Anhui Guofeng New Materials Co., Ltd.
SZSE:000859.SZ
5.38 (CNY) • At close October 26, 2023
Overview | Financials
Numbers are in millions (except for per share data and ratios) CNY.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | 1996 | 1995 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | |||||||||||||||||||||||||||||
Current Assets: | |||||||||||||||||||||||||||||
Cash & Cash Equivalents
| 564.033 | 753.162 | 869.943 | 1,193.61 | 385.899 | 370.891 | 342.204 | 251.495 | 179.226 | 282.557 | 73.605 | 62.69 | 98.111 | 124.559 | 57.999 | 44.112 | 20.07 | 133.61 | 96.779 | 551.451 | 613.996 | 438.19 | 342.664 | 145.744 | 34.546 | 96.782 | 10.804 | 20.867 | 6.173 |
Short Term Investments
| 176.331 | 60.14 | -0.442 | -1.381 | -1.611 | -0.592 | -2.38 | 147 | 217.4 | -135.074 | -135.074 | 0 | 0 | 0 | -0 | 0.329 | 0 | 0.09 | 0.126 | 182.75 | 0.1 | 0.05 | 0 | 0 | 25 | 30 | 0 | 0 | 0 |
Cash and Short Term Investments
| 740.364 | 753.162 | 869.943 | 1,193.61 | 385.899 | 370.891 | 342.204 | 251.495 | 179.226 | 282.557 | 73.605 | 62.69 | 98.111 | 124.559 | 57.999 | 44.441 | 20.07 | 133.7 | 96.905 | 734.201 | 614.096 | 438.24 | 342.664 | 145.744 | 59.546 | 126.782 | 10.804 | 20.867 | 6.173 |
Net Receivables
| 489.049 | 429.078 | 335.106 | 377.292 | 307.141 | 275.965 | 305.104 | 370.217 | 211.579 | 265.095 | 280.076 | 222.341 | 0 | 246.383 | 0 | 180.673 | 493.811 | 357.997 | 404.126 | 300.243 | 0 | 0 | 235.073 | 0.386 | 1.36 | 9.999 | 8.735 | 4.185 | 15.338 |
Inventory
| 224.187 | 198.153 | 196.178 | 161.731 | 173.337 | 180.142 | 154.397 | 187.891 | 164.32 | 155.045 | 135.577 | 149.91 | 171.694 | 196.038 | 125.339 | 113.494 | 100.088 | 95.142 | 58.444 | 99.997 | 93.055 | 124.374 | 118.468 | 88.017 | 88.434 | 65.801 | 71.416 | 69.565 | 45.813 |
Other Current Assets
| 47.103 | 103.435 | 96.231 | 56.631 | 36.928 | 38.229 | 162.735 | 0 | 324.394 | 293.124 | 42.128 | 80.058 | 29.339 | 35.815 | 27.823 | 178.52 | 101.05 | 47.361 | 135.888 | 62.041 | 433.765 | 319.593 | 61.708 | 265.609 | 196.296 | 218.655 | 225.847 | 170.709 | 92.766 |
Total Current Assets
| 1,500.704 | 1,543.967 | 1,584.936 | 1,789.263 | 903.304 | 865.227 | 964.44 | 987.189 | 879.519 | 995.821 | 531.386 | 514.999 | 596.681 | 602.795 | 432.583 | 517.128 | 572.096 | 634.163 | 695.363 | 1,196.482 | 1,140.916 | 882.207 | 757.914 | 499.755 | 345.635 | 421.123 | 316.802 | 265.326 | 160.09 |
Non-Current Assets: | |||||||||||||||||||||||||||||
Property, Plant & Equipment, Net
