Anhui Guofeng New Materials Co., Ltd.

SZSE:000859.SZ

5.38 (CNY) • At close October 26, 2023
Overview | Financials

Numbers are in millions (except for per share data and ratios) CNY.

2025 Q12024 Q42024 Q32024 Q22024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q32016 Q22016 Q12015 Q42015 Q32015 Q22015 Q12014 Q42014 Q32014 Q22014 Q12013 Q42013 Q32013 Q22013 Q12012 Q42012 Q32012 Q22012 Q12011 Q42011 Q32011 Q22011 Q12010 Q42010 Q32010 Q22010 Q12009 Q42009 Q32009 Q22009 Q12008 Q42008 Q32008 Q22008 Q12007 Q42007 Q32007 Q22007 Q12006 Q42006 Q32006 Q22006 Q12005 Q42005 Q32005 Q22005 Q12004 Q42004 Q32004 Q22004 Q12003 Q42003 Q32003 Q22003 Q12002 Q42002 Q32002 Q22002 Q12001 Q42001 Q22000 Q42000 Q21999 Q41999 Q21998 Q4
Assets:
Current Assets:
Cash & Cash Equivalents 266.787378.513245.002264.7330.343564.033487.716547.302508.004753.162689.804650.438686.728869.943785.256829.338847.8191,193.61309.513269.804236.227385.899106.103120.163180.368370.891178.504108.187155.85342.204234.553298.433373.562251.495243.94657.83968.484179.226198.038215.453232.064282.557281.739246.79657.35773.60567.97666.00857.97762.6961.622146.217119.75198.11157.222144.289117.567124.55973.382161.483144.68657.999103.205147.302124.22444.11250.76284.92524.19820.0728.278103.56777.052133.6169.38833.8843.68796.779134.464124.877364.403551.451291.148481.569395.461613.996520.24473.919434.079438.19187.706239.503203.889342.664190.282145.74441.59434.54652.65296.782
Short Term Investments 124.377176.84986.326-31.4060176.331-14.635-10.58330.09460.140.3390.247204.21-0.442-1.208-1.266-1.323-1.381170.569202.886200.935-1.61102100001900-2.38012701470231.0780217.4-28.117-27.484-156.191-135.074-135.074-135.074-135.074-135.074-135.08300000000000-1.098-1.194-4.466-0-000.3180.3290.3150.3020.30-0-0-00.090.150.060.060.126180.066181.066181.9182.75183.25182.75180.350.10.7015.15.050.0500000025253030
Cash and Short Term Investments 266.787378.513331.328264.7330.343740.364487.716547.302508.004813.302690.144650.685686.728869.943785.256829.338847.8191,193.61480.082472.689437.162385.899106.103120.163180.368370.891178.504108.187155.85342.204234.553298.433373.562251.495243.94657.83968.484179.226198.038215.453232.064282.557281.739246.79657.35773.60567.97666.00857.97762.6961.622146.217119.75198.11157.222144.289117.567124.55973.382161.483144.68657.999103.205147.302124.54344.44151.07885.22724.49820.0728.278103.56777.052133.769.53833.9443.74796.905314.53305.943546.303734.201474.398664.319575.811614.096520.941479.019439.129438.24187.706239.503203.889342.664190.282145.74466.59459.54682.652126.782
Net Receivables 519.137537.835537.642506.881450.53489.049483.159440.206482.141429.078529.752492.948455.769335.106371.034377.629378.958377.292347.414284.557277.011307.141320.037308.604273.313275.965278.351260.834261.564305.1040283.131288.852370.217226.836194.609187.4030216.483259.728241.586265.095260.702263.508241.375280.076250.858251.399254.645222.34100000321.0760000018.758000000072.4420000.0370000997.7461,009.5580000000000000235.07300.3863.6551.3623.2239.999
