Anhui Ankai Automobile Co., Ltd
SZSE:000868.SZ
5.44 (CNY) • At close October 26, 2023
Overview | Financials
Numbers are in millions (except for per share data and ratios) CNY.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | 1996 | 1995 | 1994 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | ||||||||||||||||||||||||||||||
Current Assets: | ||||||||||||||||||||||||||||||
Cash & Cash Equivalents
| 856.69 | 579.64 | 405.692 | 1,478.744 | 1,002.716 | 1,067.96 | 1,253.375 | 1,416.396 | 1,329.358 | 1,380.535 | 1,246.21 | 1,790.473 | 1,474.068 | 786.088 | 667.627 | 484.925 | 355.195 | 363.26 | 273.974 | 280.257 | 147.934 | 102.048 | 173.61 | 117.514 | 139.203 | 42.038 | 133.22 | 0.955 | 0.284 | 2.042 |
Short Term Investments
| 0 | -225.179 | -245.062 | -248.613 | 192.687 | -167.473 | -186.925 | -165.791 | -93.629 | -22.163 | 0 | 0 | 12.6 | 109.455 | 94.646 | 89.533 | 80.689 | 0.868 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash and Short Term Investments
| 856.69 | 579.64 | 405.692 | 1,478.744 | 1,195.403 | 1,067.96 | 1,253.375 | 1,416.396 | 1,329.358 | 1,380.535 | 1,246.21 | 1,790.473 | 1,486.668 | 786.088 | 667.627 | 484.925 | 355.195 | 364.128 | 273.974 | 280.257 | 147.934 | 102.048 | 173.61 | 117.514 | 139.203 | 42.038 | 133.22 | 0.955 | 0.284 | 2.042 |
Net Receivables
| 880.547 | 1,309.948 | 1,409.883 | 1,449.836 | 2,285.931 | 2,158.796 | 4,829.633 | 5,565.586 | 2,792.156 | 0 | 1,100.691 | 926.433 | 779.837 | 600.292 | 522.238 | 449.264 | 293.7 | 132.366 | 176.292 | 211.509 | 0 | 0 | 0 | 0 | 0 | 40.05 | 59.065 | 0 | 0 | 1.928 |
Inventory
| 232.408 | 182.839 | 126.606 | 87.32 | 144.304 | 160.733 | 121.819 | 247.503 | 337.62 | 372.793 | 462.008 | 310.276 | 419.217 | 352.967 | 358.517 | 387.28 | 351.549 | 343.055 | 293.721 | 273.417 | 263.454 | 242.295 | 206.779 | 264.406 | 288.427 | 220.488 | 154.324 | 99.873 | 85.245 | 53.119 |
Other Current Assets
| 176.567 | 189.742 | 483.806 | 710.256 | 1,164.97 | 2,149.369 | 68.361 | 2,963.152 | 1,057.21 | 50.14 | 466.017 | 380.09 | 845.902 | 701.788 | 603.977 | 522.5 | 238.083 | 172.274 | 262.412 | 50.222 | 316.587 | 281.418 | 304.313 | 359.747 | 356.618 | 322.293 | 218.145 | 120.051 | 60.548 | 34.002 |
Total Current Assets
| 2,109.753 | 2,087.11 | 2,425.986 | 3,726.156 | 3,703.918 | 5,559.857 | 6,346.187 | 7,286.272 | 4,512.688 | 3,510.456 | 3,274.926 | 3,248.568 | 2,751.786 | 1,840.843 | 1,630.121 | 1,394.704 | 1,153.793 | 944.933 | 916.607 | 815.405 | 727.975 | 625.761 | 684.702 | 741.668 | 784.248 | 615.794 | 564.754 | 220.878 | 146.077 | 89.163 |
Non-Current Assets: | ||||||||||||||||||||||||||||||
