Weichai Heavy Machinery Co., Ltd.

SZSE:000880.SZ

10.63 (CNY) • At close October 26, 2023
Overview | Financials

Numbers are in millions (except for per share data and ratios) CNY.

2025 Q12024 Q42024 Q32024 Q22024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q32016 Q22016 Q12015 Q42015 Q32015 Q22015 Q12014 Q42014 Q32014 Q22014 Q12013 Q42013 Q32013 Q22013 Q12012 Q42012 Q32012 Q22012 Q12011 Q42011 Q32011 Q22011 Q12010 Q42010 Q32010 Q22010 Q12009 Q42009 Q32009 Q22009 Q12008 Q42008 Q32008 Q22008 Q12007 Q42007 Q32007 Q22007 Q12006 Q42006 Q32006 Q22006 Q12005 Q42005 Q32005 Q22005 Q12004 Q42004 Q32004 Q22004 Q12003 Q42003 Q32003 Q22003 Q12002 Q42002 Q32002 Q22002 Q12001 Q42001 Q22000 Q42000 Q21999 Q41999 Q21998 Q41998 Q21997 Q4
Assets:
Current Assets:
Cash & Cash Equivalents 2,428.4952,660.822,336.62,186.3542,277.4652,114.0152,003.9061,937.7041,763.9121,757.8981,443.921,470.9221,443.9951,508.781,525.4451,440.3591,402.4611,306.5011,194.022976.9691,145.9591,093.5281,096.648873.185935.287988.075955.582644.547663.943725.346677.103560.766401.788371.282552.275528.043465.469510.451551.414420.151453.143622.87554.443553.909446.42377.742460.967499.745603.294628.601657.434735.683626.22981.5571,047.3121,242.21,358.6051,225.791,317.3311,256.3811,105.8021,081.5841,074.755819.979461.002293.067420.872330.398377.127252.754219.426167.04572.92833.8780.3460.2610.4330.2371.07212.14746.23998.426112.433126.556173.263118.07391.09551.51980.994115.878168.423184.674189.813189.436173.50968.00122.9731.04727.81271.522152.13515.097
Short Term Investments 1,019.422752.3340000-0.856-0.868-10.4770-10.773697.648683.401-11.335-10.335-10.82-10.597-11.1391,165.814-12.5040-15.5760-13.6810-10.44100-15.706-16.044-16.409-16.774-17.139-17.505-17.859-18.223-17.571-0-0.008-0.015-0.013-0.013-0.013-0.087-0-0.004-0-0-0.01-0.01-0.336-0.336-0.336-0.336-0.336-0.336-0.023-0.025-0.029-0.0270000000000000000000001.1771.1771.1771.1771.1771.0431.0430.840.841.0881.0880.960.9600000000
Cash and Short Term Investments 2,428.4952,660.822,336.62,186.3542,277.4652,114.0152,003.9061,937.7041,763.9121,757.8981,443.921,470.9221,443.9951,508.781,525.4451,440.3591,402.4611,306.5011,194.022976.9691,145.9591,093.5281,096.648873.185935.287988.075955.582644.547663.943725.346677.103560.766401.788371.282552.275528.043465.469510.451551.414420.151453.143622.87554.443553.909446.42377.742460.967499.745603.294628.601657.434735.683626.22981.5571,047.3121,242.21,358.6051,225.791,317.3311,256.3811,105.8021,081.5841,074.755819.979461.002293.067420.872330.398377.127252.754219.426167.04572.92833.8780.3460.2610.4330.2371.07212.14746.23999.603113.61127.733174.441119.2592.13852.56281.834116.718169.511185.762190.773190.396173.50968.00122.9731.04727.81271.522152.13515.097
Net Receivables 1,136.74923.185807.728875.031684.462855.868820.942834.871860.857855.824712.749765.341661.908632.809000482.48569.529505.023303.83474.5520531.58511.983330.8530559.271442.892261.538269.278265.146248.555190.516227.129211.731238.877277.446220.757229.024250.768212.376226.986147.835121.13229.08136.93555.26643.55342.82876.097000000021.6090106.6160000000000000000000383.707430.2630273.050202.788174.762172.183101.212170.1250000013.661000000