| 2,061.418 | 1,467.924 | 1,300.162 | 1,131.743 | 1,131.657 | 1,122.548 | 1,035.157 | 1,002.659 | 952.819 | 870.513 | 842.434 | 752.928 | 820.675 | 833.562 | 926.875 | 1,074.579 | 843.302 | 910.014 | 912.238 | 853.081 | 613.36 | 951.347 | 815.46 | 591.256 | 471.784 | 365.782 | 152.838 | 139.525 | 42.605 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.608 | 7.626 | 0 | 2.637 | 2.637 | 2.637 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 152.071 | 137.491 | 114.731 | 119.272 | 114.852 | 117.929 | 140.093 | 88.87 | 93.745 | 49.983 | 52.192 | 54.124 | 55.684 | 31.946 | 25.601 | 34.432 | 35.109 | 21.191 | 21.7 | 24.877 | 23.657 | 14.63 | 5.055 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill and Intangible Assets
| 152.071 | 137.491 | 114.731 | 119.272 | 114.852 | 117.929 | 140.093 | 90.478 | 101.371 | 49.983 | 54.828 | 56.76 | 58.321 | 31.946 | 25.601 | 34.432 | 35.109 | 21.191 | 21.7 | 24.877 | 23.657 | 14.63 | 5.055 | 0 | 0 | 0 | 0 | 0 | 0 |
Long Term Investments
| 221.34 | 328.822 | 235.37 | 2.955 | 3.069 | 1.392 | 2.48 | 0.1 | 0.1 | 135.174 | 135.174 | 0.1 | 0 | 0 | 7.665 | 7.438 | 217.166 | 208.184 | 209.396 | -2.75 | 0 | 40.9 | 0 | 0 | 18.312 | 0 | 0 | 0 | 0 |
Tax Assets
| 95.549 | 95.341 | 9.447 | 10.181 | 9.124 | -1.392 | 0.016 | -0.1 | 0.143 | 0.217 | 0.295 | 0.378 | 0.575 | 0.754 | 37.997 | 5.571 | 2.41 | 0.09 | 0.126 | 183.558 | 0 | 2.132 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Assets
| 39.488 | 106.699 | 7.93 | 2.232 | 8.465 | 3.827 | 4.713 | 8.532 | 4.124 | -135.074 | -135.074 | 0.048 | 0.153 | 7.555 | 49.878 | 202.737 | 208.536 | 213.065 | 203.281 | 11.102 | 23.531 | 10 | 55.662 | 55.454 | 45.226 | 0.454 | 0.426 | 1.057 | 1.968 |
Total Non-Current Assets
| 2,569.866 | 2,136.278 | 1,667.639 | 1,266.383 | 1,267.168 | 1,244.304 | 1,182.458 | 1,101.669 | 1,058.556 | 920.813 | 897.657 | 810.214 | 879.723 | 873.817 | 1,048.015 | 1,324.758 | 1,306.521 | 1,352.544 | 1,346.741 | 1,069.868 | 660.548 | 1,019.009 | 876.176 | 646.71 | 535.322 | 366.237 | 153.265 | 140.582 | 44.574 |
Total Assets
| 4,070.57 | 3,680.245 | 3,252.575 | 3,055.646 | 2,170.472 | 2,109.531 | 2,146.898 | 2,088.858 | 1,938.075 | 1,916.635 | 1,429.043 | 1,325.213 | 1,476.404 | 1,476.612 | 1,480.598 | 1,841.886 | 1,878.617 | 1,986.707 | 2,042.105 | 2,266.351 | 1,801.464 | 1,901.217 | 1,634.09 | 1,146.466 | 880.957 | 787.359 | 470.067 | 405.908 | 204.664 |
Liabilities & Equity: | |||||||||||||||||||||||||||||
Current Liabilities: | |||||||||||||||||||||||||||||
Account Payables
| 702.305 | 384.796 | 267.663 | 272.615 | 251.707 | 219.802 | 197.386 | 194.769 | 122.187 | 48.353 | 135.31 | 65.673 | 176.079 | 139.275 | 177.491 | 114.836 | 162.308 | 155.583 | 134.985 | 123.475 | 57.458 | 62.947 | 171.128 | 85.174 | 84.612 | 101.918 | 83.093 | 58.823 | 36.681 |