Property, Plant & Equipment, Net
| 649.537 | 674.006 | 713.774 | 731.322 | 834.314 | 980.054 | 999.332 | 1,168.171 | 1,164.905 | 1,071.807 | 836.828 | 584.835 | 527.008 | 458.23 | 402.398 | 394.622 | 284.872 | 306.024 | 286.835 | 278.538 | 299.277 | 332.002 | 329.537 | 364.972 | 359.733 | 229.465 | 95.893 | 62.213 | 45.333 | 34.743 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 169.607 | 174.221 | 178.885 | 183.437 | 223.115 | 235.387 | 243.84 | 269.898 | 275.136 | 252.07 | 203.206 | 174.039 | 175.45 | 123.399 | 56.624 | 55.515 | 20.517 | 21.269 | 38.892 | 41.036 | 38.707 | 13.336 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill and Intangible Assets
| 169.607 | 174.221 | 178.885 | 183.437 | 223.115 | 235.387 | 243.84 | 269.898 | 275.136 | 252.07 | 203.206 | 174.039 | 175.45 | 123.399 | 56.624 | 55.515 | 20.517 | 21.269 | 38.892 | 41.036 | 38.707 | 13.336 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Long Term Investments
| 187.89 | 429.839 | 458.362 | 458.49 | 29.616 | 340.117 | 243.069 | 205.504 | 117.705 | 47.054 | 102.697 | 129.703 | 105.961 | 0 | 0 | 0 | 0 | 75.121 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Assets
| 0 | -429.839 | -458.362 | 6.266 | 5.728 | 5.899 | 136.237 | 116.409 | 64.049 | 19.811 | 17.797 | 10.114 | 9.955 | 1.568 | 2.738 | 2.641 | 3.776 | 11.987 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Assets
| 180.487 | 434.664 | 465.867 | 6.214 | 461.744 | 10.161 | 10.146 | 32.159 | 41.102 | 53.715 | 1.744 | 2.444 | 15.715 | 112.942 | 98.716 | 94.183 | 85.92 | -11.118 | 38.764 | 38.008 | 25.433 | 0 | 0 | 0.103 | 0.206 | 0.286 | 0.378 | 0 | 0 | 0 |
Total Non-Current Assets
| 1,187.521 | 1,282.891 | 1,358.526 | 1,385.73 | 1,554.517 | 1,571.618 | 1,632.625 | 1,792.141 | 1,662.897 | 1,444.456 | 1,162.272 | 901.136 | 834.089 | 696.139 | 560.475 | 546.961 | 395.086 | 403.282 | 364.49 | 357.583 | 363.417 | 345.338 | 329.537 | 365.075 | 359.939 | 229.751 | 96.271 | 62.213 | 45.333 | 34.743 |
Total Assets
| 3,297.275 | 3,370.001 | 3,784.512 | 5,111.886 | 5,258.435 | 7,131.475 | 7,978.812 | 9,078.413 | 6,175.585 | 4,954.912 | 4,437.198 | 4,149.704 | 3,585.876 | 2,536.982 | 2,190.596 | 1,941.666 | 1,548.879 | 1,348.214 | 1,281.097 | 1,172.988 | 1,091.392 | 971.099 | 1,014.239 | 1,106.743 | 1,144.188 | 845.545 | 661.025 | 283.091 | 191.41 | 123.906 |
Liabilities & Equity: | ||||||||||||||||||||||||||||||
Current Liabilities: | ||||||||||||||||||||||||||||||
Account Payables
| 1,840.142 | 1,514.383 | 1,485.841 | 2,239.764 | 1,328.873 | 3,546.293 | 3,979.574 | 4,334.943 | 3,342.486 | 2,813.46 | 987.571 | 2,028.867 | 1,552.308 | 1,168.058 | 1,030.329 | 865.543 | 260.623 | 501.802 | 438.69 | 349.336 | 301.927 | 137.918 | 65.538 | 111.24 | 209.442 | 184.186 | 70.42 | 3.945 | 31.159 | 3.704 |
