Anhui Ankai Automobile Co., Ltd
SZSE:000868.SZ
5.44 (CNY) • At close October 26, 2023
Overview | Financials
Numbers are in millions (except for per share data and ratios) CNY.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities: | ||||||||||||||||||||||||||
Net Income
| -171.328 | -258.778 | -283.105 | 101.201 | 47.839 | -875.709 | -276.582 | 46.811 | 10.938 | 46.985 | -39.282 | 99.011 | 106.134 | 76.687 | 26.26 | 30.509 | 20.73 | -118.475 | 9.061 | 8.362 | 18.478 | -39.737 | 10.242 | 12.123 | 21.909 | 54.963 |
Depreciation & Amortization
| 62.909 | 64.919 | 64.057 | 66.808 | 71.504 | 74.98 | 86.881 | 92.363 | 76.001 | 59.993 | 45.112 | 42.983 | 41.822 | 39.017 | 37.755 | 40.777 | 36.341 | 33.66 | 28.921 | 26.836 | 27.595 | 20.099 | 21.152 | 15.657 | 9.806 | 6.636 |
Deferred Income Tax
| -0.01 | 0.042 | 6.266 | -0.597 | 0.229 | 130.339 | -19.828 | -52.36 | -44.238 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Stock Based Compensation
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Working Capital
| 544.102 | 446.262 | -416.73 | 386.756 | 360.633 | 17.153 | 173.125 | -1,628.429 | -486.149 | 18.545 | -210.82 | 230.862 | 148.552 | 17.728 | 192.892 | 89.332 | -51.102 | 56.526 | 7.086 | 94.119 | 162.447 | 45.12 | 72.397 | -55.05 | -122.723 | -64.267 |
Accounts Receivables
| 216.806 | 600.918 | 293.727 | -16.822 | 1,851.007 | 281.683 | 91.842 | -2,777.101 | -1,384.393 | 315.328 | -342.538 | -255.032 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Inventory
| -58.002 | -63.233 | -43.019 | 61.067 | 6.022 | -47.252 | 4.142 | 39.885 | 16.008 | 177.819 | -172.182 | 106.669 | -68.509 | 6.319 | 24.649 | 66.343 | 9.893 | -103.259 | -30.9 | -10.895 | 16.578 | -34.956 | 56.69 | 56.517 | -77.771 | -66.165 |
Accounts Payables
| 385.307 | -91.466 | -673.704 | 343.108 | -1,496.626 | -347.616 | 96.969 | 1,161.148 | 926.474 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Working Capital
| 385.297 | 0.042 | 6.266 | -0.597 | 0.229 | 64.405 | 168.983 | -1,668.314 | -502.157 | -159.274 | -38.638 | 124.194 | 217.06 | 11.409 | 168.243 | 22.989 | -60.995 | 159.785 | 37.986 | 105.014 | 145.869 | 80.077 | 15.707 | -111.567 | -44.952 | 1.898 |
Other Non Cash Items
| 6.471 | 72.166 | 65.294 | -154.713 | 42.287 | 438.258 | 265.978 | 232.91 | 109.916 | 1.257 | 59.708 | 50.003 | 11.379 | -0.94 | 7.908 | 0.558 | -13.851 | 70.151 | 6.786 | -8.146 | -3.679 | 8.987 | 12.726 | 6.731 | 12.279 | 21.536 |
Operating Cash Flow
| 460.31 | 324.57 | -570.484 | 400.052 | 522.263 | -345.317 | 249.401 | -1,256.345 | -289.294 | 126.78 | -145.282 | 422.86 | 307.886 | 132.492 | 264.815 | 161.176 | -7.882 | 41.863 | 51.855 | 121.17 | 204.841 | 34.469 | 116.517 | -20.539 | -78.729 | 18.869 |
Investing Activities: | ||||||||||||||||||||||||||
Investments In Property Plant And Equipment
| -28.482 | -22.722 | -35.724 | -33.737 | -26.564 | -21.627 | -48.621 | -91.358 | -175.008 | -189.887 | -219.796 | -130.653 | -120.861 | -91.566 | -93.091 | -47.874 | -17.656 | -14.225 | -51.454 | -13.409 | -27.846 | -24.785 | -22.454 | -30.584 | -45.09 | -92.809 |
Acquisitions Net
