ZJBC Information Technology Co., Ltd
SZSE:000889.SZ
1.89 (CNY) • At close October 26, 2023
Overview | Financials
Numbers are in millions (except for per share data and ratios) CNY.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Net Income
| -8.268 | -6.226 | -99.8 | -10.985 | -7.655 | -6.862 | -53.498 | -4.632 | -11.614 | -9 | -1,960.684 | -9.267 | -50.282 | 15.359 | -8.425 | 15.744 | 35.615 | -22.768 | -1,351.138 | 27.379 | 31.168 | 52.422 | 91.397 | 51.621 | 44.415 | 65.452 | 51.163 | 69.611 | 62.122 | 45.685 | 47.265 | 44.818 | 79.63 | 48.241 | 38.633 | 23.702 | 47.565 | 43.703 | 21.153 | 16.084 | 21.855 | 39.663 | 16.964 | 17.848 | 23.364 | 34.727 | 49.696 | 11.727 | 19.842 | 29.003 | 24.715 | 7.26 | 14.812 | 23.419 | 7.149 | 7.289 | 8.885 | 7.198 | -21.618 | -30.763 | -7.947 | 0.857 | 1.798 | 0.242 | 0.73 | 0.83 | 1.675 | 0.252 | 0.657 | 0.761 | 1.23 | 0.162 | 0.439 | 0.766 | -67.86 | -19.855 | 3.044 | 5.073 | -2.052 | 2.714 | 8.104 | 7.451 | 10.75 | 3.061 | 4.849 | 11.275 |
Depreciation & Amortization
| 7.053 | 7.053 | 25.05 | -8.043 | 5.966 | 5.966 | 4.633 | 4.633 | 8.7 | 8.7 | 6.438 | 6.438 | 17.067 | 17.067 | 32.177 | -19.936 | 19.936 | 0 | 32.526 | -13.485 | 13.485 | 0 | 25.344 | -1.826 | 1.826 | 0 | 22.466 | -10.915 | 10.915 | 0 | 17.601 | -9.342 | 9.342 | 0 | 86.339 | -28.238 | 28.238 | 0 | 36.953 | -16.805 | 16.805 | 0 | 32.398 | -20.236 | 20.236 | 0 | 34.208 | -23.316 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 9.954 | 7.338 | 9.578 | 6.115 | 9.482 | 5.676 | 10.143 | 5.857 | 9.72 | 6.276 | 8.07 | 5.269 | 9.956 | 6.749 | 5.989 | 5.215 |
Deferred Income Tax
| 0 | 0 | 0 | 0 | 0 | 0 | -65.447 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Stock Based Compensation
| 0 | 0 | 0 | 0 | 0 | 0 | 1.592 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Working Capital
| -78.553 | 0 | 42.295 | 33.18 | -33.18 | 0 | 5.724 | 47.224 | -47.224 | 0 | -54.408 | 192.044 | -192.044 | 0 | 39.132 | 92.146 | -92.146 | 0 | 180.448 | 190.952 | -190.952 | 0 | -486.527 | 464.981 | -464.981 | 0 | -195.681 | 191.907 | -191.907 | 0 | -67.27 | 156.193 | -156.193 | 0 | 180.722 | -4.207 | 4.207 | 0 | -19.08 | 8.066 | -8.066 | 0 | -7.064 | 39.839 | -39.839 | 0 | 19.658 | -25.019 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 26.726 | 21.306 | 56.882 | -33.824 | 67.332 | 28.115 | -23.173 | -15.045 | 113.914 | 26.591 | 11.465 | -29.085 | -32.281 | -23.972 | 24.697 | -10.075 |
Accounts Receivables
| -83.855 | 0 | 30.541 | 37.028 | -37.028 | 0 | 2.611 | 59.885 | -59.885 | 0 | -30.203 | 160.847 | -160.847 | 0 | 36.833 | 76.357 | -76.357 | 0 | 164.374 | 162.322 | -162.322 | 0 | -444.132 | 456.886 | -456.886 | 0 | -193.637 | 192.052 | -192.052 | 0 | -72.444 | 151.14 | -151.14 | 0 | -322.971 | 4.364 | -4.364 | 0 | -78.122 | -9.776 | 9.776 | 0 | 8.257 | 36.372 | -36.372 | 0 | 12.677 | 3.294 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Inventory