Inventory 267.682228.099242.673238.506251.795224.187209.204203.403202.349198.153192.975205.203209.681196.178171.229163.26162.303161.731156.137172.838156.099173.337183.641180.56187.42180.142172.561180.632181.425154.397155.154167.94189.096187.891177.197181.262159.908164.32167.169163.502151.97155.045151.915147.609147.886135.577140.219156.181161.265149.91142.678152.112181.022171.694198.918177.036198.981196.038155.324152.582137.035125.339140.198132.129123.869113.494157.765157.84891.27100.088110.65699.419113.03695.14276.75987.01177.90358.44468.77369.87373.4299.997111.633107.38117.67893.055103.22684.844166.792124.374125.109125.483128.09118.468116.44188.017112.81788.43497.60365.801
Other Current Assets 294.246256.136107.281125.355179.6347.103282.692198.695181.295103.435264.392198.682340.25396.231118.729106.61955.60256.63157.24135.46730.00236.928259.253256.604204.95938.229189.44301.44304.857162.735536.93201.389213.3920255.219346.26369.018289.446385.394381.981346.852293.124326.336342.73794.842.12878.01109.97186.13380.058294.443271.223329.191326.877354.729289.519312.814282.198346.888326.34255.883230.487284.796260.131317.532359.192397.66344.719490.231522.419441.16423.967444.017405.32517.422542.377562.865540.014711.86701.292465.382362.285423.447364.13470.671433.765710.49679.511343.56319.593374.379291.033336.7461.708270.054265.609235.964196.296217.66218.655
Total Current Assets 1,347.8511,400.5831,218.9241,203.2421,212.2991,500.7041,462.7711,481.4371,373.7891,543.9671,677.2631,695.6751,692.4321,584.9361,446.2471,476.8461,444.6821,789.2631,040.875965.551900.274903.304869.034865.931846.06865.227818.855851.093903.696964.44926.637950.8921,064.902987.189903.198779.97784.814879.519967.0831,020.664972.473995.8211,020.6921,000.65541.418531.386537.063542.097531.226514.999498.743569.552629.964596.681610.868610.845629.363602.795575.594640.405537.603432.583528.2539.561565.944517.128606.503587.794605.999572.096580.093626.953634.105634.163663.719663.328684.516695.3631,095.1621,077.1071,085.1051,196.4821,009.4791,135.8291,164.1591,140.9161,334.6571,243.374949.481882.207687.194656.018668.72757.914576.777499.755419.03345.635421.139421.123
Non-Current Assets:
Property, Plant & Equipment, Net 2,342.1862,297.6482,273.6172,205.6091,949.1732,061.4181,726.1951,600.3721,556.3111,467.9241,535.0461,381.6461,344.81,300.1621,276.0851,098.1881,095.741,131.7431,097.9351,105.1261,119.0781,131.6571,113.4241,110.461,140.451,122.5481,141.3531,067.8691,046.71,035.1571,017.7271,001.17999.1761,002.6591,001.355977.459970.368952.819894.399924.815885.677870.513863.636846.379838.639842.434828.695834.583748.002752.928769.548785.535807.059820.675833.833855.985816.723833.562855.874873.611913.04926.875985.0631,048.3431,058.3091,074.5791,073.3511,094.189833.154843.302869.398890.236903.898910.014905.722909.991906.088912.238818.67830.438779.114853.081760.794732.72712.174613.36553.017538.001953.236951.347938.103925.179863.934815.46738.472591.256495.369471.784400.781365.782
Goodwill 0000000000000000000000000000001.6081.6081.6081.6087.6267.6267.6267.6267.5987.598002.6372.6372.6372.6372.6372.6372.6372.6372.6372.6372.6372.6372.6372.63700000000000000000000000000000000000000000000
