Weichai Heavy Machinery Co., Ltd.

SZSE:000880.SZ

10.63 (CNY) • At close October 26, 2023
Overview | Financials

Numbers are in millions (except for per share data and ratios) CNY.

20232022202120202019201820172016201520142013201220112010200920082007200620052004200320022001200019991998
Operating Activities:
Net Income 166.479140.754136.783109.68683.67541.58123.48220.47530.92446.63739.24873.818189.795217.764178.86669.19954.1564.082-296.66-213.774-97.22242.16650.15268.92368.47126.333
Depreciation & Amortization 136.775148.966164.143157.603147.767147.309145.992143.08136.308130.234104.73281.74959.84156.57231.1122.63724.00932.74135.97440.42535.4832.58829.77924.54914.76710.923
Deferred Income Tax -15.3327.752-13.988-1.019-15.285-12.447-9.747-10.202-3.76600000000000000000
Stock Based Compensation -47.269-7.75213.9881.01915.285000000000000000000000
Change In Working Capital 227.98930.152-34.823-22.498-86.113-162.796234.74-209.122-8.413213.067-219.373-68.8981.523281.294560.374193.267141.775-44.85667.64419.127-52.477103.872123.459-88.321-50.73818.613
Accounts Receivables 59.071-298.071-127.85944.046-205.821-72.721-73.67390.599-70.061-152.558-16.846-32.55500000000000000
Inventory -85.26244.93942.247-106.904-32.04786.091-42.61113.25378.249-67.586-243.977-66.481-46.044-51.43968.24260.645-31.64-51.40314.38245.507-36.89848.815-10.2780.7742.247-121.359
Accounts Payables 252.473275.53364.77741.378167.04-163.72360.771-302.772-12.83500000000000000000
Other Working Capital 1.7087.752-13.988-1.019-15.285-248.887277.352-222.375-86.662280.65424.604-2.41747.568332.733492.132132.622173.4156.54753.261-26.38-15.57955.056133.737-89.096-52.985139.972
Other Non Cash Items -7.469-31.917-85.3686.389-9.41-1.711-18.473-26.045-39.39-23.6316.9555.9650.8911.0122.491-121.807-0.0769.633184.87995.08425.346-83.7479.5252.7273.136
Operating Cash Flow 461.174287.955180.735251.18135.9224.382385.742-71.612119.428366.307-68.43792.634252.049556.642772.841163.296219.8641.599-8.163-59.138-88.872170.626207.13814.67535.22759.005
Investing Activities:
Investments In Property Plant And Equipment -29.923-36.246-48.896-60.615-35.195-67.206-47.924-42.153-149.314-291.584-100.164-245.415-403.014-289.499-219.205-193.65-1.0800-18.756-81.909-100.553-15.137-64.301-69.275-190.954
Acquisitions Net 3.75327.40453.5550000.4420.929000245.6930000000082.01800.697000
Purchases Of Investments 0-27.404-53.555000-17.6090000-2000-180000000-12-70.555-87.353-74.0800
Sales Maturities Of Investments 19.54526.09732.82117.7115.81237.5152.55021.33925.6996.6151.9880000001.17942.2690.01203.521000.103
Other Investing Activites -19.54527.40453.555-60.615-35.19500.00940.6635.220.960.375-245.4150.3790.231-0.0680.210.0920.04-0.1110.195-81.909-0.6-0.22.1887.2621.349
Investing Cash Flow -26.1717.25437.48-42.905-19.383-29.692-62.531-1.493-92.755-264.926-93.174-443.149-402.635-469.268-219.273-193.44-0.9880.041.06723.709-93.789-171.709-98.473-136.193-62.014-189.502
Financing Activities:
Debt Repayment 00000-505000000000000-87.77840.192140.60-132.65177.120.5-36.05
Common Stock Issued 00000000000000000000000000
Common Stock Repurchased 00000000000000000000000000
Dividends Paid -49.698-8.283-13.805-5.522-5.522-6.555-6.868000-13.805-13.80500000-0.053-4.214-24.409-14.028-73.198-10.585-18.647-14.188-77.41
Other Financing Activities -0.0240-0.062-0.003-0.003-3.18-00.001-04.922000000032.0550.9-058.2840.121156.006-00300.382
Financing Cash Flow -49.722-8.283-13.867-5.525-5.525-59.73543.1320.001-04.922-13.805-13.8050000032.002-91.09315.782184.856-73.07812.77158.473-13.688186.923
Other Information:
Effect Of Forex Changes On Cash -48.71-0-0-0.072-0.2521-1.0271.0881.099-0-00000000000-000-00
Net Change In Cash 404.826296.927204.348202.678110.761-64.044365.315-72.01727.771106.304-175.416-364.32-150.58687.374553.569-30.144218.87633.641-98.189-19.6472.195-74.16121.43536.954-40.47556.425
Cash At End Of Period 2,114.0151,351.2751,054.349850647.322536.561600.605235.29307.307279.536173.232348.648712.968863.553776.179222.61252.75433.8780.23798.426118.073115.276189.43668.00131.04771.522