Anhui Guofeng New Materials Co., Ltd.
SZSE:000859.SZ
5.38 (CNY) • At close October 26, 2023
Overview | Financials
Numbers are in millions (except for per share data and ratios) CNY.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities: | ||||||||||||||||||||||||||
Net Income
| -28.634 | 229.718 | 277.716 | 103.997 | 72.372 | 86.824 | 42.477 | 8.908 | 4.181 | 6.245 | -39.189 | 4.74 | 22.4 | 42.306 | -133.366 | 4.641 | 23.629 | 20.815 | 9.761 | 9.904 | 3.058 | 73.063 | 73.428 | 50.55 | 61.025 | 57.756 |
Depreciation & Amortization
| 121.437 | 83.647 | 88.232 | 87.662 | 77.009 | 83.14 | 83.078 | 79.994 | 79.113 | 62.224 | 67.458 | 83.191 | 88.387 | 85.476 | 88.591 | 103.128 | 65.704 | 61.763 | 62.144 | 61.36 | 59.327 | 64.98 | 43.574 | 24.48 | 20.499 | 12.571 |
Deferred Income Tax
| 0 | -28.77 | 0.727 | -1.027 | -9.712 | 0.016 | -0.162 | 0.072 | 0.075 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Stock Based Compensation
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Working Capital
| 26.587 | -120.987 | 49.626 | -53.872 | -38.309 | -25.78 | -67.091 | -47.025 | -22.755 | -65.382 | -25.126 | -82.797 | -62.015 | -83.24 | 93.318 | 25.511 | -28.006 | -4.038 | -55.147 | -123.266 | -85.139 | -81.329 | -14.93 | -65.311 | -13.81 | -3.344 |
Accounts Receivables
| -78.582 | -168.094 | 32.163 | -132.617 | -62.327 | -75.668 | -76.56 | -100.425 | 5.018 | -10.936 | -8.92 | -128.588 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Inventory
| -28.67 | -17.297 | -37.708 | 8.741 | -9.497 | -27.356 | 25.698 | -31.742 | -9.404 | -20.367 | 14.267 | -19.96 | 45.847 | -70.699 | -13.577 | 30.2 | -4.946 | -36.698 | 32.334 | -21.799 | 31.619 | 2.163 | -12.219 | 0.49 | -22.693 | 5.615 |
Accounts Payables
| 140.892 | 93.174 | 54.445 | 71.031 | 43.227 | 77.228 | -16.067 | 85.07 | -18.444 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Working Capital
| -7.054 | -28.77 | 0.727 | -1.027 | -9.712 | 1.576 | -92.789 | -15.283 | -13.351 | -45.015 | -39.393 | -62.837 | -107.862 | -12.541 | 106.895 | -4.689 | -23.06 | 32.661 | -87.481 | -101.467 | -116.758 | -83.492 | -2.711 | -65.801 | 8.883 | -8.959 |
Other Non Cash Items
| -10.829 | -79.725 | -103.781 | -20.552 | -55.041 | -85.769 | -74.712 | -15.114 | -10.785 | 1.547 | 10.465 | 6.715 | 30.702 | 16.378 | 120.981 | 60.084 | 45.849 | 20.9 | 21.713 | 27.729 | 40.213 | 42.695 | 25.658 | 10.886 | 1.347 | 12.756 |
Operating Cash Flow
| 108.561 | 112.652 | 311.793 | 117.235 | 56.031 | 58.416 | -16.248 | 26.763 | 49.754 | 4.634 | 13.608 | 11.85 | 79.473 | 60.921 | 169.523 | 193.364 | 107.176 | 99.439 | 38.471 | -24.273 | 17.459 | 99.41 | 127.73 | 20.604 | 69.061 | 79.739 |
Investing Activities: | ||||||||||||||||||||||||||
Investments In Property Plant And Equipment
| -416.832 | -331.366 | -350.627 | -76.182 | -50.095 | -167.883 | -145.938 | -118.475 | -219.579 | -72.407 | -139.136 | -16.171 | -17.928 | -47.374 | -26.56 | -35.257 | -34.04 | -47.37 | -346.946 | -160.748 | -132.808 | -205.624 | -137.7 | -146.368 | -125.172 | -167.322 |
Acquisitions Net
| 0 | 120.86 | 3.534 | 38.972 | 6.961 | 0 | 378.753 | 65.454 | -11.669 | 0 | 149.376 | 0 | -48.5 | 0 | 0 | -19.318 | -25.399 | 1.4 | 0 | 8.497 | 12.271 | 5.68 | 0 | 0 | 0 | 167.426 |