Short Term Debt
| 58.367 | 53.135 | 0 | 30.027 | 6.476 | 32 | 47.9 | 93 | 149.733 | 319.791 | 270.598 | 215.5 | 253.301 | 277 | 246.495 | 481.891 | 602.38 | 635.42 | 716.665 | 874.955 | 471.585 | 549.45 | 275.15 | 196.52 | 190.96 | 87.76 | 75.63 | 94.887 | 45.005 |
Tax Payables
| 0.084 | 7.706 | 4.354 | 14.337 | 11.949 | 10.158 | 4.023 | 3.43 | 3.19 | 2.64 | 2.132 | 4.988 | 13.539 | 18.245 | 3.711 | 10.541 | 7.216 | 2.483 | 2.073 | 5.149 | -0.014 | 9.454 | 0.305 | 13.065 | 10.186 | 6.523 | 37.891 | 30.42 | 12.872 |
Deferred Revenue
| 0 | 16.116 | 15.927 | 768.324 | 45.541 | 10.158 | 75.001 | 86.858 | 70.239 | 29.503 | 30.692 | 33.798 | 63.083 | 55.709 | 37.459 | 79.646 | 35.504 | 28.878 | 23.137 | 53.883 | 44.642 | 75.718 | 75.15 | 51.317 | 30.654 | 34.21 | 74.194 | 45.701 | 23.429 |
Other Current Liabilities
| 141.348 | 150.45 | 83.594 | 797.971 | 20.028 | 46.564 | 81.4 | 43.15 | 127.125 | 75.166 | 4.75 | 98.574 | 69.327 | 79.206 | 68.293 | 114.786 | 329.778 | 41.213 | 7.946 | 63.531 | 54.03 | 104.828 | 83.031 | 71.062 | 32.647 | 37.24 | 42.337 | 34.145 | 16.366 |
Total Current Liabilities
| 902.105 | 612.203 | 371.537 | 1,133.955 | 335.701 | 308.524 | 330.709 | 421.208 | 402.235 | 445.95 | 443.483 | 384.734 | 512.246 | 513.726 | 492.989 | 722.053 | 751.76 | 834.699 | 884.806 | 1,067.11 | 583.059 | 726.679 | 529.614 | 365.821 | 318.405 | 233.442 | 238.951 | 218.275 | 110.923 |
Non-Current Liabilities: | |||||||||||||||||||||||||||||
Long Term Debt
| 170.437 | 18.784 | 76.707 | 19.488 | 30.029 | 157.771 | 30 | 152 | 52.4 | 63.4 | 86.4 | 1.9 | 0 | 0 | 20 | 40 | 67 | 88.49 | 114.5 | 130.5 | 138.5 | 115 | 219 | 0 | 0 | 41.1 | 72.506 | 55.182 | 19.973 |
Deferred Revenue Non-Current
| 86.572 | 84.402 | 60.102 | 67.619 | 58.242 | 54.125 | 45.172 | 40.904 | 17.532 | 16.717 | 0 | 0 | 0 | 0 | -0 | 5.501 | -66.927 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 50.339 | 57.186 | 0.062 | 0.07 | 0.041 | 0.628 | 0.628 | 0.774 | 0.845 | 0 | 0 | 0 | 0 | 0 | 2.955 | 3.331 | 3.975 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| 0 | 0 | 48.293 | 155.175 | 92.407 | 0 | 231.335 | 0 | 0 | 18.187 | 0 | 8.998 | 39.319 | 39.422 | 40.415 | 9.807 | 1.475 | 0 | 0 | 0 | 0 | 0 | 1.187 | 2.373 | 3.56 | 4.796 | 0 | 0 | 0 |
Total Non-Current Liabilities
| 307.348 | 160.372 | 185.165 | 174.733 | 180.718 | 212.524 | 307.135 | 193.678 | 70.777 | 81.587 | 95.169 | 10.898 | 39.319 | 39.422 | 63.369 | 58.64 | 71.048 | 88.49 | 114.5 | 130.5 | 138.5 | 115 | 220.187 | 2.373 | 3.56 | 45.896 | 72.506 | 55.182 | 19.973 |