| 5.302 | 0 | 11.754 | -3.848 | 3.848 | 0 | 3.113 | -12.661 | 12.661 | 0 | -24.205 | 19.008 | -19.008 | 0 | 2.3 | 15.789 | -15.789 | 0 | 16.075 | 28.63 | -28.63 | 0 | -42.395 | 8.095 | -8.095 | 0 | -2.044 | -0.144 | 0.144 | 0 | 5.175 | 5.053 | -5.053 | 0 | 503.693 | -9.772 | 9.772 | 0 | 59.043 | 17.841 | -17.841 | 0 | -15.321 | 3.467 | -3.467 | 0 | 6.981 | -28.313 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -27.843 | 8.317 | 88.108 | 12.487 | -48.063 | 8.788 | 22.82 | 22.111 | -2.64 | -55.466 | 131.033 | 30.829 | -330.985 | 7.672 | 19.95 | 18.678 |
Change In Accounts Payables
| 0 | 0 | 0 | 0 | 0 | 0 | -0.292 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Working Capital
| 0 | 0 | 0 | 0 | 0 | 0 | 0.292 | 0 | -0 | 0 | 0 | 12.188 | -12.188 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.202 | -1.202 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 54.568 | 12.989 | -31.226 | -46.311 | 115.395 | 19.327 | -45.993 | -37.156 | 116.554 | 82.057 | -119.568 | -59.914 | 298.704 | -31.644 | 4.746 | -28.752 |
Other Non Cash Items
| 17.845 | -80.286 | 139.156 | -42.127 | 85.553 | -5.966 | 53.498 | -51.858 | 38.524 | 9 | 2,169.206 | 79.36 | 50.282 | -15.359 | 8.425 | -15.744 | -35.615 | 22.768 | 1,351.138 | -27.379 | -31.168 | -52.422 | -91.397 | -51.621 | -44.415 | -65.452 | -51.163 | -69.611 | -62.122 | -45.685 | -47.265 | -44.818 | -79.63 | -48.241 | -38.633 | -23.702 | -47.565 | -43.703 | -21.153 | -16.084 | -21.855 | -39.663 | -16.964 | -17.848 | -23.364 | -34.727 | -49.696 | -11.727 | -19.842 | -29.003 | -24.715 | -7.26 | -14.812 | -23.419 | -7.149 | -7.289 | -8.885 | -7.198 | 21.618 | 30.763 | 7.947 | -0.857 | -1.798 | -0.242 | -0.73 | -0.83 | -1.675 | -0.252 | -0.657 | -0.761 | 14.415 | 5.984 | 7.181 | 7.174 | 15.905 | 15.619 | -5.751 | 4.982 | 2.774 | 8.657 | 8.085 | 4.905 | -3.353 | 4.355 | 3.352 | 4.166 |
Operating Cash Flow
| 2.524 | -86.512 | 106.701 | -27.976 | 50.684 | -6.862 | -53.498 | -4.632 | -11.614 | -0 | 202.084 | 63.654 | -111.676 | -232.907 | 324.521 | 15.938 | 34.098 | -137.083 | 441.893 | 28.641 | 20.781 | -76.504 | 221.191 | -87.951 | -58.439 | -164.115 | 154.24 | 13.196 | -20.788 | -103.485 | 163.045 | 58.344 | 75.967 | -148.907 | -33.154 | 5.289 | 8.714 | 159.813 | 174.608 | 18.862 | 4.997 | -3.071 | 28.569 | 27.762 | 19.568 | 46.515 | 59.015 | 85.038 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 52.325 | 34.79 | 74.08 | -19.769 | 24.859 | 29.556 | -15.736 | 0.868 | 124.355 | 44.238 | 35.725 | -11.46 | -14.928 | -9.807 | 38.886 | 10.58 |
Investing Activities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investments In Property Plant And Equipment