Purchases Of Investments
| 0 | -190.196 | -447.654 | -374.887 | -480 | -0.7 | -350 | -320 | 144.823 | 0 | -18 | 0 | 22.677 | 0 | 0 | -0.3 | -0.397 | -0.15 | -0.126 | -393.6 | 42.253 | -47.86 | 21.353 | 0 | -68.312 | -30 |
Sales Maturities Of Investments
| 5.366 | 17.254 | 447.654 | 5.943 | 6.304 | 5.508 | 10.052 | 6.744 | 18.227 | 13.344 | 18.035 | 0 | 0.017 | 0 | 0.332 | 62.742 | 0.035 | 0.214 | 280.343 | 7.441 | 5.672 | 23.452 | 0 | 27 | 33.75 | 0.136 |
Other Investing Activites
| 10.411 | 120 | -253.25 | 374.887 | 480 | 197.718 | 460.753 | 135.854 | -1.4 | -241.073 | -139.136 | -12.751 | 9.02 | 57.806 | 167.553 | 10.716 | 8.107 | 0.52 | 3.722 | 240.438 | 247.485 | -20.5 | -48.615 | 7.14 | -20 | -167.322 |
Investing Cash Flow
| -401.056 | -263.448 | -600.344 | -31.268 | -36.83 | 34.643 | 324.867 | 24.123 | -69.599 | -300.135 | -128.861 | -28.923 | -34.714 | 10.433 | 141.324 | 18.583 | -51.694 | -45.386 | -63.007 | -297.972 | 174.872 | -244.852 | -164.962 | -112.228 | -179.734 | -197.082 |
Financing Activities: | ||||||||||||||||||||||||||
Debt Repayment
| 111.149 | 41.552 | -2.805 | 25.067 | -5.282 | -45.9 | -206.836 | 30.867 | -132.945 | 25.456 | 138.86 | -21.638 | -33.441 | 9.769 | -295.396 | -167.49 | -64.53 | -107.068 | -62.29 | 413.336 | 25.642 | 170.3 | 277.63 | 25.56 | 58.1 | -60.079 |
Common Stock Issued
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock Repurchased
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Dividends Paid
| -22.199 | -17.92 | -26.879 | -11.092 | -7.394 | -9.625 | -14.525 | -9.268 | -18.3 | -15.619 | -18.013 | -14.659 | -38.548 | -19.21 | -36.13 | -55.338 | -46.765 | -28.592 | -46.78 | -39.942 | -40.842 | -136.718 | -44.684 | -14.144 | -11.658 | -21.075 |
Other Financing Activities
| -8.661 | 24.145 | -34.521 | 718.188 | 1.245 | -5.736 | -0 | 0 | 63.006 | 492.461 | 5.268 | 17.844 | 2.38 | 4.648 | 34.576 | 6.044 | -23.764 | 117.749 | -100.34 | -113.694 | -1.321 | 207.386 | 1.206 | 191.406 | 1.966 | 284.496 |
Financing Cash Flow
| 80.29 | 44.904 | -64.206 | 732.163 | -11.431 | -61.261 | -221.362 | 21.599 | -88.239 | 502.298 | 126.115 | -18.452 | -69.61 | -4.793 | -296.95 | -216.783 | -170.93 | -17.912 | -209.411 | 259.7 | -16.521 | 240.968 | 234.152 | 202.821 | 48.409 | 203.342 |
Other Information: | ||||||||||||||||||||||||||
Effect Of Forex Changes On Cash
| 0.394 | 5.505 | -2.6 | -5.261 | 1.092 | 2.069 | -0.388 | 1.107 | 1.082 | -0.744 | 0.052 | 0.105 | -1.598 | -0 | -0.01 | 2.772 | 1.908 | 0.689 | 0.265 | -0 | -0.004 | -0 | 0 | 0 | 0.028 | -0.022 |
Net Change In Cash
| -211.811 | -100.387 | -355.357 | 812.869 | 8.862 | 33.867 | 86.87 | 73.592 | -107.002 | 206.052 | 10.914 | -35.42 | -26.449 | 66.56 | 13.887 | -2.064 | -113.54 | 36.831 | -233.683 | -62.545 | 175.806 | 95.526 | 196.92 | 111.198 | -62.236 | 85.977 |
Cash At End Of Period
| 521.16 | 732.971 | 833.358 | 1,188.715 | 375.846 | 366.984 | 333.117 | 246.247 | 172.655 | 279.657 | 73.605 | 62.69 | 98.111 | 124.559 | 57.999 | 44.112 | 20.07 | 133.61 | 96.779 | 551.451 | 613.996 | 438.19 | 342.664 | 145.744 | 34.546 | 96.782 |