Inventory 961.592820.128676.676613.16612.81565.513545.058550.873465.59468.94491.586508.587440.643484.655406.561439.104534.028492.517492.193420.872497.944425.981395.553394.337440.566408.85439.622531.856511.195488.828484.187479.509508.547455.426513.646522.695501.76467.959534.651524.754551.729539.422556.691561.043570.882474.432487.91376.135333.43262.785310.671337.243279.372212.282268.626273.725244.23165.674166.304172.428124.498113.022116.751150.536148.764183.041190.505198.324183.295122.395120.471121.202105.19290.75528.44128.44830.11924.52751.76242.07342.21652.64166.328168.857151.51698.728104.51674.383191.82160.875209.164212.777202.308208.295211.992187.45217.442188.173186.477190.59776.51669.237
Other Current Assets 34.70646.61835.38670.41534.26746.439.99322.80214.76383.28374.85127.88614.0319.4131.70431.75632.06832.88366.82945.662104.87888.34462.22827.9216.73615.41718.3156.2711.98814.78810.8518.39910.0516.65419.98220.24123.15924.52725.36426.5222.76121.29713.26978.88271.03261.33561.80849.04837.03927.30373.28888.911293.2140.20222.74128.72834.89267.22719.51888.88869.96812.47820.44222.1027.34128.23454.40980.89157.85332.76261.2437.22761.92351.77652.06151.898170.265170.272236.014279.536256.085280.281304.905273.329313.8763.2174.18654.26951.45671.874102.23104.279130.624167.15226.312251.643161.135172.286156.258133.826194.722180.785
Total Current Assets 4,561.5344,450.7513,856.393,725.8593,609.0043,561.7713,409.8993,346.253,105.1213,165.9462,702.8642,772.7372,560.5772,635.6542,585.0482,603.8262,502.5112,314.3822,322.5721,948.5252,052.6112,082.4021,954.431,827.0221,904.5721,743.1951,872.1881,785.2221,630.0181,490.51,441.4191,313.8191,168.941,033.8781,313.0321,274.3471,229.2641,280.3831,332.1861,200.451,278.4011,395.9651,351.3881,341.6691,209.466942.591,047.62993.2341,020.353964.1431,041.3941,161.8371,198.8031,225.8661,338.6781,544.6531,637.7281,458.691,503.1531,517.6961,300.2681,207.0831,211.949992.617617.107504.341665.785609.614618.275407.912401.137325.474240.043176.4180.84880.607200.818195.036288.848333.756344.539432.524584.842569.919639.827483.976445.603353.397375.298420.434480.905502.818523.705565.841611.813520.755401.548391.506370.547395.945423.373265.119
Non-Current Assets:
Property, Plant & Equipment, Net 765.846781.58802.778810.508824.05830.404864.74887.575904.472930.063974.8221,023.2151,051.1751,078.0481,094.6061,110.1331,136.7731,158.4561,176.4491,186.5241,216.631,238.2241,254.3771,259.8561,270.4221,284.0151,294.2831,285.9531,296.6221,308.4071,320.2241,343.1471,350.141,375.4751,405.7011,435.9851,467.4111,499.5891,502.4921,518.1251,516.9411,482.831,425.7451,396.0881,363.351,323.4671,282.9651,285.8381,259.3481,245.0071,294.41,305.7831,263.3261,193.1231,141.6561,113.669929.766701.191667.188663.678672.001581.721486.387405.086362.639346.425162.257164.695164.804169.582169.042173.053176.857177.776326.417334.452342.212350.405373.515382.901392.085401.084491.408515.526513.984518.071439.16454.493378.442451.449416.327409.633406.619405.968372.114386.356382.977347.229334.118320.607229.331152.528
Goodwill 000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000