| 6.54 | 0.342 | 5.151 | 555.885 | 26.798 | 1.045 | 0.111 | 1.329 | 0.389 | 171.194 | 0.416 | -0.022 | 0.243 | 0 | 80.729 | 0 | 34 | 16.536 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Purchases Of Investments
| 0 | -0.342 | -5.151 | -64 | -242.3 | -143.41 | -81 | -5.289 | -5 | 0 | 220.04 | -49.7 | -24.55 | 0 | -43.111 | 0 | -1.541 | -129.932 | 0 | 0 | -26.325 | 0 | 0 | 0 | 0 | 0 |
Sales Maturities Of Investments
| 0.161 | 8.414 | 0.134 | 310.52 | 30.889 | 50.798 | 15.786 | 5.401 | 0.313 | 0.803 | 30.041 | 48.153 | 15.913 | 22.803 | 6.19 | 2.982 | 9.942 | 101.51 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Investing Activites
| 4.084 | 4.795 | 14.345 | 4.61 | 12.514 | 12.522 | 1.037 | 12.565 | 18.947 | 171.66 | -219.796 | 0.604 | 1.487 | 24.078 | 6.174 | -11.133 | 4.433 | 1.721 | 1.715 | 3.222 | 3.194 | 1.909 | 0.006 | -30.584 | -45.09 | -92.809 |
Investing Cash Flow
| -17.698 | -9.513 | -21.245 | 773.277 | -198.663 | -100.672 | -112.687 | -77.351 | -160.359 | -17.424 | -189.096 | -131.618 | -127.768 | -44.686 | -43.11 | -56.024 | 29.177 | -24.39 | -49.739 | -10.187 | -50.976 | -22.876 | -22.448 | -30.584 | -45.09 | -92.809 |
Financing Activities: | ||||||||||||||||||||||||||
Debt Repayment
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock Issued
| 0 | 0 | 0 | 0 | -0.18 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock Repurchased
| 0 | 0 | 0 | 0 | 0.18 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Dividends Paid
| -23.545 | -49.168 | -55.435 | -85.213 | -103.376 | -101.637 | -88.784 | -87.093 | -38.713 | -28.563 | -65.045 | -68.067 | -28.813 | -12.888 | -15.042 | -24.971 | -7.923 | -18.758 | -4.19 | -7.078 | -6.093 | -13.155 | -17.973 | -16.509 | -54.502 | -11.25 |
Other Financing Activities
| 830.227 | 1,175.729 | 1,496.23 | 789.742 | 1,659.803 | 2,419.863 | 1,892.602 | 1,841.374 | 751.716 | 653.372 | 209.284 | 384.453 | 869.6 | 280.319 | 304.498 | 352.942 | 155.56 | 255.616 | 183.68 | 295.744 | 175.052 | 220.5 | 255.5 | 359 | 555.101 | 246.614 |
Financing Cash Flow
| -305.318 | -284.439 | 127.845 | -1,075.471 | -210.573 | 437.396 | -345.982 | 845.072 | 128.552 | 24.683 | -202.761 | 23.886 | 507.348 | 31.288 | -38.761 | -100.356 | -39.98 | 71.813 | -8.705 | 21.113 | -107.979 | -83.155 | -37.973 | 29.434 | 220.984 | -17.242 |
Other Information: | ||||||||||||||||||||||||||
Effect Of Forex Changes On Cash
| 4.997 | 5.574 | -1.721 | -9.421 | 1.284 | 2.052 | -4.615 | 1.395 | 3.174 | 0.286 | -7.124 | 1.278 | 0.515 | -0.634 | -0.242 | -0.968 | 0 | -0 | 0.307 | 0.226 | -0 | 0 | 0 | -0 | 0 | 0 |
Net Change In Cash
| 142.291 | 36.192 | -465.605 | 88.437 | 114.311 | -6.541 | -213.882 | -487.229 | -317.928 | 134.325 | -544.263 | 316.405 | 687.98 | 118.46 | 182.703 | 3.827 | -18.686 | 89.286 | 6.283 | 132.323 | 45.886 | -71.562 | 56.096 | -21.689 | 97.165 | -91.182 |
Cash At End Of Period
| 270.581 | 128.29 | 92.098 | 557.704 | 469.267 | 354.955 | 361.497 | 575.379 | 1,062.607 | 1,380.535 | 1,246.21 | 1,790.473 | 1,474.068 | 786.088 | 667.627 | 484.925 | 355.195 | 363.26 | 280.257 | 280.257 | 147.934 | 102.048 | 173.61 | 117.514 | 139.203 | 42.038 |