Short Term Debt
| 50.046 | 947.016 | 913.958 | 943 | 1,610 | 1,716 | 1,683 | 1,798.8 | 450 | 163.552 | 126.74 | 187 | 292.5 | 260 | 218.643 | 240.111 | 211.821 | 187.617 | 47.326 | 123.355 | 95.164 | 185.5 | 255.5 | 275.5 | 209.557 | 60 | 75.78 | 103.21 | 51.298 | 10.164 |
Tax Payables
| 8.457 | 14.963 | 12.476 | 25.658 | 15.65 | 51.572 | 23.875 | 106.175 | 59.862 | 22.954 | 5.766 | -3.055 | 27.334 | 22.478 | -4.353 | 12.598 | 9.739 | 17.548 | 12.29 | 2.765 | 20.643 | 3.324 | 3.804 | 9.996 | 2.939 | 14.955 | 1.342 | 11.221 | 10.618 | 4.107 |
Deferred Revenue
| 0 | 121.986 | 578.652 | 576.098 | 423.504 | 51.572 | 406.986 | 601.21 | 312.712 | 165.609 | 188.01 | 134.709 | 164.953 | 153.727 | 76.232 | 70.583 | 48.985 | 44.93 | 32.46 | 26.136 | 43.469 | 17.972 | 29.348 | 37.246 | 16.047 | 65.108 | 9.4 | 5.348 | 12.265 | -31.5 |
Other Current Liabilities
| 390.72 | 443.67 | 165.405 | 236.889 | 1,266.573 | 563.14 | 485.329 | 616.344 | 193.651 | 230.296 | 1,841.525 | 203.522 | 220.966 | 184.593 | 157.164 | 116.572 | 437.801 | 86.413 | 36.847 | 52.301 | 39.491 | 26.289 | 31.592 | 28.813 | 56.87 | 62.792 | 32.781 | 29.947 | 11.087 | 36.6 |
Total Current Liabilities
| 2,289.365 | 3,042.018 | 3,156.333 | 4,021.408 | 4,221.097 | 5,928.577 | 6,171.778 | 6,856.261 | 4,358.712 | 3,230.262 | 2,961.602 | 2,416.334 | 2,093.108 | 1,635.129 | 1,395.854 | 1,234.824 | 919.983 | 759.651 | 535.152 | 527.757 | 457.225 | 353.031 | 356.434 | 429.25 | 467.594 | 321.933 | 180.323 | 148.323 | 104.161 | 54.575 |
Non-Current Liabilities: | ||||||||||||||||||||||||||||||
Long Term Debt
| 28 | 154.046 | 190.262 | 360.658 | 381.195 | 586 | 512 | 566 | 75 | 201 | 0 | 190 | 0 | 0 | 0 | 0 | 50 | 50 | 98 | 0 | 0 | 0 | 0 | 0 | 0 | 40.572 | 10.626 | 40.707 | 30.576 | 24.35 |
Deferred Revenue Non-Current
| 83.949 | 95.295 | 107.357 | 119.625 | 149.351 | 160.754 | 151.97 | 180.805 | 117.76 | 96.279 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 1.058 | 1.068 | 1.026 | 0.983 | 0.788 | -584.135 | -509.341 | -562.434 | 111.755 | -201 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| 0 | 0 | 0 | 0 | 0 | 162.619 | 154.629 | 184.372 | 75 | 0 | 211.581 | 160.832 | 163.287 | 113.5 | 85.5 | 2.25 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.512 | 0 | 0 | 0 | 0 | 0 |
Total Non-Current Liabilities
| 113.008 | 250.408 | 298.645 | 481.266 | 531.334 | 748.619 | 666.629 | 750.372 | 379.515 | 297.279 | 211.581 | 350.832 | 163.287 | 113.5 | 85.5 | 2.25 | 50 | 50 | 98 | 0 | 0 | 0 | 0 | 0 | -0.512 | 40.572 | 10.626 | 40.707 | 30.576 | 24.35 |
