Anhui Ankai Automobile Co., Ltd
SZSE:000868.SZ
5.44 (CNY) • At close October 26, 2023
Overview | Financials
Numbers are in millions (except for per share data and ratios) CNY.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | 1996 | 1995 | 1994 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 2,146.446 | 1,487.993 | 1,780.722 | 3,259.905 | 3,375.87 | 3,146.799 | 5,448.916 | 4,757.327 | 4,022.112 | 4,835.295 | 3,539.047 | 3,841.364 | 3,736.27 | 3,152.639 | 2,190.301 | 2,142.051 | 1,169.795 | 1,001.344 | 1,054.542 | 915.261 | 732.52 | 487.973 | 445.896 | 370.916 | 472.859 | 645.026 | 420.965 | 245.452 | 150.675 | 130.502 |
Cost of Revenue
| 1,967.991 | 1,403.837 | 1,655.582 | 2,849.996 | 2,833.373 | 2,998.298 | 4,897.439 | 5,615.341 | 4,563.188 | 4,435.059 | 3,335.195 | 3,319.639 | 3,267.169 | 2,767.997 | 1,918.188 | 1,900.849 | 1,018.036 | 895.513 | 917.654 | 824.339 | 626.272 | 413.3 | 369.102 | 315.373 | 399.385 | 539.776 | 343.537 | 190.937 | 108.835 | 108.396 |
Gross Profit
| 178.455 | 84.156 | 125.14 | 409.909 | 542.497 | 148.502 | 551.478 | -858.014 | -541.075 | 400.235 | 203.851 | 521.724 | 469.102 | 384.641 | 272.113 | 241.202 | 151.759 | 105.832 | 136.888 | 90.922 | 106.247 | 74.673 | 76.794 | 55.543 | 73.474 | 105.251 | 77.428 | 54.515 | 41.84 | 22.105 |
Gross Profit Ratio
| 0.083 | 0.057 | 0.07 | 0.126 | 0.161 | 0.047 | 0.101 | -0.18 | -0.135 | 0.083 | 0.058 | 0.136 | 0.126 | 0.122 | 0.124 | 0.113 | 0.13 | 0.106 | 0.13 | 0.099 | 0.145 | 0.153 | 0.172 | 0.15 | 0.155 | 0.163 | 0.184 | 0.222 | 0.278 | 0.169 |
Reseach & Development Expenses
| 78.658 | 77.207 | 93.937 | 120.251 | 101.904 | 124.858 | 141.377 | 154.474 | 116.564 | 91.824 | 70.949 | 73.699 | 37.517 | 25.371 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 18.629 | 23.721 | 29.393 | 25.584 | 34.06 | 34.25 | 36.637 | 36.027 | 31.466 | 31.211 | 22.828 | 24.165 | 18.143 | 20.615 | 98.745 | 89.264 | 60.945 | 151.903 | 69.711 | 54.48 | 54.005 | 48.98 | 33.819 | 26.462 | 24.781 | 27.355 | 7.718 | 2.694 | 1.622 | 2.091 |
Selling & Marketing Expenses
| 186.011 | 153.227 | 168.3 | 314.682 | 239.531 | 211.068 | 278.836 | 439.488 | 361.283 | 318.684 | 250.326 | 240.318 | 208.22 | 190.354 | 140.031 | 115.138 | 74.423 | 68.805 | 53.811 | 36.154 | 28.442 | 35.342 | 16.666 | 9.11 | 10.847 | 16.279 | 5.027 | 2.315 | 1.467 | 1.271 |
SG&A
| 204.64 | 176.948 | 197.694 | 340.267 | 273.592 | 245.318 | 315.472 | 475.515 | 392.749 | 349.895 | 273.155 | 264.482 | 226.363 | 210.969 | 238.776 | 204.402 | 135.368 | 220.708 | 123.522 | 90.635 | 82.447 | 84.321 | 50.485 | 35.572 | 35.628 | 43.634 | 12.745 | 5.009 | 3.088 | 3.362 |
Other Expenses
| 5.075 | 13.411 | 52.118 | 15.543 | 48.773 | -18.119 | -1.496 | 1,981.897 | 1,328.209 | 367.177 | 265.171 | 66.885 | 24.563 | 13.766 | 9.291 | 7.95 | 8.11 | -7.167 | -3.528 | 3.968 | -0.048 | -3.036 | 18.12 | 15.708 | 5.705 | 13.679 | 1.891 | 0.102 | 2.391 | 1.496 |
Operating Expenses
| 330.819 | 267.565 | 343.748 | 476.061 | 424.269 | 438.682 | 540.54 | 801.536 | 667.014 | 601.608 | 476.655 | 447.253 | 372.407 | 324.643 | 245.757 | 211.347 | 137.864 | 223.633 | 126.671 | 91.858 | 85.964 | 85.819 | 52.565 | 36.562 | 37.544 | 44.532 | 12.836 | 5.473 | 3.863 | 4.037 |
Operating Income