| -0.708 | -3.406 | -24.401 | -1.71 | -8.306 | -1.976 | -3.443 | -2.524 | -1.753 | -3.427 | 6.717 | -11.296 | -12.025 | -2.923 | -5.922 | -18.715 | -7.233 | -0.368 | -36.91 | -0.204 | -66.48 | -6.468 | -124.716 | -21.44 | -128.174 | -3.56 | -3.347 | -11.073 | -7.306 | -7.841 | -3.366 | -7.048 | -6.104 | -2.118 | -13.021 | -2.101 | -2.195 | -0.545 | -127.754 | -21.644 | -7.673 | -6.144 | -26.293 | -23.159 | -1.383 | -3.156 | -1.445 | -6.276 | -6.702 | -0.346 | -19.237 | -0.173 | -0.699 | -0.446 | -0.279 | -0.423 | -1.392 | -1.866 | -3.932 | -3.001 | -1.013 | -0.37 | -0.626 | -0.42 | -1.027 | -0.73 | -2.812 | -13.336 | -11.392 | -0.079 | -3.615 | -1.785 | -4.479 | -1.376 | -0.783 | -1.545 | -3.396 | -5.66 | -45.497 | -26.269 | -0.326 | -1.829 | -9.737 | -24.855 | -2.123 | -21.342 |
Acquisitions Net
| 0.027 | 0 | 0.319 | 0.119 | 0.053 | 0.002 | 0.445 | 0.014 | 0.047 | 0.154 | 6.539 | 0.209 | 4.726 | -40 | -60.275 | 0 | 0 | 0 | -0.275 | 0 | 0 | 0 | -233.028 | 0 | -126.399 | 0 | 0 | 0 | 0 | 7.841 | 0 | 0 | 0 | 702.938 | -700.508 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.427 | 0 | 0 | 0 | 0.6 | 0 | 0 | -1 | -1.3 | 0 | 0 | 0 | 0 | 3.002 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Purchases Of Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.964 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -26 | 0 | 0 | 0 | -95 | 200 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -41 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -15.327 | 0 | 0 | 0 |
Sales Maturities Of Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 15.652 | 0 | 0 | 0.833 | 0 | 0 | 0 | 0.146 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 11.551 | 0 | 0 | 0 | 0.647 | 0 | 0 | 0 | 95 | 1.094 | 0 | 0 | 1.094 | 70.679 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.6 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 41 | 0 | 0 | 0 | 0 | 0 | 0 | -6.592 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Investing Activites
| 0.027 | 0 | 0.319 | 0 | 0 | 0.002 | 0 | 0.014 | 0.047 | 0.154 | -49.225 | 0.209 | 4.726 | -2.923 | -57.407 | 0.18 | 29.986 | -29.766 | 73.741 | 0.219 | 0.016 | 0.004 | 251.413 | 38.733 | 88.741 | 0.14 | 22.897 | -117.824 | 136.425 | -7.841 | -82.293 | 93.412 | -72.771 | -45 | -81.266 | 0.5 | -204.076 | 0.027 | -123.611 | 0.274 | 1.583 | 0.003 | 0.2 | 0.5 | -1.383 | -3.156 | -2.02 | 0 | -2.7 | 0 | 23.737 | -0.173 | -0.699 | -0.206 | 5.315 | -0.423 | -1.392 | 13 | 5.568 | 25.462 | 0 | 0.046 | 1.643 | 0.131 | 6.221 | 0.005 | 0.834 | 15.904 | -11.392 | -0.079 | 0.009 | -1.785 | -1.22 | 0.18 | 1.841 | 0.01 | 13.903 | -5.66 | 1.372 | 21.387 | -0.326 | -1.829 | 19.594 | -4.206 | -0.035 | -0.038 |
Investing Cash Flow