Intangible Assets 155.882157.507159.131160.756162.392151.371165.665167.278167.902169.509171.162172.768174.375175.981185.057186.716213.83215.67217.617218.943212.393213.414220.019215.933204.095202.118195.842194.07176.66176.689177.086171.77172.692167.514163.354164.289161.976174.106171.304172.295173.287174.272175.258174.92175.89173.016127.957128.675129.394130.112130.831131.55132.268132.987133.705134.424135.142135.862136.58592.84893.34993.8594.3594.85195.35295.85263.44663.78364.11964.45564.79765.13364.11463.02431.22431.57939.02339.02339.43540.27240.69741.12150.43250.89651.69451.31650.4750.84641.5614848.22348.59648.99449.39139.85540.47641.09841.8140.42741.04941.09241.708
Goodwill and Intangible Assets 155.882157.507159.131160.756162.392151.371165.665167.278167.902169.509171.162172.768174.375175.981185.057186.716213.83215.67217.617218.943212.393213.414220.019215.933204.095202.118195.842194.07176.66176.689177.086171.77172.692167.514163.354164.289161.976174.106171.304172.295173.287174.272175.258174.92175.89173.016127.957128.675129.394130.112130.831131.55132.268132.987133.705134.424135.142135.862136.58592.84893.34993.8594.3594.85195.35295.85263.44663.78364.11964.45564.79765.13364.11463.02431.22431.57939.02339.02339.43540.27240.69741.12150.43250.89651.69451.31650.4750.84641.5614848.22348.59648.99449.39139.85540.47641.09841.8140.42741.04941.09241.708
Long Term Investments 00727.906751.536737.095747.892721.138712.649710.504691.052718.42200685.287673.657688.115652.785646.313-526.242640.617611.913612.141595.439598.327567.883563.615541.109529.446570.251559.5542.283530.924500.807489.12478.935470.184461.565433.028434.466439.02432.193423.633445.851435.924428.323418.495411.917405.921406.818402.938381.595380.336180.336193.535180.336180.336180.023183.955108.02936.0270.0680.0690.0560.0560.0560.0560.0010.0010.01500000000000099.724138.122138.122138.122138.122195.547195.547260.942196.158122.253122.477122.606121.58500000000
Tax Assets 137.564137.518151.983141.147139.739141.209132.158126.678127.7320123.865125.903128.619126.436106.285116.485114.77113.888112.374110.763108.423110.47794.75394.33595.94794.4582.12782.26781.42281.24575.34374.25270.71470.9266.84663.15661.48960.50958.8458.91854.16356.48350.39850.45741.59841.51535.60233.02138.16638.16637.32937.32938.33438.33439.91439.91429.12829.12828.41228.41223.09923.09921.61138.6649.14456.84559.16264.17471.75977.819000000000000-0.1071.2521.53201.0781.134001.12500000000000
Other Non-Current Assets 1,019.422752.3340000000137.0450708.57694.471-0.1320-0.3590-0.4071,176.449-1.73610.642-2.0813.505-0.0059.925-0.42600-0.038-0.011-0.011-0.011-0.011-0.012-0.001-0-0-0-0.008-0.015-0.013-0.013-0.013-0.087-0-0.004-0-0-0.01-0.01-0.336-0.336-0.336-0.336-0.336-0.336-0.023-0.025-0.029-0.027-0.068-0.069-0.056-0.056-0.056-0.056-0.001-0.001-0.0150000046.62746.62749.15249.152139.9898.88101.0671.3771.4350.192-0.0211.511-0.034-0.090.840.840.0271.1520.960.96119.874.0870.080.0440.1520.260.3690.477
