Weichai Heavy Machinery Co., Ltd.
SZSE:000880.SZ
10.63 (CNY) • At close October 26, 2023
Overview | Financials
Numbers are in millions (except for per share data and ratios) CNY.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | 1996 | 1995 | 1994 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | ||||||||||||||||||||||||||||||
Current Assets: | ||||||||||||||||||||||||||||||
Cash & Cash Equivalents
| 2,114.015 | 1,757.898 | 1,508.78 | 1,306.501 | 1,093.528 | 988.075 | 725.346 | 371.282 | 510.451 | 622.87 | 377.742 | 628.601 | 981.557 | 1,225.79 | 1,081.584 | 293.067 | 252.754 | 33.878 | 0.237 | 98.426 | 118.073 | 115.878 | 189.436 | 68.001 | 31.047 | 71.522 | 15.097 | 37.933 | 12.631 | 9.607 |
Short Term Investments
| 17.901 | -10.625 | -11.335 | -11.139 | -15.576 | -10.441 | -16.044 | -17.505 | -0 | -0.013 | -0.004 | -0.01 | -0.336 | -0.025 | 0 | 0 | 0 | 0 | 0 | 1.177 | 1.177 | 0.84 | 0.96 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash and Short Term Investments
| 2,114.015 | 1,757.898 | 1,508.78 | 1,306.501 | 1,093.528 | 988.075 | 725.346 | 371.282 | 510.451 | 622.87 | 377.742 | 628.601 | 981.557 | 1,225.79 | 1,081.584 | 293.067 | 252.754 | 33.878 | 0.237 | 99.603 | 119.25 | 116.718 | 190.396 | 68.001 | 31.047 | 71.522 | 15.097 | 37.933 | 12.631 | 9.607 |
Net Receivables
| 855.868 | 855.824 | 632.809 | 482.48 | 488.148 | 330.853 | 261.538 | 190.516 | 277.446 | 212.376 | 29.081 | 42.828 | 0 | 0 | 2.067 | 25.393 | 19.257 | 34.62 | 47.659 | 113.352 | 202.788 | 170.125 | 0 | 13.661 | 0 | 0 | 0 | 0 | 7.553 | 7.553 |
Inventory
| 565.513 | 468.94 | 484.655 | 492.517 | 425.981 | 408.85 | 488.828 | 455.426 | 467.959 | 539.422 | 474.432 | 262.785 | 212.282 | 165.674 | 113.022 | 183.041 | 122.395 | 90.755 | 24.527 | 52.64 | 98.728 | 160.875 | 208.295 | 187.45 | 188.173 | 190.597 | 69.237 | 42.851 | 86.507 | 71.508 |
Other Current Assets
| 46.4 | 83.283 | 9.41 | 32.883 | 161.053 | 15.417 | 14.788 | 16.654 | 24.527 | 21.297 | 61.335 | 27.303 | 19.793 | 55.318 | 12.478 | 2.841 | 13.505 | 17.156 | 122.614 | 129.865 | 63.21 | 71.874 | 167.15 | 251.643 | 172.286 | 133.826 | 180.785 | 152.835 | 80.497 | 77.463 |
Total Current Assets
| 3,561.771 | 3,165.946 | 2,635.654 | 2,314.382 | 2,082.402 | 1,743.195 | 1,490.5 | 1,033.878 | 1,280.383 | 1,395.965 | 942.59 | 964.143 | 1,225.866 | 1,458.69 | 1,207.083 | 504.341 | 407.912 | 176.41 | 195.036 | 432.524 | 483.976 | 420.434 | 565.841 | 520.755 | 391.506 | 395.945 | 265.119 | 233.62 | 187.187 | 166.131 |
Non-Current Assets: | ||||||||||||||||||||||||||||||
Property, Plant & Equipment, Net
