | 98.275 |
Total Liabilities & Shareholders Equity
| 904.926 | 1,298.127 | 1,475.971 | 3,719.191 | 3,907.596 | 5,325.499 | 3,223.186 | 2,989.902 | 3,393.161 | 2,810.733 | 1,722.215 | 1,829.524 | 1,585.832 | 1,520.404 | 1,396.606 | 1,580.899 | 1,736.612 | 1,622.494 | 1,664.457 | 1,714.999 | 1,742.144 | 1,644.587 | 1,501.922 | 1,236.265 | 713.84 | 645.598 | 417.407 | 355.663 | 263.029 | 168.565 |