Sinopec Oilfield Equipment Corporation

SZSE:000852.SZ

6.53 (CNY) • At close October 26, 2023
Overview | Financials

Numbers are in millions (except for per share data and ratios) CNY.

2024 Q22024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q32016 Q22016 Q12015 Q42015 Q32015 Q22015 Q12014 Q42014 Q32014 Q22014 Q12013 Q42013 Q32013 Q22013 Q12012 Q42012 Q32012 Q22012 Q12011 Q42011 Q32011 Q22011 Q12010 Q42010 Q32010 Q22010 Q12009 Q42009 Q32009 Q22009 Q12008 Q42008 Q32008 Q22008 Q12007 Q42007 Q32007 Q22007 Q12006 Q42006 Q32006 Q22006 Q12005 Q42005 Q32005 Q22005 Q12004 Q42004 Q32004 Q22004 Q12003 Q42003 Q32003 Q22003 Q12002 Q42002 Q32002 Q22002 Q12001 Q42001 Q22000 Q42000 Q21999 Q41999 Q21998 Q4
Assets:
Current Assets:
Cash & Cash Equivalents 944.617677.8221,415.703873.018814.604762.311966.809687.9211,083.131,062.73153.143156.134122.327148.23899.201194.929355.364441.296153.99144.66208.697354.605214.942269.266184.53265.131231.747256.509302.025230.887216.255158.739216.417303.033165.5321,884.6271,887.22888.83356.12553.04237.59946.27878.41739.1732.54733.0969.13557.20358.33282.04457.32324.2233.00547.46446.95767.99369.0976.80369.69781.79691.1884.50199.79994.671125.303170.407167.086145.17146.698140.034258.799200.19164.975191.487283.783185.966174.227177.227212.74658.18239.79344.28888.4396.94185.1477.55386.41677.757164.81126.422235.67152.148106.412102.124106.115107.862196.61
Short Term Investments 00-92.633-93.878-97.587-98.432-71.98-79.94834.23334.648-50.73300-2.40601,229.646-35.3450-36.7240-216.5640-33.092000000000000000-27.2060000000000000000000000000000000000000000000019.9070000021.017077.24791.27460.08423.51668.9450
Cash and Short Term Investments 944.617677.8221,415.703873.018814.604762.311966.809687.9211,083.131,062.73153.143156.134122.327148.23899.201194.929355.364441.296153.99144.66208.697354.605214.942269.266184.53265.131231.747256.509302.025230.887216.255158.739216.417303.033165.5321,884.6271,887.22888.83356.12553.04237.59946.27878.41739.1732.54733.0969.13557.20358.33282.04457.32324.2233.00547.46446.95767.99369.0976.80369.69781.79691.1884.50199.79994.671125.303170.407167.086145.17146.698140.034258.799200.19164.975191.487283.783185.966174.227177.227212.74658.18239.79344.28888.43116.84885.1477.55386.41677.757164.81147.438235.67229.395197.686162.208129.631176.807196.61
Net Receivables 3,503.5943,578.7713,251.0583,749.33,786.183,513.9933,341.563,676.8693,404.9232,853.172,482.0812,994.3953,091.1122,736.9512,501.3143,374.6853,239.9382,846.4652,361.8553,343.0023,473.2742,856.0292,367.6642,734.7812,898.7022,463.9882,824.0692,344.1262,300.6282,491.3742,466.9512,483.9652,505.7062,749.5762,992.4073,115.8612,781.844751.66804.472817.478765.723716.616746.688747.44760.366703.077639.134669.559662.868558.075505.463728.513615.155523.975356.814622.802688.732462.383386.106517.726650.105519.358356.327487.246470.793414.274364.553460.379462.657460.354295.655431.787492.898474.244264.339364.43331.742312.435279.816376.293383.535225.572208.209228.265252.266228.858231.343219.031238.634267.952187.228282.79168.97168.249.35927.13932.025
Inventory 3,322.5573,526.7793,385.2353,407.7643,355.0333,663.1593,622.453,695.2883,480.0213,577.1373,586.8494,125.4453,772.6543,981.1754,046.6413,854.2833,992.414,187.1474,620.8494,216.743,966.7673,826.7063,566.0263,522.032,926.8932,554.6062,326.7382,537.9982,367.9012,287.8512,229.0162,548.3372,585.9752,532.1662,544.8912,755.8252,719.315766.534630.826681.983689.34677.716624.518681.708641.957642.571539.164676.734589.696554.762505.225503.332500.81494.981495.436431.097443.995464.282439.832444.395447.729498.484497.663477.705456.671433.835401.152370.563358.182360.371339.301335.185322.215314.075297.839265.01293.45258.801256.065262.695251.622248.878241.462251.46241.734235.995220.534219.99212.118209.792221.706205.526193.506179.724185.426145.258143.939