Intangible Assets 163.845164.878165.127166.142151.315152.071152.954135.689136.59137.491138.395139.3140.181114.731115.333116.032118.466119.272120.074113.347114.112114.852115.628116.38117.155117.929137.179137.919139.034140.093154.555155.88288.40788.8790.92291.9292.78693.74599.78970.84949.74949.98350.32750.67151.01552.19252.37152.71953.77354.12454.64454.99455.33355.68455.98256.33432.21831.94619.72119.83225.45425.60133.78133.99134.20834.43237.43337.73434.91835.10939.68731.5421.06621.19121.31221.4521.57521.721.8221.94522.07524.87722.74823.05423.35223.65713.85714.11814.36914.6314.7584.7914.8585.0555.43200000
Goodwill and Intangible Assets 163.845164.878165.127166.142151.315152.071152.954135.689136.59137.491138.395139.3140.181114.731115.333116.032118.466119.272120.074113.347114.112114.852115.628116.38117.155117.929137.179137.919139.034140.093156.162157.4990.01590.47898.54899.546100.412101.371107.38778.44849.74949.98352.96453.30853.65254.82855.00755.35556.4156.7657.2857.6357.96958.32158.61958.97132.21831.94619.72119.83225.45425.60133.78133.99134.20834.43237.43337.73434.91835.10939.68731.5421.06621.19121.31221.4521.57521.721.8221.94522.07524.87722.74823.05423.35223.65713.85714.11814.36914.6314.7584.7914.8585.0555.43200000
Long Term Investments 00261.238321.894324.895221.34223.49217.835379.7328.822225.255225.670235.372.4222.542.7882.955-169.276-201.484-199.6163.0690.80.80.80.80.7820.7980.82.480.10.10.10.10.10.10.10.128.21727.584156.291135.174135.174135.174135.174135.174135.1830.10.10.10.100000008.678.7912.0987.6657.6947.727.4237.4387.5269.723217.363217.166206.617206.701205.369208.184209.754209.416209.443209.39633.04832.09731.567-2.75-3.2500026.29921.921.9540.9000000018.312-28.90
Tax Assets 79.75294.41894.57494.86195.24895.549100.99999.80995.858012.43110.4229.2749.4479.90110.23810.11410.18110.57610.76910.5769.124-0.8-0.8-0.8-0.8-0.782-0.798-0.80.016-0.1-0.1-0.1-0.10.1410.2350.1410.1430.1610.1790.1980.2170.2370.2560.2760.2950.3060.3250.3450.3780.3370.4150.4940.5750.5540.5970.6730.75426.07628.61237.4237.99726.68316.66411.7815.5714.9754.8382.482.412.1611.6431.6430.090.150.060.060.126187.435188.4220183.558184.3380002.1626.7676.9412.1320000000000
Other Non-Current Assets 373.371380.17362.88830.625212.59539.48880.553105.47585.001202.046.1184.297206.1137.93397.422396.125397.0472.232172.476212.366210.9538.4652.6453.3853.3763.8277.1847.2147.9544.7137.6497.6137.9528.5323.2923.5713.7364.124-21.118-21.14-156.191-135.074-135.074-135.074-135.074-135.074-135.0740.0220.0350.0480.060.1810.1860.1537.5747.6067.5357.555-1.098-1.194-4.46649.878150.675195.486202.681202.737203.545205.168207.906208.536212.428212.578212.978213.065202.907203.275199.354203.281-7.369-7.356181.911.10211.7220.41620.60723.53122.69423.11323.5311054.93354.69157.75155.66258.87755.45421.02845.22630.3350.454
Total Non-Current Assets 2,959.1542,937.1172,857.4452,819.132,733.2272,569.8662,284.192,159.1792,253.4592,136.2781,917.2451,761.3351,700.3671,667.6391,801.1631,623.1231,624.1551,266.3831,231.7851,240.1241,255.1031,267.1681,231.6961,230.2251,260.981,244.3041,285.7171,213.0021,193.6891,182.4581,181.5381,166.2731,097.1441,101.6691,103.4361,080.9111,074.7571,058.5561,009.0471,009.886935.724920.813916.936900.043892.667897.657884.117890.385804.892810.214827.325843.761865.708879.723900.58923.159857.15873.817909.243929.651983.5451,048.0151,203.8961,302.2031,314.4011,324.7581,326.8251,411.6521,295.8221,306.5211,330.2911,342.6971,344.9541,352.5441,339.8451,344.1931,336.5211,346.7411,053.6041,065.5461,014.6571,069.868976.351776.19756.134660.548618.029603.8981,020.0271,019.0091,007.795984.661926.543876.176802.781646.71516.397535.322402.216366.237