| 830.404 | 930.195 | 1,078.048 | 1,158.456 | 1,238.224 | 1,284.015 | 1,308.407 | 1,375.475 | 1,499.589 | 1,482.83 | 1,323.467 | 1,245.007 | 1,193.123 | 701.191 | 581.721 | 346.425 | 169.582 | 177.776 | 350.405 | 401.084 | 518.071 | 451.449 | 405.968 | 386.356 | 347.229 | 320.607 | 152.528 | 115.757 | 87.976 | 53.803 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 151.371 | 169.509 | 175.981 | 215.67 | 213.414 | 202.118 | 176.689 | 167.514 | 174.106 | 174.272 | 173.016 | 130.112 | 132.987 | 135.862 | 93.85 | 95.852 | 64.455 | 63.024 | 39.023 | 41.121 | 51.316 | 48 | 49.391 | 40.476 | 41.81 | 41.049 | 41.708 | 40.047 | 34.11 | 25.695 |
Goodwill and Intangible Assets
| 151.371 | 169.509 | 175.981 | 215.67 | 213.414 | 202.118 | 176.689 | 167.514 | 174.106 | 174.272 | 173.016 | 130.112 | 132.987 | 135.862 | 93.85 | 95.852 | 64.455 | 63.024 | 39.023 | 41.121 | 51.316 | 48 | 49.391 | 40.476 | 41.81 | 41.049 | 41.708 | 40.047 | 34.11 | 25.695 |
Long Term Investments
| 729.991 | 701.677 | 685.287 | 646.313 | 612.141 | 563.615 | 559.5 | 489.12 | 433.028 | 423.633 | 418.495 | 402.938 | 193.535 | 183.955 | 0.069 | 0.056 | 0 | 0 | 0 | 99.724 | 138.122 | 196.158 | 121.585 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Assets
| 141.209 | 125.674 | 126.436 | 113.888 | 110.477 | 94.45 | 81.245 | 70.92 | 60.509 | 56.483 | 41.515 | 38.166 | 38.334 | 29.128 | 23.099 | 56.845 | 77.819 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Assets
| 17.901 | 0 | -0.132 | -0.407 | -2.08 | -0.426 | -0.011 | -0.012 | -0 | -0.013 | -0.004 | -0.01 | -0.336 | -0.025 | -0.069 | -0.056 | 0 | 0 | 49.152 | 1.377 | 1.511 | 0.84 | 0.96 | 74.08 | 0.044 | 0.26 | 0.477 | 0.134 | 0.122 | 0.141 |
Total Non-Current Assets
| 1,870.877 | 1,927.055 | 2,065.621 | 2,133.92 | 2,172.176 | 2,143.772 | 2,125.829 | 2,103.017 | 2,167.231 | 2,137.205 | 1,956.49 | 1,816.214 | 1,557.642 | 1,050.112 | 698.67 | 499.122 | 311.857 | 240.801 | 438.58 | 543.306 | 709.02 | 696.447 | 577.905 | 500.912 | 389.084 | 361.916 | 194.713 | 155.938 | 122.207 | 79.639 |
Total Assets
| 5,432.648 | 5,093.001 | 4,701.275 | 4,448.302 | 4,254.578 | 3,886.967 | 3,616.329 | 3,136.895 | 3,447.614 | 3,533.17 | 2,899.08 | 2,780.357 | 2,783.508 | 2,508.802 | 1,905.753 | 1,003.463 | 719.769 | 417.211 | 633.616 | 975.83 | 1,192.996 | 1,116.881 | 1,143.746 | 1,021.668 | 780.59 | 757.861 | 459.832 | 389.558 | 309.395 | 245.77 |
Liabilities & Equity: | ||||||||||||||||||||||||||||||
Current Liabilities: | ||||||||||||||||||||||||||||||
Account Payables