Total Non-Current Assets 2,078.7141,828.941,841.7981,863.9471,863.2761,870.8771,883.71,894.1791,910.611,927.671,988.2692,030.4552,048.642,065.6212,059.6062,101.092,118.1582,133.922,156.6472,155.1112,160.0012,172.1762,178.0942,168.4462,148.2712,143.7722,113.362,091.7362,124.9182,125.8292,114.9262,120.0822,094.3432,103.0172,114.8352,133.6142,152.4412,167.2312,167.0932,188.3432,176.572,137.2052,097.2382,057.3022,009.1611,956.491,858.4411,853.4551,833.7171,816.2141,843.8191,854.6611,613.9281,557.6421,495.2751,468.0071,274.0361,050.112940.185820.938788.449698.67602.348538.597507.134499.122284.865292.652300.682311.857233.839238.186240.971240.801404.267412.657430.387438.58552.93522.053533.848543.306681.29705.988705.311709.02686.221701.93681.784696.447587.955581.858579.179577.905531.769500.912494.155389.084374.697361.916270.792194.713
Total Assets 6,640.2486,279.6915,698.1885,589.8065,472.2795,432.6485,293.5995,240.4295,015.7315,093.6154,691.1344,803.1924,609.2174,701.2754,644.6544,704.9164,620.6694,448.3024,479.2194,103.6374,212.6124,254.5784,132.5233,995.4674,052.8433,886.9673,985.5483,876.9583,754.9363,616.3293,556.3443,433.9013,263.2823,136.8953,427.8673,407.9623,381.7053,447.6143,499.2783,388.7933,454.9713,533.173,448.6263,398.9713,218.6272,899.082,906.0612,846.6892,854.072,780.3572,885.2133,016.4982,812.732,783.5082,833.9543,012.662,911.7642,508.8022,443.3382,338.6352,088.7171,905.7531,814.2971,531.2141,124.2411,003.463950.65902.265918.956719.769634.975563.66481.014417.211485.116493.264631.205633.616841.778855.809878.388975.831,266.1331,275.9071,345.1381,192.9961,131.8241,055.3271,057.0821,116.8811,068.861,084.6761,102.8841,143.7461,143.5811,021.668895.702780.59745.244757.861694.165459.832
Liabilities & Equity:
Current Liabilities:
Account Payables 3,375.6951,333.3571,758.1862,653.5392,615.4512,556.1312,504.1792,436.3652,268.3092,241.1112,092.4712,185.2072,033.2852,075.5292,117.0792,128.8952,099.5861,969.7812,060.1871,822.671,996.351,715.4341,998.4051,924.7051,967.5081,897.5471,945.8581,808.1681,672.9761,611.7271,576.8561,451.6711,353.8421,224.3321,506.0131,481.4341,444.3191,457.6521,568.9671,485.9681,062.7691,112.1171,759.0471,634.361,567.9271,121.2071,384.0371,298.5971,314.8641,289.9991,391.2451,492.2451,260.941,300.91,358.5721,507.6721,475.1121,285.0451,275.1471,244.5041,075.0271,056.541996.935804.281458.86410.291351.787320.527292.735222.785228.439184.247143.673113.558167.348195.916214.566203.511202.994209.27254.172329.244366.053408.462533.121382.898276.254251.593230.537294.412283.111276.925265.569295.003236.5259.229227.223229.132221.157252.184203.401174.194
Short Term Debt 0000004.69504.0994.0993.3680000000000000000050505050000000000000000000000000000000000000000000193.333193.333321.731321.734321.735322.435281.84282.17292.57260.57213.57213.57233.97176.97119.9769.9772.97112.9772.9772.97182.62202.6298.5725.523252561.05
Tax Payables 13.35938.93912.3610.0199.4490.91614.21618.23516.636019.20624.37425.25914.80615.69732.92521.32928.50720.77422.13613.04212.2320.17811.32738.36613.9222.23717.43422.26923.30415.89720.58321.87623.4759.77913.70614.77533.53113.7977.13219.90430.96220.89529.46814.5215.1063.2345.5118.12110.547-5.325-6.66929.87629.78544.3250.67671.08655.82753.13640.94935.88319.58410.72812.1413.4371.4351.1173.5919.6893.8586.2466.0192.883.177-71.199-72.193-73.147-75.563-76.873-77.525-76.996-78.819-77.358-76.129-71.078-61.693-49.139-46.91-13.286-0.5039.322-0.455-2.6140.8895.3324.73321.88319.6564.7738.1433.40719.157