Total Assets 4,307.0054,337.74,076.3694,022.3723,945.5254,070.573,746.9613,640.6163,627.2483,680.2453,594.5083,457.013,392.7993,252.5753,247.4113,099.9693,068.8373,055.6462,272.662,205.6752,155.3772,170.4722,100.732,096.1562,107.042,109.5312,104.5722,064.0942,097.3852,146.8982,108.1752,117.1652,162.0452,088.8582,006.6331,860.8811,859.5711,938.0751,976.1312,030.5511,908.1971,916.6351,937.6281,900.6941,434.0851,429.0431,421.181,432.4831,336.1181,325.2131,326.0691,413.3121,495.6721,476.4041,511.4481,534.0041,486.5121,476.6121,484.8371,570.0561,521.1481,480.5981,732.0961,841.7641,880.3451,841.8861,933.3271,999.4461,901.8211,878.6171,910.3841,969.651,979.0591,986.7072,003.5642,007.5212,021.0372,042.1052,148.7672,142.6532,099.7622,266.3511,985.8291,912.0191,920.2931,801.4641,952.6861,847.2721,969.5081,901.2171,694.9881,640.6791,595.2631,634.091,379.5581,146.466935.427880.957823.355787.359
Liabilities & Equity:
Current Liabilities:
Account Payables 696.096747.845514.509554.344562.248702.305467.317407.658378.491384.796429.545293.921284.428267.663302.946252.903257.123272.615234.196188.1226.164251.707218.88215.302227.063219.802239.079195.116164.968197.386170.448162.031166.649194.769151.282135.995120.348122.187138.389151.08686.13890.85677.51790.836104.856135.31127.946139.57127.858127.572123.142144.58210176.079197.674191.842187.157139.275164.346230.526210.794177.491200.99235.218166.117114.836185.82210.508139.916162.308136.063218.443157.902162.113199.384160.336118.025134.985188.401166.466166.999123.47594.02765.08661.67757.45857.3656.29970.62162.94785.01789.70997.907171.128142.6485.17486.72984.61288.799101.918
Short Term Debt 147.356145.02125.219117.49965.50255.71612.01425.51114.82594.03340.0445.31530.01200060.05460.05430.02435.5316.8076.47635537321019.947.947.960.870.998.67293153.611170.656145.287149.733231.235262.817309.474319.791343.757295.401304.856270.598263.716275.386245.13215.5215.527276.102230.7253.301245.7249.6209.6277201.9251.9243.763246.495281.807418.689520.961481.891497.956520.084557.536602.38579.812555.263615.567635.42582.268655.895672.143681.665736.272751.928714.349874.955633.26552.95539.45471.585590.215505.68628.65549.45401.45355.5348.95275.15282.25196.52212.41190.96153.4487.76
Tax Payables 4.9574.594.5684.0073.9150.0844.7293.7962.166021.37221.45616.244.35419.3124.40521.08114.3377.9227.29810.02711.9499.2973.3735.79110.1581.4971.85624.0231.0763.7872.4183.433.8843.0342.0093.192.1362.3321.7222.641.2982.4732.9012.132-5.008-13.4983.6034.9882.3542.31112.31813.5397.83113.31618.31918.2457.6837.2264.3443.7112.4242.8017.80210.54113.94110.8368.5097.2161.4272.5620.52.48316.5024.1862.2452.073-1.032-0.072-0.4445.149-1.02222.536-7.365-0.014-5.8084.621-2.4459.4543.0785.8331.3470.30510.57413.06514.19810.1867.6016.523