| 2,556.131 | 2,241.111 | 2,075.529 | 1,969.781 | 2,049.611 | 1,897.547 | 1,611.727 | 1,224.332 | 1,457.652 | 1,112.117 | 1,121.207 | 1,289.999 | 1,300.9 | 1,285.045 | 1,056.541 | 410.291 | 222.785 | 107.795 | 203.511 | 329.244 | 382.898 | 294.412 | 295.003 | 259.229 | 229.132 | 252.184 | 174.194 | 48.931 | 11.193 | 10.763 |
Short Term Debt
| 0 | 0 | 0 | 0 | -189.036 | 0 | 50 | 0 | 660.835 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 321.734 | 282.17 | 213.57 | 69.97 | 72.97 | 202.62 | 25.5 | 25 | 61.05 | 84 | 116.958 | 88.88 |
Tax Payables
| 0.916 | 30.11 | 14.806 | 28.507 | 12.23 | 13.92 | 23.304 | 23.475 | 33.531 | 30.962 | 15.106 | 10.547 | 29.785 | 55.827 | 19.584 | 1.435 | 3.858 | 3.177 | -75.563 | -78.819 | -61.693 | -0.503 | 0.889 | 24.733 | 19.656 | 8.143 | 19.157 | 8.167 | 14.482 | 17.109 |
Deferred Revenue
| 173.059 | 215.851 | 595.403 | 86.226 | 189.036 | 58.607 | 365.993 | 37.665 | -660.835 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -3.629 | -58.974 | -40.437 | 16.351 | 107.136 | 0 | 0 | 40.139 | 51.883 | 54.352 | 25.897 | 27.996 |
Other Current Liabilities
| 442.46 | 671.238 | 491.721 | 584.972 | -761.235 | 431.716 | 437.213 | 368.253 | -128.684 | 1,038.254 | 470.396 | 211.304 | 245.597 | 202.508 | 128.879 | 74.128 | 44.715 | 12.745 | 202.6 | 164.118 | 162.241 | 61.013 | 118.354 | 7.429 | 39.658 | 41.303 | 39.66 | 71.971 | 39.978 | 44.092 |
Total Current Liabilities
| 3,172.566 | 2,942.459 | 2,726.67 | 2,583.259 | 2,594.054 | 2,343.183 | 2,119.663 | 1,653.725 | 2,023.334 | 2,181.333 | 1,606.709 | 1,511.849 | 1,576.282 | 1,543.38 | 1,205.005 | 485.854 | 271.358 | 123.717 | 652.282 | 696.713 | 697.017 | 424.892 | 487.216 | 494.011 | 313.946 | 326.63 | 294.061 | 213.069 | 182.612 | 160.845 |
Non-Current Liabilities: | ||||||||||||||||||||||||||||||
Long Term Debt
| 0 | 0 | 8.237 | 0 | 48.102 | 19.575 | 0 | 15.836 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3 | 0 | 0 | 0 | 0 | 0 | 20.66 | 2.5 | 0 |
Deferred Revenue Non-Current
| 72.465 | 243.97 | 159.464 | 177.868 | 118.093 | 126.723 | 132.917 | 139.115 | 105.897 | 74.983 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 10.678 | 10.49 | 3.5 | 4.94 | 2.548 | 1.806 | 1.047 | 0.469 | 0.261 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| 234.739 | 72.388 | 112.494 | 116.243 | 32.787 | 23.202 | 27.505 | 15.872 | 28.357 | 18.749 | 86.195 | 88.497 | 89.993 | 47.252 | 0 | 0 | 0 | 0 | 0.35 | 0.35 | 0.35 | 0 | 0 | 0 | -15.051 | 0 | 0 | 0 | 0 | 0 |
Total Non-Current Liabilities
| 317.882 | 326.847 | 283.695 | 299.052 | 201.53 | 171.307 | 161.469 | 171.293 | 134.515 | 93.732 | 86.195 | 88.497 | 89.993 | 47.252 | 4.273 | 0 | 0 | 0 | 0.35 | 0.35 | 0.35 | 3 | 0 | 0 | -15.051 | 0 | 0 | 20.66 | 2.5 | 0 |