Deferred Revenue 00159.564165.173160.138173.059530.844524.813175.5550103.01400-0101.92492.314128.89800000000000351.809365.993362373.404000000000000000000000000000000000000000000-11.18932.174-2.415-3.62912.649-14.306-53.678-58.974-38.342-55.198-45.065-40.437-26.053-14.112-2.16116.35130.09421.54399.657107.136000071.0940.13936.24351.883
Other Current Liabilities 857.7192,531.5611,424.672442.002409.705442.46392.531390.013380.089697.249408.692540.653552.438636.335513.618561.744594.306584.972548.775468.969492.763866.39475.575442.764459.019431.716475.858523.465503.813437.213413.946414.366404.115405.918427.372466.74494.174532.151536.183519.8921,012.1151,038.254318.968397.555326.744475.684226.721256.418246.447211.304252.104297.206299.614245.597343.829408.75356.295202.508282.086278.709239.31128.879176.247139.169108.97674.12891.49188.11148.15644.71560.10444.17127.7876.981180.314196.223198.759202.6172.893164.665160.397164.118187.04185.236172.746162.24173.86277.42331.9961.01324.2825.95113.911118.3545.9127.42948.89739.65880.44441.30339.92239.66
Total Current Liabilities 4,246.7733,903.8563,354.7833,260.7333,194.7433,172.5663,077.7153,012.0742,844.6872,942.4592,626.752,750.2342,610.9812,726.672,646.3942,723.5632,715.2212,583.2592,629.7372,313.7742,502.1552,594.0542,494.1582,378.7952,464.8932,343.1832,443.9532,349.0672,249.0582,119.6632,056.6991,936.621,779.8331,653.7251,943.1641,961.881,953.2682,023.3342,118.9462,012.9922,094.7882,181.3332,098.9112,061.3841,909.1911,606.7091,613.9911,560.5271,569.4321,511.8491,638.0231,782.7821,590.431,576.2821,746.7211,967.0981,902.4931,543.381,610.3681,564.1621,350.221,205.0051,183.909955.59581.273485.854444.395412.227450.58271.358294.789234.437174.34123.717469.797513.279661.909652.282620.749618.845619.414696.713768.306778.139848.359697.017534.947459.076369.21424.892389.682415.39449.835487.216430.362494.011396.573313.946329.374326.63271.73294.061
Non-Current Liabilities:
Long Term Debt 000-162.91500018.898002.5534.0258.2378.237099.43700067.23048.10248.41648.41648.98219.5750000000000000000000000000000000000000000000000000000000000003333000000000000
Deferred Revenue Non-Current 197.169210.09233.89128.823221.562242.135226.156232.094238.0320142.803157.523156.869159.464171.703174.403176.539177.868189.047155.844150.654118.093122.222123.927125.552126.723128.912130.28131.369132.917133.617135.165137.367139.115140.811106.629103.422105.89771.75472.8373.90674.983000000000000000000000000000000000000000000000000000000000000
Deferred Tax Liabilities Non-Current 10.90811.31711.55511.08111.14110.67810.65910.73610.7803.7663.463.4873.53.3373.3414.8124.943.7054.0822.5162.5481.8041.751.9631.8061.8651.621.3521.0470.7780.7530.4810.4690.280.2790.3180.2610000000000000000000000000000000000000000000000000000000000000000
Other Non-Current Liabilities 92.76494.2268.468-74.6577.705234.73968.74254.42876.074327.446118.69122.099119.523112.494157.19473.767139.97116.24347.38251.69236.65432.78735.977154.0229.21523.20225.94727.27126.69927.50524.839162.85129.66731.708171.55432.08327.386134.51524.71421.33917.48918.74998.06192.04885.41986.19586.72987.20887.95988.49789.43389.97189.45589.99347.00748.08347.25247.2524.294.294.2734.2730000000000000.350.35-9.2760.350.350.350.350.350.350.350.350.350000000000-15.345-15.051-14.455000