Other Current Assets 436.222156.40289.14681.22368.85772.22866.18957.44972.34186.22778.82689.05761.26264.84969.18967.02567.50981.964106.381134.006142.632210.554107.606117.855122.73172.31942.67144.90747.48247.13152.30129.53730.29727.99318.4320.92130.39933.75217.466-22.754-15.129-16.676-8.335-13.256-14.042-15.039-9.309-21.457-16.185-19.18-12.2-16.574-12.045-16.235-10.029-21.22-23.138-15.802-14.021-28.985-70.674-60.989-41.301-43.034-55.355-56.28-64.853-73.01-68.471-72.3640.5042.5642.7920.0021.6950.2440.2440.2440.67-76.618-64.567-13.8342.294-19.5780.001-17.735-14.720.045-15.301-15.307-11.874-15.32134.751158.837138.643121.172124.297
Total Current Assets 8,206.997,939.7748,141.1428,111.3058,024.6748,011.6917,997.0088,117.5278,040.4167,579.2656,200.8987,365.0317,047.3556,931.2136,716.3457,490.9217,655.2217,556.8737,243.0757,838.4087,791.377,247.8956,256.2386,643.9316,132.8565,356.0435,425.2255,183.5395,018.0365,057.2434,964.5235,220.5785,338.3955,612.7695,721.267,777.2357,418.7861,640.7791,508.8881,529.7481,477.5331,423.9331,441.2871,455.0631,420.8281,363.71,238.1241,382.0391,294.7111,175.71,055.8111,239.4911,136.9261,050.186889.1791,100.6731,178.68987.667881.6151,014.9321,118.341,041.354912.4891,016.588997.412962.237867.938903.102899.067888.395894.26969.726982.881979.808847.656815.649799.663748.707749.297620.552610.382504.904540.395576.996579.141524.671523.573516.822600.261609.874632.73702.392594.914568.969503.059470.375496.872
Non-Current Assets:
Property, Plant & Equipment, Net 1,538.8381,566.5511,610.9231,513.5681,544.1641,563.3391,678.7331,620.1181,660.9251,623.321,666.9071,245.2341,266.1511,244.9181,280.5171,263.5411,287.9261,326.451,366.7311,263.6211,286.5771,307.1931,345.2081,250.5631,281.6621,310.4561,341.071,253.691,274.9021,306.3131,343.2741,351.9511,379.9631,407.6121,443.2871,433.4091,464.115714.613730.308800.129802.46815.109833.867842.399853.142861.397872.236772.783755.577768.739776.669739.994723.084735.332714.611696.09669.027656.732651.352626.994583.857580.687586.945587.508567.42565.827551.188501.975495.111563.941560.036443.271401.71377.029366.987355.162371.994360.713365.646346.579339.257340.925341.294338.066318.864315.129313.237306.038303.762293.3295.915258.527262.921256.277266.137227.09237.455
Goodwill 0000000000000000000000000000000000000000000000000000000000000000000000000.55500.64100.72600.8110000.9820001.15301.23801.324000000
Intangible Assets 89.49288.77890.09686.18183.62884.70285.77698.11499.276100.439101.684103.2786.86788.71190.62693.52595.45197.38199.31193.14494.92396.86398.56593.88395.52197.26598.70997.87199.32299.336101.06789.03589.85191.21992.76497.62898.9241.47642.25249.79351.48452.78353.74754.34455.63756.9358.12758.23359.45360.29261.3637.75938.46739.17539.88331.94832.21732.58132.94530.95711.85712.05412.25212.6612.88813.12513.35812.9095.7297.4537.5916.9876.6417.3796.8311.95612.07110.64110.15816.21710.13510.59.3619.599.91310.23713.92815.30812.41913.9512.9192.5923.7313.9554.1800
Goodwill and Intangible Assets 89.49288.77890.09686.18183.62884.70285.77698.11499.276100.439101.684103.2786.86788.71190.62693.52595.45197.38199.31193.14494.92396.86398.56593.88395.52197.26598.70997.87199.32299.336101.06789.03589.85191.21992.76497.62898.9241.47642.25249.79351.48452.78353.74754.34455.63756.9358.12758.23359.45360.29261.3637.75938.46739.17539.88331.94832.21732.58132.94530.95711.85712.05412.25212.6612.88813.12513.35812.9095.7297.4537.5916.9877.1967.3797.47111.95612.79610.64110.96916.21710.13510.510.3439.599.91310.23715.08215.30813.65813.9514.2432.5923.7313.9554.1800