Deferred Revenue 0017.19769.25412.68727.03990.89267.59610.67509.1110015.92791.15684.04773.277768.32437.8544.70838.48445.54136.65735.06232.03746.42276.69982.18570.48175.001195.126198.018238.1686.85869.666.06461.09370.23964.03662.59620.76329.50325.39828.32827.02230.69220.80511.79127.73533.79828.29728.27453.93563.08361.15686.78949.88555.70933.88141.35632.10737.459144.36948.39969.88179.64678.11889.06434.45835.50423.37921.55718.99328.87828.17325.45829.65323.13719.23222.67829.39253.88323.74827.67725.98144.64239.99243.44861.44875.71877.61280.49374.30775.1538.85551.31735.09230.65432.53834.21
Other Current Liabilities 216.353216.194262.795155.417121.264144151.175129.461134.967133.37495.932146.589127.11383.594130.762107.85570.727767.94431.10725.721.720.02835.73767.43232.73646.56489.4639.1983.43981.414.718205.409276.74143.157.62673.10169.197127.125104.20840.34248.99232.66336.29935.72137.9234.7547.93435.37134.83936.67443.20242.00473.55669.32785.358101.55481.58679.20693.49965.43973.23268.293201.57793.78688.368114.786105.678128.70270.63329.77854.2256.73767.10734.68343.68329.27371.57766.08338.5938.95934.94663.53144.50412.42141.9654.0371.66249.84489.842104.82883.71483.80474.31483.03137.18871.06233.26732.64730.6937.24
Total Current Liabilities 1,064.7631,113.65924.288831.178752.928902.105656.651579.241541.124612.203596507.281457.794371.537475.751402.31426.2261,133.955341.099301.337303.182335.701298.914291.107302.59308.524340.039308.246298.307330.709442.168442.127497.658421.208386.003382.787336.841402.235475.967519.173446.326445.95458.871424.431450.536443.483434.588436.829411.43384.734384.226464.997526.574512.246536.564556.311496.662513.726467.429555.091532.133492.989686.798750.494783.248722.053803.395870.13776.592751.76771.522833.004841.076834.699841.836849.689863.99884.806962.232957.281915.851,067.11770.769652.993635.721583.059713.429616.444786.668726.679573.259534.845522.518529.614472.651365.821346.604318.405280.531233.442
Non-Current Liabilities:
Long Term Debt 343.035295.746228.624229.325216.386170.43785.77745.52240.76618.78448.84958.55876.11576.70737.02631.8530.45519.48837.87635.07130.02930.02992.407157.7710030303030150150150152150252.452.438.438.463.463.486.486.486.486.480.980.91.91.91.91.90000000102020303040405050606778.6581.988.4988.49108.16109.83112.83114.5150.5150.5150.5130.5145191202.5138.5166.516311511525025025021900000.141.1
Deferred Revenue Non-Current 97.82590.59591.44294.14190.28886.57277.0969.87171.972087.34867.50759.0660.10262.21763.94765.8867.61967.06768.65967.37158.24257.71652.86153.67154.12554.06443.3844.27645.17238.66839.41340.15840.90421.43221.70115.99617.53217.30418.71516.44716.7170000000000000000000-02.965.2715.4665.501-49.973-49.973-59.976-66.927000000000000000000000000000000
Deferred Tax Liabilities Non-Current 34.06946.31447.3948.38849.50250.33954.0654.98256.07300.6850.5510.0710.0621.4840.9470.4180.070.110.4680.1610.0410.6280.6280.6280.6280.6280.6280.6280.6280.3010.3110.7570.7740.8450.8450.8450.845-38.4-38.40000000000000000001.6072.772.8632.9553.0523.1443.2363.3313.6713.773.8723.975000000000000000000000000000000
Other Non-Current Liabilities 0000086.572000141.5884.27871.7854.27848.29335.9820.9815.591155.175130.457130.45792.40792.40700157.771157.771112.657144.844214.219231.335000000.8450017.30418.71517.91718.1878.4388.5488.65908.8268.8848.9418.9989.0519.10439.2439.31940.87540.92339.37339.42240.2740.31840.36640.41524.66324.7119.8079.8070.0270.0270.0240.073000000000000000000000.2970.5930.891.1871.782.3733.563.564.3534.796