Total Non-Current Liabilities 300.841315.627313.914128.17310.40875.747305.557316.156324.885327.446267.811287.107288.116283.695332.233350.948321.321299.052308.297278.848237.721201.53208.419204.187205.712171.307156.724159.171159.42161.469159.233163.605167.515171.293171.834138.991131.126134.51596.46894.16991.39693.73298.06192.04885.41986.19586.72987.20887.95988.49789.43389.97189.45589.99347.00748.08347.25247.2524.294.294.2734.2730000000000000.350.35-9.2760.350.350.350.350.350.350.350.350.353333000000-15.345-15.051-14.455000
Total Liabilities 4,547.6154,219.4833,668.6963,388.9033,505.1523,248.3143,383.2723,328.233,169.5723,269.9052,894.5613,037.3412,899.0973,010.3652,978.6273,074.5123,036.5422,882.3112,938.0342,592.6232,739.8762,795.5842,702.5772,582.9822,670.6062,514.492,600.6772,508.2382,408.4782,281.1322,215.9322,100.2251,947.3481,825.0182,114.9982,100.8712,084.3942,157.8492,215.4142,107.1612,186.1842,275.0642,196.9722,153.4321,994.611,692.9041,700.721,647.7351,657.3911,600.3461,727.4561,872.7531,679.8851,666.2751,793.7282,015.1811,949.7451,590.6321,614.6581,568.4521,354.4931,209.2781,183.909955.59581.273485.854444.395412.227450.58271.358294.789234.437174.34123.717470.147513.629652.632652.632621.099619.195619.764697.063768.656778.489848.709697.367537.947462.076372.21427.892389.682415.39449.835487.216430.362494.011381.229298.896314.919326.63271.73294.061
Equity:
Preferred Stock 000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000
Common Stock 331.321331.321331.321331.321331.321331.321331.321331.321331.321331.321331.321331.321331.321331.321331.321331.321276.101276.101276.101276.101276.101276.101276.101276.101276.101276.101276.101276.101276.101276.101276.101276.101276.101276.101276.101276.101276.101276.101276.101276.101276.101276.101276.101276.101276.101276.101276.101276.101276.101276.101276.101276.101276.101276.101276.101276.101276.101276.101276.101276.101276.101276.101276.101276.101276.101276.101276.101276.101276.101276.101276.101276.101276.101276.101276.101276.101276.101276.101276.101276.101276.101276.101276.101276.101276.101276.101276.101276.101276.101276.101276.101276.101276.101276.101276.101172.577172.57786.28986.28986.28986.28961.289
Retained Earnings 1,032.541,000.735986.305995.628925.373901.493885.387887.31821.682922.651787.414756.265700.484681.206671.332635.532589.386571.172557.623527.753489.512476.413464.603447.256416.871407.185430.332414.438392.551377.632390.03383.351364.996361.233363.277358.011349.154342.492340.001338.359326.016316.269311.026304.684290.377274.056272.821267.446266.741251.764234.265221.655213.225199.175129.86891.39564.25920.018-67.249-125.745-161.704-199.453-265.54-320.303-352.96-378.319-389.673-405.89-427.551-447.517-555.742-566.705-589.254-602.434-643.38-634.173-618.554-606.516-366.82-351.939-328.876-309.856-94.431-94.657-95.759-96.5872.0210.95882.95182.26375.57465.44352.52946.422119.12992.33983.9373.97330.30933.43828.74160.086
Accumulated Other Comprehensive Income/Loss 000495.36710.434493.707693.62477.89693.1566.674677.838462.587678.316462.705663.375447.872718.647.2267.767.467.4236.786.6516.5386.6746.6015.4465.1894.8145.3116.2586.4016.5246.2296.2225.9485.3074.5935.4515.1064.6393.8573.3123.7163.7093.4864.0843.3953.25500000000000000000000000000000000000000000000000000000