Long Term Investments 215.62237.241129.874130.498133.196132.384105.933113.4680085.86235.73839.62848.31645.91-1,175.29396.21159.7998.4753.612270.17650.49583.58747.22347.22346.00746.00740.36540.36540.10840.10839.02839.2838.89138.89128.36428.3643.94231.1483.7553.7553.7553.755000000000000000000000000000000000000000035.4680000016.0430-40.733-78.981-47.712-11.06400
Tax Assets 53.50248.40348.05950.27749.88647.02146.99444.7444.7445.92545.92542.79442.79441.24441.24445.76245.96446.74746.74755.25855.25853.96854.22264.07764.07760.20560.20543.54843.54849.30649.30691.20191.20159.67959.67962.21648.2397.717.715.3725.3724.4344.4344.3614.3613.6223.6224.0364.0363.0543.0548.7558.75510.19510.19521.21621.46919.21919.21925.49625.49623.88723.86727.62927.12525.31926.24136.97735.43428.076000000000000000000055.0740091.49560.08423.51600
Other Non-Current Assets 21.972107.1524.07524.32125.15225.9926.83322.821140.265143.9522.40921.83922.30228.85230.0471,263.541-0.37735.286-0.377209.794-6.069163.355-1.16627.34328.58224.93525.77520.60620.60621.18221.84823.0923.75621.79922.4655.1425.8081.867-24.9111.7382.0712.4042.7373.073.4031.8811.9721.7781.8571.9352.0142.0922.1712.2492.3278.5758.6556.1696.1696.3926.3926.3926.39210.44410.57610.70769.436181.841182.582120.407124.694221.453208.012213.071220.184206.362186.588177.118124.233160.16117.898167.947118.41629.45970.05974.11778.81677.66868.611.59666.26777.4820.4660.641.075.8365.924
Total Non-Current Assets 1,919.4261,848.1231,903.0281,804.8451,836.0261,853.4361,944.2681,899.2611,945.2071,913.6341,922.7861,448.8741,457.7431,452.0411,488.3441,491.0761,525.1751,565.6541,610.8811,675.431,700.8651,671.8731,580.4151,483.0891,517.0641,538.8681,571.7651,456.081,478.7441,516.2451,555.6031,594.3051,624.0521,619.1981,657.0851,626.7591,645.446769.608786.507860.787865.142878.485898.541904.174916.542923.829935.957836.83820.923834.02843.096788.599772.475786.951767.016757.829731.368714.701709.686689.839627.602623.02629.455638.241618.008614.978660.224733.702718.856719.877692.321671.712616.917597.479594.642573.48571.379548.472500.849522.957467.29519.372470.053412.583398.836399.483407.134399.015386.03379.963376.425297.867279.632273.205323.839232.926243.379
Total Assets 10,126.4159,787.89710,044.179,916.1519,860.6999,865.1279,941.27610,016.7889,985.6229,492.98,123.6858,813.9068,505.0988,383.2548,204.6898,981.9979,180.3959,122.5268,853.9569,513.8389,492.2358,919.7687,836.6538,127.027,649.9216,894.9116,996.9916,639.6196,496.786,573.4886,520.1266,814.8836,962.4467,231.9687,378.3459,403.9949,064.2322,410.3862,295.3952,390.5352,342.6752,302.4182,339.8282,359.2372,337.3712,287.5292,174.082,218.8692,115.6352,009.7211,898.9072,028.091,909.4011,837.1371,656.1951,858.5021,910.0481,702.3671,591.31,704.7711,745.9421,664.3741,541.9441,654.8291,615.421,577.2151,528.1621,636.8041,617.9221,608.2721,586.5811,641.4381,599.7981,577.2881,442.2981,389.1291,371.0421,297.1791,250.1461,143.5091,077.6721,024.2761,010.448989.579977.978924.153930.707915.837986.291989.8371,009.1561,000.259874.545842.174826.898703.301740.251
Liabilities & Equity:
Current Liabilities:
Account Payables 2,597.5463,406.3433,450.3373,685.7183,704.2953,550.5583,522.1623,916.9733,561.9553,094.2042,753.7353,280.4473,080.6182,986.6012,871.8873,255.4673,429.163,592.0053,413.1583,529.8323,579.0873,490.9923,282.3413,515.1553,087.2882,830.8933,025.4252,588.6912,502.5442,508.1592,565.1672,367.5292,388.1112,366.7622,633.0292,802.3112,818.202646.761617.36608.889580.869521.794561.739580.146573.692552.194545.88593.319507.142383.49375.574415.238339.606301.63239.625305.085312.967212.372184.008246.757345.474273.953280.245276.114271.172219.717199.838209.071217.558205.883177.348266.865276.848291.508247.369190.52175.251163.265126.294103.906102.89578.22580.541103.44102.87788.82679.49176.6495.363103.297.91296.3786.08476.75972.73927.00934.345
Short Term Debt 3,587.392,356.9822,347.012,386.7632,358.4882,403.3862,450.3252,459.9112,686.9342,525.1212,351.4072,985.822,825.4092,963.2222,792.4523,314.6183,288.2973,047.5582,864.5583,208.0163,310.4212,801.6482,070.9912,049.5211,889.4831,849.4831,569.4831,839.4831,705.0181,907.6911,632.9371,615.5831,531.771,522.751,326.3211,571.3441,484.94716565145150450420450425395310326316317238285235230175292350300245285265275.533188.583225225175155230250180.708180.967316.5246.5247187196.5186.5181.7187.2168.85152.859077.8567.8532.8512.8521.8521.8512.8529.8582.85134.11173.49944.5747.1722.48932.989
Tax Payables 1.41318.09993.82429.13659.04438.155118.47435.67153.9538.77198.81522.69645.85147.77386.6353.40263.93854.67763.61831.67540.42730.58288.46545.25141.82852.594128.03738.3232.1552.566108.36657.77568.91181.034111.84370.45143.09513.67320.8945.3124.1326.01349.85830.71450.76117.56257.53923.48944.64868.58966.98874.17265.25749.24535.12734.81455.08639.75847.82247.90546.65632.32443.35245.67448.9944.02747.80160.15360.60471.74575.61260.23753.26253.77452.957.4848.74948.20344.27832.90328.75934.79237.43827.42432.52821.42531.16630.05137.87443.25132.38635.58326.72712.4933.0133.6934.618
Deferred Revenue 226.361668.35933.727485.696476.516572.766521.865270.012511.865343.439478.264439.426502.596398.945493.412342.114413.361443.222204.232114.791145.363130.913217.022137.603204.603212.599294.231194.315181.264177.584209.2243.24197.775249.112235.6521,848.0231,812.263355.108354.376365.709364.7163.36787.243116.869133.14850.01779.951104.407132.603105.85996.856153.441198.885113.89584.421130.748164.555136.224132.766162.066155.567126.558123.478200.7213.866298.188197.253222.354221.118278.986203.323160.574219.154146.511155.155159.47187.029134.234145.07123.848108.607102.267114.85396.533135.671134.857152.381118.585190.798186.104192.09897.40181.19885.695104.40458.874101.066
Other Current Liabilities 240.04342.33836.90238.06627.461161.218286.431192.59952.11127.66532.34535.80837.6323.5732.04419.5022.5432.543320.51593.721412.935478.151235.843449.107618.358138.196144.438139.122266.765204.899224.242251.428338.242527.295498.917554.086273.3729.13225.23931.30127.83636.42339.61328.85326.83769.22326.43628.63921.60313.48117.23622.08120.39420.69626.8127.16218.4121.63715.54123.63521.0528.12513.93330.6728.57634.0632.16436.3325.77710.35822.4587.5258.43911.4212.1565.8858.2423.858.3325.534.5143.295.1133.844.5362.9083.7168.1995.0566.125.98510.1787.41310.464.9864.8735.988
Total Current Liabilities 6,651.346,474.0136,767.9766,596.2426,566.766,687.9286,780.7836,839.4956,812.8655,990.4295,615.756,741.56,446.2526,372.3386,189.7956,931.7017,133.3617,085.3286,802.4577,446.367,447.8066,901.7045,806.1986,151.3845,799.7335,031.1725,033.5784,761.6124,655.5924,798.3334,631.5464,477.784,455.8984,665.9194,693.926,775.7646,388.7821,196.0011,061.9751,150.91,123.4151,071.5831,108.5951,175.8681,158.6761,066.434962.2671,052.365977.348819.829727.665875.759793.885666.221525.856754.995845.932670.234577.315717.457787.09704.169606.238732.484738.613726.966584.254697.755714.454675.935584.096751.465750.941696.439601.681552.375557.022483.049466.897402.133368.866273.783278.358271.662275.934239.442257.438225.274304.067325.274378.845338.06248.194217.484229.299113.245174.389