Total Liabilities
| 1,209.453 | 772.574 | 556.703 | 1,308.688 | 516.419 | 521.048 | 637.844 | 614.886 | 473.012 | 527.536 | 538.651 | 395.633 | 551.564 | 553.147 | 556.358 | 780.693 | 822.809 | 923.189 | 999.306 | 1,197.61 | 721.559 | 841.679 | 749.801 | 368.194 | 321.965 | 279.338 | 311.457 | 273.456 | 130.897 |
Equity: | |||||||||||||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 895.976 | 895.976 | 895.976 | 739.45 | 739.45 | 739.45 | 739.45 | 739.45 | 739.45 | 568.807 | 420.48 | 420.48 | 420.48 | 420.48 | 420.48 | 420.48 | 420.48 | 420.48 | 420.48 | 420.48 | 420.48 | 262.8 | 235.8 | 235.8 | 180 | 180 | 120 | 127.321 | 73.767 |
Retained Earnings
| 699.917 | 746.471 | 551.323 | 323.496 | 230.976 | 161.983 | 77.386 | 29.844 | 11.948 | 2.417 | -1.947 | 37.242 | 33.387 | 34.266 | 39.272 | 172.638 | 172.085 | 153.639 | 135.449 | 123.182 | 116.282 | 113.523 | 73.661 | 90.273 | 71.777 | 29.954 | 0 | 0 | 0 |
Accumulated Other Comprehensive Income/Loss
| 0 | 139.191 | 122.54 | 95.091 | 83.934 | 75.816 | 65.688 | 60.398 | 59.935 | -0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Total Stockholders Equity
| 1,265.224 | 1,265.224 | 1,126.033 | 682.386 | 671.229 | 663.69 | 652.984 | 647.693 | 587.296 | 817.873 | 471.859 | 471.859 | 470.973 | 468.718 | 504.57 | 464.12 | 529.773 | 460.325 | 456.31 | 458.087 | 455.973 | 626.433 | 438.464 | 427.962 | 293.928 | 295.047 | 31.232 | 0 | 0 |
Total Shareholders Equity
| 2,861.117 | 2,907.671 | 2,695.872 | 1,745.332 | 1,641.655 | 1,564.531 | 1,469.82 | 1,416.987 | 1,398.629 | 1,389.098 | 890.391 | 929.58 | 924.84 | 923.464 | 924.24 | 1,057.238 | 1,055.341 | 1,032.58 | 1,012.239 | 1,001.749 | 992.735 | 988.569 | 747.925 | 754.036 | 545.705 | 496.501 | 151.232 | 127.321 | 73.767 |
Total Equity
| 2,861.117 | 2,907.671 | 2,695.872 | 1,746.959 | 1,654.053 | 1,588.484 | 1,509.054 | 1,473.972 | 1,465.064 | 1,389.098 | 890.391 | 929.58 | 924.84 | 923.464 | 924.24 | 1,061.193 | 1,055.808 | 1,063.517 | 1,042.799 | 1,068.741 | 1,079.905 | 1,059.537 | 884.289 | 778.271 | 558.993 | 508.021 | 158.61 | 132.452 | 73.767 |
Total Liabilities & Shareholders Equity
| 4,070.57 | 3,680.245 | 3,252.575 | 3,055.646 | 2,170.472 | 2,109.531 | 2,146.898 | 2,088.858 | 1,938.075 | 1,916.635 | 1,429.043 | 1,325.213 | 1,476.404 | 1,476.612 | 1,480.598 | 1,841.886 | 1,878.617 | 1,986.707 | 2,042.105 | 2,266.351 | 1,801.464 | 1,901.217 | 1,634.09 | 1,146.466 | 880.957 | 787.359 | 470.067 | 405.908 | 204.664 |