| -0.681 | -3.406 | -24.083 | -1.591 | -8.253 | -1.974 | -2.998 | -2.511 | -1.706 | -3.273 | -20.318 | -11.087 | -7.299 | -42.049 | -63.328 | -18.535 | 22.753 | -29.988 | 36.831 | 0.015 | -66.465 | -6.465 | -106.331 | 17.292 | -39.432 | 8.131 | 19.55 | -128.897 | 129.119 | -33.194 | -85.659 | 86.364 | -78.874 | 655.819 | -593.701 | -1.601 | -206.27 | 0.575 | -180.686 | -21.371 | -6.089 | -6.141 | -26.092 | -22.659 | -1.383 | -3.156 | -3.465 | -6.276 | -9.402 | -0.345 | 4.5 | -0.173 | -0.699 | -0.446 | 5.035 | -0.423 | -1.392 | 11.134 | 3.063 | 22.461 | -1.013 | -0.323 | 1.617 | 0.311 | 5.193 | -1.725 | -3.278 | 2.569 | -11.392 | -0.079 | -3.606 | -0.568 | -5.699 | -1.196 | 1.057 | -1.535 | 10.507 | -5.66 | -50.717 | -4.882 | -0.326 | -1.829 | -5.47 | -29.061 | -2.158 | -21.38 |
Financing Activities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Debt Repayment
| -2 | -3 | -5 | -10 | -20 | -40.172 | -32.388 | -20 | -75 | -80 | -19.547 | -70 | -76.678 | -148.362 | -222.803 | -114.521 | -100 | -50 | -133.589 | -203.842 | -93.087 | -70 | -0.155 | -133.827 | -153.087 | -30 | -26 | 0 | -5 | -15 | 0 | -55 | -17.6 | -597 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -50 | -114 | -84 | -18 | -24 | -118 | -45 | -15 | -30 | -64 | -61 | -252.7 | -62.4 | -111.6 | -159.4 | -176.1 | -137.6 | -105.99 | -20.5 | -178.5 | -144.5 | -126 | -157.5 | -76.7 | -166.5 | -82.5 | -198.4 | -80.8 | -282 | -187.84 | -173.897 | -152.25 | -167 | -102.5 | -188.6 | -196.8 | -197.5 | -45 | -357.5 | -88.9 | -146 | -86.5 |
Common Stock Issued
| 0 | 0 | 0 | 0 | 0 | 0 | 0.655 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock Repurchased
| 0 | 0 | 0 | 0 | 0 | 0 | -0.655 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -14.772 | 0 | -14.436 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Dividends Paid
| -0.563 | -0.375 | -1.498 | -0.346 | -0.364 | -0.627 | -2.021 | -0.889 | -1.435 | -1.723 | -21.192 | -2.245 | -2.331 | -3.337 | -5.681 | -6.526 | -8.799 | -7.957 | -8.423 | -34.973 | -8.879 | -8.89 | -5.98 | -25.963 | -2.015 | -0.581 | -0.317 | -22.386 | -0.037 | -0.159 | -0.463 | -16.066 | -0.762 | -2.066 | -2.538 | -9.701 | 0 | 0 | -0.643 | -0.643 | -18.069 | 0 | -0.186 | -0.727 | -12.402 | -1.743 | -3.67 | -3.814 | -11.185 | -4.929 | -5.503 | -6.14 | -4.937 | -4.313 | -2.991 | -6.107 | -4.907 | -5.206 | -5.716 | -6.661 | -7.253 | -8.698 | -14.004 | -8.916 | -10.152 | -9.508 | -9.66 | -7.188 | -10.621 | -8.536 | -10.226 | -8.708 | -7.682 | -9.737 | -10.557 | -11.347 | -10.639 | -4.827 | -9.107 | -10.724 | -8.787 | -5.711 | -18.486 | -8.498 | -6.586 | -4.59 |
Other Financing Activities
| -1.214 | -1.609 | 0.325 | 7.685 | 8.713 | 9.115 | 8.274 | 33.592 | 2.445 | 80.172 | 13.227 | -1.749 | 55.941 | 117.969 | 58.404 | 30 | 27.42 | 154.161 | 45.53 | 159.451 | 99.652 | 5.561 | 310.589 | 83.672 | 153.087 | 30 | 46 | 0.196 | -5.037 | -15 | 0.925 | -55 | 25 | 50 | 614.6 | 0 | 0 | 0 | 131.01 | 0 | 0 | 0 | 0.372 | 1.453 | 0 | 0 | -100.147 | 10 | 79 | 14 | 43 | 25 | 38 | 59 | 80 | 240 | 41.5 | 104 | 77.5 | 122 | 121 | 92.5 | -25.5 | 184.7 | 182.6 | 120.3 | 143.5 | 77.5 | 150.5 | 94.5 | 184.69 | 67.912 | 217.299 | 191.216 | 195.192 | 129.199 | 178.137 | 97.031 | 177.435 | 160.674 | 169.957 | 43.784 | 406.537 | 136.776 | 118.636 | 86.451 |