Total Non-Current Liabilities 474.929432.656367.456371.854356.175220.776216.928170.375168.81160.372141.16130.893139.524185.165136.707117.723112.344174.733235.511234.655189.968180.718150.751211.26212.071212.524197.35218.852289.123307.135188.968189.724190.915193.678172.27624.54669.24170.77755.70457.11581.31781.58794.83894.94895.05995.16989.72689.78410.84110.89810.95111.00439.2439.31940.87540.92339.37339.42241.87753.08863.22963.36960.67463.12658.5158.6453.69853.79763.89671.04878.6581.988.4988.49108.16109.83112.83114.5150.5150.5150.5130.5145191202.5138.5166.5163115115250.297250.593250.89220.1871.782.3733.563.564.45345.896
Total Liabilities 1,539.6921,546.3061,291.7441,203.0321,109.1031,122.881873.579749.616709.934772.574737.16638.174597.318556.703612.457520.034538.571,308.688576.61535.992493.15516.419449.664502.367514.66521.048537.388527.099587.43637.844631.137631.851688.573614.886558.279407.332406.082473.012531.671576.288527.643527.536553.708519.379545.594538.651524.314526.613422.271395.633395.178476.001565.814551.564577.439597.234536.035553.147509.305608.179595.361556.358747.472813.62841.758780.693857.092923.927840.488822.809850.172914.904929.566923.189949.996959.519976.82999.3061,112.7321,107.7811,066.351,197.61915.769843.993838.221721.559879.929779.444901.668841.679823.556785.439773.407749.801474.431368.194350.163321.965284.984279.338
Equity:
Preferred Stock 0000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000
Common Stock 895.976895.976895.976895.976895.976895.976895.976895.976895.976895.976895.976895.976895.976895.976895.976895.976895.976739.45739.45739.45739.45739.45739.45739.45739.45739.45739.45739.45739.45739.45739.45739.45739.45739.45739.45739.45739.45739.45739.45739.45568.807568.807568.807568.807420.48420.48420.48420.48420.48420.48420.48420.48420.48420.48420.48420.48420.48420.48420.48420.48420.48420.48420.48420.48420.48420.48420.48420.48420.48420.48420.48420.48420.48420.48420.48420.48420.48420.48420.48420.48420.48420.48420.48420.48420.48420.48420.48420.48262.8262.8235.8235.8235.8235.8235.8235.8216180180180
Retained Earnings 606.113630.195623.425658.14675.222699.917712.182729.8756.114883.295712.799674.287650.932551.323520.041463.746412.857323.496276.563248.982240.499230.976228.378169.514166.445161.983144.613111.77380.31977.38640.63946.45430.50529.8440.0583.6462.4411.948-15.066-6.904-6.1272.417-0.88-3.485-3.848-1.9474.52713.53221.50937.24239.43845.85838.40533.38744.81147.57161.27934.26690.56476.90940.81839.27297.044139.957150.425172.638191.714190.541177.617172.085166.772160.996155.573153.639146.008140.408136.729135.449126.585125.386123.928123.182119.067117.885116.963116.282125.882119.94120.213113.523116.408103.73279.88773.661117.09390.27385.95871.77759.12229.954
Accumulated Other Comprehensive Income/Loss 001,265.224139.1911,265.224139.1911,265.224139.1911,265.22401,248.573122.541,248.573122.541,221.12395.0911,221.123-0-0-0-0-0-0-00-0-0-0-0-0-0-0-0-00-0-0-00-0-0-0-0-0-0-0-0-0-0000000000000000000000000000000000000000000000000000