| -176.403 | -183.409 | -218.608 | -35.981 | 216.002 | -719.38 | -293.818 | -1,901.109 | -1,325.285 | -235.855 | -310.031 | 49.716 | 95.298 | 66.272 | 17.387 | 29.357 | 21.737 | -114.209 | 10.548 | 2.666 | 16.837 | -23.33 | 11.361 | 17.682 | 28.816 | 64.674 | 56.168 | 42.639 | 37.099 | 17.795 |
Operating Income Ratio
| -0.082 | -0.123 | -0.123 | -0.011 | 0.064 | -0.229 | -0.054 | -0.4 | -0.329 | -0.049 | -0.088 | 0.013 | 0.026 | 0.021 | 0.008 | 0.014 | 0.019 | -0.114 | 0.01 | 0.003 | 0.023 | -0.048 | 0.025 | 0.048 | 0.061 | 0.1 | 0.133 | 0.174 | 0.246 | 0.136 |
Total Other Income Expenses Net
| 5.075 | -74.07 | -62.791 | 136.627 | -160.899 | -447.318 | -306.252 | 1,738.319 | 1,209.952 | 267.553 | 227.559 | 41.681 | 22.167 | 20.512 | 0.056 | 7.26 | 15.768 | 2.228 | -1.561 | 7.311 | -3.028 | -30.216 | -15.451 | -8.706 | -12.998 | -9.747 | -10.275 | -6.564 | -0.566 | -1.43 |
Income Before Tax
| -171.328 | -257.479 | -281.4 | 100.646 | 55.104 | -737.499 | -295.314 | 78.769 | 1.862 | 66.18 | -45.245 | 116.152 | 118.862 | 80.511 | 26.412 | 37.115 | 29.663 | -118.475 | 7.838 | 6.504 | 17.022 | -40.424 | 11.389 | 17.684 | 28.727 | 64.662 | 56.188 | 42.61 | 38.451 | 17.965 |
Income Before Tax Ratio
| -0.08 | -0.173 | -0.158 | 0.031 | 0.016 | -0.234 | -0.054 | 0.017 | 0 | 0.014 | -0.013 | 0.03 | 0.032 | 0.026 | 0.012 | 0.017 | 0.025 | -0.118 | 0.007 | 0.007 | 0.023 | -0.083 | 0.026 | 0.048 | 0.061 | 0.1 | 0.133 | 0.174 | 0.255 | 0.138 |
Income Tax Expense
| 43.037 | 1.298 | 1.705 | -0.555 | 7.264 | 138.21 | -18.732 | 31.958 | -9.076 | 19.195 | -5.963 | 17.141 | 12.728 | 3.824 | 0.152 | 6.607 | 8.933 | 7.725 | 5.625 | 10.747 | 0.425 | -0.687 | 1.147 | 5.561 | 4.321 | 9.699 | 8.428 | 6.391 | 5.768 | 2.695 |
Net Income
| -169.895 | -258.778 | -283.105 | 99.582 | 47.839 | -893.339 | -230.153 | 51.351 | 40.237 | 23.538 | -34.728 | 95.155 | 98.139 | 73.336 | 24.304 | 24.026 | 20.314 | -118.475 | 15.641 | 10.146 | 19.876 | -39.737 | 10.242 | 12.123 | 24.406 | 54.963 | 47.76 | 36.218 | 32.683 | 15.27 |
Net Income Ratio
| -0.079 | -0.174 | -0.159 | 0.031 | 0.014 | -0.284 | -0.042 | 0.011 | 0.01 | 0.005 | -0.01 | 0.025 | 0.026 | 0.023 | 0.011 | 0.011 | 0.017 | -0.118 | 0.015 | 0.011 | 0.027 | -0.081 | 0.023 | 0.033 | 0.052 | 0.085 | 0.113 | 0.148 | 0.217 | 0.117 |
EPS
| -0.2 | -0.35 | -0.39 | 0.14 | 0.065 | -1.25 | -0.33 | 0.07 | 0.06 | 0.03 | -0.05 | 0.14 | 0.15 | 0.12 | 0.04 | 0.04 | 0.039 | -0.2 | 0.024 | 0.013 | 0.026 | -0.069 | 0.013 | 0.013 | 0.032 | 0.062 | 0.075 | 0.062 | 0.056 | 0.026 |
EPS Diluted
| -0.2 | -0.35 | -0.39 | 0.14 | 0.065 | -1.25 | -0.33 | 0.07 | 0.06 | 0.03 | -0.05 | 0.14 | 0.15 | 0.12 | 0.04 | 0.04 | 0.039 | -0.2 | 0.024 | 0.013 | 0.026 | -0.069 | 0.013 | 0.013 | 0.032 | 0.062 | 0.075 | 0.062 | 0.056 | 0.026 |
EBITDA
| -69.023 | -102.607 | -138.835 | 30.828 | 287.506 | -230.532 | 78.314 | 429.529 | 217.32 | 243.232 | 66.503 | 214.575 | 193.516 | 139.448 | 89.701 | 94.733 | 81.26 | -79.317 | 40.95 | 40.419 | 50.925 | -5.51 | 50.699 | 50.818 | 46.493 | 67.355 | 64.592 | 49.042 | 37.977 | 18.068 |
EBITDA Ratio
| -0.032 | -0.069 | -0.078 | 0.009 | 0.085 | -0.073 | 0.014 | 0.09 | 0.054 | 0.05 | 0.019 | 0.056 | 0.052 | 0.044 | 0.041 | 0.044 | 0.069 | -0.079 | 0.039 | 0.044 | 0.07 | -0.011 | 0.114 | 0.137 | 0.098 | 0.104 | 0.153 | 0.2 | 0.252 | 0.138 |