Total Liabilities
| 3,248.314 | 3,269.306 | 3,010.365 | 2,882.311 | 2,795.584 | 2,514.49 | 2,281.132 | 1,825.018 | 2,157.849 | 2,275.064 | 1,692.904 | 1,600.346 | 1,666.275 | 1,590.632 | 1,209.278 | 485.854 | 271.358 | 123.717 | 652.632 | 697.063 | 697.367 | 427.892 | 487.216 | 494.011 | 298.896 | 326.63 | 294.061 | 233.729 | 185.112 | 160.845 |
Equity: | ||||||||||||||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 331.321 | 331.321 | 331.321 | 276.101 | 276.101 | 276.101 | 276.101 | 276.101 | 276.101 | 276.101 | 276.101 | 276.101 | 276.101 | 276.101 | 276.101 | 276.101 | 276.101 | 276.101 | 276.101 | 276.101 | 276.101 | 276.101 | 276.101 | 172.577 | 86.289 | 86.289 | 61.289 | 61.289 | 43.778 | 43.778 |
Retained Earnings
| 901.493 | 800.377 | 681.206 | 571.172 | 476.413 | 407.185 | 377.632 | 361.233 | 342.492 | 316.269 | 274.056 | 251.764 | 199.175 | 20.018 | -199.453 | -378.319 | -447.517 | -602.434 | -606.516 | -309.856 | -96.587 | 82.263 | 46.422 | 92.339 | 73.973 | 33.438 | 60.086 | 57.151 | 60.988 | 27.533 |
Accumulated Other Comprehensive Income/Loss
| 8.382 | 476.318 | 462.705 | 447.819 | 435.582 | 418.293 | 407.404 | 396.633 | 394.057 | 3.857 | 3.486 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Total Stockholders Equity
| 215.679 | 215.679 | 215.679 | 270.899 | 270.899 | 689.192 | 270.899 | 270.899 | 270.899 | 270.899 | 270.899 | 652.147 | 641.958 | 622.052 | 270.899 | 619.827 | 619.828 | 720.589 | 311.4 | 311.4 | 311.399 | 407.538 | 319.495 | 264.899 | 321.433 | 311.912 | 44.397 | 37.39 | 19.518 | 13.614 |
Total Shareholders Equity
| 1,942.199 | 1,823.695 | 1,690.91 | 1,565.991 | 1,458.994 | 1,372.478 | 1,332.035 | 1,304.865 | 1,283.548 | 1,252.885 | 1,206.176 | 1,180.011 | 1,117.233 | 918.17 | 696.475 | 517.609 | 448.411 | 293.494 | -19.016 | 277.644 | 490.913 | 684.183 | 642.017 | 527.657 | 481.694 | 431.231 | 165.771 | 155.829 | 124.283 | 84.925 |
Total Equity
| 1,942.199 | 1,823.695 | 1,690.91 | 1,565.991 | 1,458.994 | 1,372.478 | 1,335.197 | 1,311.877 | 1,289.765 | 1,258.105 | 1,206.176 | 1,180.011 | 1,117.233 | 918.17 | 696.475 | 517.609 | 448.411 | 293.494 | -19.016 | 278.767 | 495.629 | 688.989 | 656.53 | 527.657 | 481.694 | 431.231 | 165.771 | 155.829 | 124.283 | 84.925 |
Total Liabilities & Shareholders Equity
| 5,432.648 | 5,093.001 | 4,701.275 | 4,448.302 | 4,254.578 | 3,886.967 | 3,616.329 | 3,136.895 | 3,447.614 | 3,533.17 | 2,899.08 | 2,780.357 | 2,783.508 | 2,508.802 | 1,905.753 | 1,003.463 | 719.769 | 417.211 | 633.616 | 975.83 | 1,192.996 | 1,116.881 | 1,143.746 | 1,021.668 | 780.59 | 757.861 | 459.832 | 389.558 | 309.395 | 245.77 |