Other Total Stockholders Equity 728.773728.152711.866701.0040701.0040215.6790563.0650672.0240215.6790215.6790270.8990270.8990270.899689.242270.899689.265270.899678.439270.899677.807270.899667.56270.899667.827270.899666.586270.899665.67664.956662.109661.764661.297660.515659.461659.843657.541656.019656.419655.407653.838652.147647.391645.99643.519641.958634.257629.982621.659622.052619.827619.827619.827619.827619.827619.827619.827619.827619.827619.827619.827619.827619.827619.827619.827720.588382.249337.707311.399311.399311.399311.399311.399311.399311.399311.399311.399311.399311.472311.472325.82407.538322.852322.852319.495319.495317.99264.899257.966321.433313.728311.912307.40544.397
Total Shareholders Equity 2,092.6332,060.2082,029.4912,037.9871,967.1281,942.1991,910.3271,912.1991,846.1591,823.711,796.5731,765.8511,710.121,690.911,666.0271,630.4041,584.1271,565.9911,541.1851,511.0141,472.7361,458.9941,429.9461,412.4861,382.2371,372.4781,384.8721,368.721,346.4581,332.0351,333.6911,327.1551,308.9231,304.8651,305.9631,300.4241,290.9241,283.5481,278.2111,276.2241,263.4141,252.8851,246.5881,240.6271,224.0181,206.1761,205.3411,198.9541,196.6791,180.0111,157.7561,143.7461,132.8451,117.2331,040.226997.478962.018918.17828.679770.183734.224696.475630.388575.625542.968517.609506.255490.038468.377448.411340.186329.223306.674293.49414.969-20.365-31.054-19.016220.679235.561258.624277.644493.069492.843491.741490.913589.594588.53684.872684.183674.526664.396648.124642.017713.22527.657514.474481.694430.325431.231422.435165.771
Total Equity 2,092.6332,060.2082,029.4912,037.9871,967.1281,942.1991,910.3271,912.1991,846.1591,823.711,796.5731,765.8511,710.121,690.911,666.0271,630.4041,584.1271,565.9911,541.1851,511.0141,472.7361,458.9941,429.9461,412.4861,382.2371,372.4781,384.8721,368.721,346.4581,335.1971,340.4121,333.6761,315.9341,311.8771,312.8691,307.0911,297.3111,289.7651,283.8641,281.6321,268.7871,258.1051,251.6541,245.5391,224.0181,206.1761,205.3411,198.9541,196.6791,180.0111,157.7561,143.7461,132.8451,117.2331,040.226997.478962.018918.17828.679770.183734.224696.475630.388575.625542.968517.609506.255490.038468.377448.411340.186329.223306.674293.49414.969-20.365-31.054-19.016220.679236.614258.624278.767497.477497.418496.429495.629593.877593.251684.872688.989679.178669.286653.049656.53713.22527.657514.474481.694430.325431.231422.435165.771
Total Liabilities & Shareholders Equity 6,640.2486,279.6915,698.1885,589.8065,472.2795,432.6485,293.5995,240.4295,015.7315,093.6154,691.1344,803.1924,609.2174,701.2754,644.6544,704.9164,620.6694,448.3024,479.2194,103.6374,212.6124,254.5784,132.5233,995.4674,052.8433,886.9673,985.5483,876.9583,754.9363,616.3293,556.3443,433.9013,263.2823,136.8953,427.8673,407.9623,381.7053,447.6143,499.2783,388.7933,454.9713,533.173,448.6263,398.9713,218.6272,899.082,906.0612,846.6892,854.072,780.3572,885.2133,016.4982,812.732,783.5082,833.9543,012.662,911.7642,508.8022,443.3382,338.6352,088.7171,905.7531,814.2971,531.2141,124.2411,003.463950.65902.265918.956719.769634.975563.66481.014417.211485.116493.264621.578633.616841.778855.809878.388975.831,266.1331,275.9071,345.1381,192.9961,131.8241,055.3271,057.0821,116.8811,068.861,084.6761,102.8841,143.7461,143.5811,021.668895.702780.59745.244757.861694.165459.832