Total Liabilities
| 2,402.372 | 3,292.426 | 3,454.978 | 4,502.674 | 4,752.431 | 6,677.196 | 6,838.407 | 7,606.632 | 4,738.226 | 3,527.541 | 3,173.183 | 2,767.166 | 2,256.395 | 1,748.629 | 1,481.354 | 1,237.074 | 969.983 | 809.651 | 633.152 | 527.757 | 457.225 | 353.031 | 356.434 | 429.25 | 467.083 | 362.506 | 190.949 | 189.03 | 134.738 | 78.925 |
Equity: | ||||||||||||||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 939.515 | 733.329 | 733.329 | 733.329 | 733.329 | 733.329 | 695.566 | 695.566 | 695.566 | 695.566 | 695.566 | 704.02 | 352.01 | 307.01 | 307.01 | 307.01 | 297.05 | 297.05 | 221 | 221 | 221 | 221 | 221 | 221 | 170 | 140 | 140 | 80 | 35 | 35 |
Retained Earnings
| -1,477.782 | -1,307.888 | -1,068.186 | -803.998 | -903.58 | -937.201 | -43.862 | 184.077 | 152.044 | 117.959 | 94.47 | 170.932 | 121.254 | 39.151 | -31.058 | -55.362 | -78.605 | -113.859 | 15.644 | 2.819 | -6.709 | -26.585 | 13.152 | 29.329 | 29.405 | 42.233 | 39.163 | 0 | 12.025 | 6.217 |
Accumulated Other Comprehensive Income/Loss
| 0 | 81.522 | 75.949 | 73.375 | 71.767 | 66.474 | 61.499 | 60.301 | 51.648 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Total Stockholders Equity
| 1,388.383 | 476.817 | 600.133 | 597.559 | 530.478 | 590.659 | 378.363 | 380.301 | 380.301 | 423.109 | 423.058 | 448.06 | 792.342 | 366.574 | 366.574 | 366.574 | 395.794 | 372.481 | 422.103 | 411.026 | 421.825 | 423.653 | 423.653 | 421.769 | 475.682 | 293.597 | 290.913 | 14.061 | 9.648 | 3.765 |
Total Shareholders Equity
| 850.115 | 31.148 | 265.277 | 526.89 | 425.7 | 386.787 | 1,091.567 | 1,320.245 | 1,279.558 | 1,236.634 | 1,213.094 | 1,323.012 | 1,265.605 | 732.858 | 659.364 | 634.433 | 572.375 | 538.564 | 658.258 | 648.965 | 636.116 | 618.068 | 657.805 | 677.493 | 677.105 | 483.039 | 470.076 | 94.061 | 56.672 | 44.981 |
Total Equity
| 894.902 | 77.574 | 329.533 | 609.212 | 506.004 | 454.279 | 1,140.404 | 1,471.781 | 1,437.359 | 1,427.371 | 1,264.016 | 1,382.537 | 1,329.481 | 788.353 | 709.242 | 704.592 | 578.896 | 541.753 | 647.945 | 645.231 | 634.167 | 618.068 | 657.805 | 677.493 | 677.105 | 483.039 | 470.076 | 94.061 | 56.672 | 44.981 |
Total Liabilities & Shareholders Equity
| 3,297.275 | 3,370.001 | 3,784.512 | 5,111.886 | 5,258.435 | 7,131.475 | 7,978.812 | 9,078.413 | 6,175.585 | 4,954.912 | 4,437.198 | 4,149.704 | 3,585.876 | 2,536.982 | 2,190.596 | 1,941.666 | 1,548.879 | 1,348.214 | 1,281.097 | 1,172.988 | 1,091.392 | 971.099 | 1,014.239 | 1,106.743 | 1,144.188 | 845.545 | 661.025 | 283.091 | 191.41 | 123.906 |