Other Total Stockholders Equity 1,265.2241,265.22401,265.22401,265.22401,265.22401,128.39901,126.03301,126.03301,221.1230682.3860671.229671.229671.229663.098738.9663.098587.296652.984652.984652.984652.984647.693647.693647.693647.693647.231647.231647.231589.663647.231589.663817.873760.305815.992760.304527.546471.859416.171471.859471.859471.859470.973470.973470.973470.973468.718468.718468.718468.718464.488464.488464.488504.57464.12464.12464.12464.12460.122460.125462.776529.773458.246458.246458.246460.325456.309456.309456.309456.309458.087458.087458.087458.087455.973455.973455.973455.973454.621454.573612.246626.433438.464438.464442.139438.464427.962427.962257.928293.928286.548295.047
Total Shareholders Equity 2,767.3132,791.3952,784.6252,819.342,836.4222,861.1172,873.3822,8912,917.3142,907.6712,857.3482,818.8362,795.4812,695.8722,637.142,580.8462,529.9561,745.3321,687.2421,659.6611,651.1781,641.6551,630.9261,572.0621,568.9921,564.5311,537.0461,504.2071,472.7531,469.821,427.7821,433.5971,417.6481,416.9871,386.7391,390.3271,389.1211,398.6291,371.6151,379.7771,380.5541,389.0981,383.921,381.314888.491890.391896.866905.87913.847929.58930.891937.311929.859924.84934.009936.769950.477923.464975.532961.877925.787924.24981.6451,024.5581,035.0261,057.2381,072.3161,071.1461,060.8731,055.3411,045.4991,039.7221,034.2991,032.581,022.7981,017.1971,013.5181,012.2391,005.1521,003.9541,002.4951,001.749995.521994.339993.417992.7351,000.983994.992995.259988.569790.672777.996757.826747.925780.856754.036559.886545.705525.67496.501
Total Equity 2,767.3132,791.3952,784.6252,819.342,836.4222,861.1172,873.3822,8912,917.3142,907.6712,857.3482,818.8362,795.4812,695.8722,634.9532,579.9352,530.2671,746.9591,696.051,669.6831,662.2271,654.0531,651.0661,593.7891,592.381,588.4841,567.1841,536.9961,509.9551,509.0541,477.0381,485.3141,473.4721,473.9721,448.3541,453.5491,453.491,465.0641,444.461,454.2621,380.5541,389.0981,383.921,381.314888.491890.391896.866905.87913.847929.58930.891937.311929.859924.84934.009936.769950.477923.464975.532961.877925.787924.24984.6241,028.1451,038.5871,061.1931,076.2351,075.5191,061.3331,055.8081,060.2121,054.7461,049.4921,063.5171,053.5681,048.0021,044.2171,042.7991,036.0351,034.8721,033.4121,068.7411,070.0611,068.0251,082.0711,079.9051,072.7571,067.8281,067.841,059.537871.432855.24821.855884.289905.127778.271585.263558.993538.371508.021
Total Liabilities & Shareholders Equity 4,307.0054,337.74,076.3694,022.3723,945.5254,070.573,746.9613,640.6163,627.2483,680.2453,594.5083,457.013,392.7993,252.5753,247.4113,099.9693,068.8373,055.6462,272.662,205.6752,155.3772,170.4722,100.732,096.1562,107.042,109.5312,104.5722,064.0942,097.3852,146.8982,108.1752,117.1652,162.0452,088.8582,006.6331,860.8811,859.5711,938.0751,976.1312,030.5511,908.1971,916.6351,937.6281,900.6941,434.0851,429.0431,421.181,432.4831,336.1181,325.2131,326.0691,413.3121,495.6721,476.4041,511.4481,534.0041,486.5121,476.6121,484.8371,570.0561,521.1481,480.5981,732.0961,841.7641,880.3451,841.8861,933.3271,999.4461,901.8211,878.6171,910.3841,969.651,979.0591,986.7072,003.5642,007.5212,021.0372,042.1052,148.7672,142.6532,099.7622,266.3511,985.8291,912.0191,920.2931,801.4641,952.6861,847.2721,969.5081,901.2171,694.9881,640.6791,595.2631,634.091,379.5581,146.466935.427880.957823.355787.359