Financing Cash Flow
| 0.223 | 1.391 | 3.827 | -2.661 | -11.651 | -31.683 | -26.135 | 12.702 | -73.989 | -1.552 | -27.512 | -73.994 | -23.068 | -33.731 | -170.08 | -91.048 | -81.379 | 96.205 | -96.482 | -79.364 | -2.314 | -73.329 | 304.454 | 57.709 | 151.072 | 29.419 | 19.683 | -22.386 | -5.037 | -15.159 | 0.463 | -71.066 | 6.638 | -549.066 | 612.062 | -9.701 | 0 | 0 | 130.367 | -0.643 | -18.069 | 0 | 0.186 | 0.727 | -62.402 | -115.743 | -87.67 | -11.814 | 43.815 | -108.929 | -7.503 | 3.86 | 3.063 | -9.313 | 16.009 | -18.807 | -25.807 | -12.806 | -87.616 | -60.761 | -23.853 | -22.188 | -60.004 | -2.716 | 27.948 | -15.208 | -23.66 | -6.388 | -26.621 | 3.464 | -23.936 | -21.597 | -72.384 | -6.361 | 10.738 | -34.399 | 0.498 | -10.297 | -20.272 | -46.85 | -36.33 | -6.927 | 30.551 | 39.378 | -33.95 | -4.639 |
Other Information: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Effect Of Forex Changes On Cash
| 0 | 0 | 0 | -0 | 0 | -170.149 | 248.784 | -79.479 | 112.639 | -226.506 | -0.174 | 0 | 0.174 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | -0 | 0 | -0 | 0 | -0 | 0 | -0 | 0 | 0 | -0 | 0 | 0.01 | -0.01 | 0 | -0 |
Net Change In Cash
| 2.066 | -1.494 | 86.445 | -32.227 | 30.779 | -210.668 | 166.152 | -73.919 | 25.329 | -231.33 | 137.627 | -21.426 | -149.494 | -308.72 | 91.112 | -93.644 | -24.528 | -70.866 | 382.242 | -50.708 | -47.998 | -156.297 | 419.314 | -12.95 | 53.201 | -126.566 | 193.473 | -138.086 | 103.294 | -151.837 | 77.849 | 73.642 | 3.731 | -42.154 | -14.793 | -6.013 | -197.556 | 160.388 | 124.29 | -3.151 | -19.162 | -9.212 | 2.662 | 5.83 | -44.217 | -72.384 | 19.469 | 55.788 | 2.329 | -60.963 | 84.06 | 42.84 | -78.033 | -15.431 | 79.649 | 40.53 | -48.834 | 37.81 | -27.697 | 30.235 | 6.779 | -57.034 | 73.51 | 22.091 | -2.436 | -113.943 | 96.539 | 25.554 | 23.821 | -54.66 | 24.783 | 12.625 | -4.002 | -27.326 | 36.654 | -6.379 | -4.73 | -15.09 | 53.367 | -7.494 | -0.931 | -20.216 | 10.163 | 0.5 | 2.779 | -15.438 |
Cash At End Of Period
| 46.281 | 48.532 | 132.742 | 46.297 | 78.524 | 47.745 | 258.413 | 92.261 | 166.18 | 140.851 | 372.983 | 235.356 | 256.782 | 406.276 | 707.371 | 616.258 | 709.902 | 734.431 | 805.296 | 423.054 | 473.762 | 521.76 | 678.057 | 258.743 | 271.694 | 218.492 | 345.058 | 151.585 | 289.671 | 186.377 | 338.215 | 260.366 | 186.724 | 182.993 | 225.147 | 239.94 | 245.953 | 443.509 | 283.12 | 158.831 | 161.982 | 181.144 | 190.356 | 187.694 | 181.864 | 226.081 | 298.465 | 278.996 | 223.208 | 220.879 | 281.842 | 197.782 | 154.942 | 232.975 | 248.406 | 168.757 | 128.227 | 177.061 | 139.251 | 166.949 | 136.713 | 129.934 | 186.968 | 113.458 | 91.367 | 93.803 | 207.746 | 111.207 | 85.653 | 61.832 | 116.492 | 91.709 | 79.084 | 83.086 | 110.412 | 73.757 | 80.136 | 84.866 | 99.956 | 46.589 | 54.083 | 55.013 | 75.23 | 65.066 | 64.567 | 61.788 |