Non-Current Liabilities:
Long Term Debt 27.93932.46639.02436.49835.90730.81530.7733.94935.13429.539434.06246.29340.1353.93831.74549.87646.27260.79960.79934.64632.66236.63642.3140000000000000.375000000000000000000000000000000000101020202010103.713.713.713.713.713.713.713.713.713.713.713.713.713.713.7129.2129.2110.12413.7956.96.9
Deferred Revenue Non-Current 28.13431.61239.80222.74821.98216.27615.41518.58721.10519.92318.9918.70818.78519.65719.76434.57145.03340.46940.87669.67869.1358.13668.791105.13237.99762.09864.753112.142124.38752.43552.43519.4625.7687.7937.7938.6538.65306.09000000000000000000000000000000-10000000000000000000000000000
Deferred Tax Liabilities Non-Current 2.2532.2652.2770.480.4930.804000-00000-31.745-49.876-45.033-60.799-0-34.646-69.13-36.636-68.7910000000000000000000000000000000000001.0731.0731.0731.073000.51606.0066.0063.858000000000000000000000000000
Other Non-Current Liabilities 163.05573.51147.44247.28152.88954.8860.48868.21973.82745.38747.37917.21817.21831.74531.74549.87645.03360.799034.64669.1336.63668.791000000000000005.29408.6229.7696.6795.6355.9346.554.50010.08310.08310.75110.9711.08711.21010.0136.5017.0176.756.8819.2919.3040000001000.903.713.713.710.240.240.240.240.24002.6482.4982.3172.5011.2381.2381.2031.28401.05461.19361.03659.24959.235
Total Non-Current Liabilities 221.381139.854128.545107.008111.27102.775106.672120.754130.061494.849500.4382.21976.13855.3451.5184.44791.305101.268101.675104.325101.79294.772111.105105.13237.99762.09864.753112.142124.38752.43552.43519.4625.7687.7937.7939.0288.6535.2946.098.6229.7696.6795.6355.9346.554.52.032.40610.08310.08310.75110.9711.08711.218.4510.0136.5017.0177.8227.95310.36310.3779.3800.51606.0066.00613.8581020.92023.7113.7113.713.953.953.953.953.953.713.716.3586.2086.0276.2114.9484.9484.9134.99429.2130.26471.31674.83266.14966.135
Total Liabilities 6,872.7216,613.8676,896.5216,703.256,678.036,790.7036,887.4556,960.2496,942.9266,485.2786,116.186,823.7196,522.396,427.6786,241.3057,016.1487,224.6667,186.5966,904.1327,550.6857,549.5986,996.4765,917.3036,256.5175,837.735,093.275,098.334,873.7544,779.9794,850.7684,683.9814,497.244,481.6664,673.7124,701.7126,784.7916,397.4351,201.2951,068.0641,159.5211,133.1851,078.2621,114.231,181.8021,165.1761,071.434966.7671,054.395979.753829.913737.749886.511804.855677.309537.066763.445855.945676.735584.332725.279795.043714.533616.615741.864738.613727.481584.254703.761720.459689.793594.096772.365770.941720.149615.391566.085560.972486.999470.847406.083372.816277.493282.068278.021282.142245.469263.648230.223309.015330.187383.839367.27278.457288.8304.131179.394240.524
Equity:
Preferred Stock 0000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000
Common Stock 956.142956.142955.668955.668955.668941.004941.004941.004941.004941.004777.605777.605777.605777.605777.605777.605777.605777.605777.605777.605598.158598.158598.158598.158598.158598.158598.158598.158598.158598.158598.158598.158460.121460.121460.121460.121460.121400.4400.4400.4400.4400.4400.4400.4400.4400.4400.4400.4400.4400.4400.4400.4400.4400.4400.4400.4400.4400.4400.4400.4400.4308308308308308308308308308308308308308308308308308308308308308308308280280280280280280280280200200200200200
Retained Earnings 261.215220.83195.524194.863171.982132.749107.647107.86398.77870.69759.30542.19539.85119.72418.02820.95416.5291.19415.4229.09616.0974.931-5.561-52.227-98.597-100.336-15.709-148.267-181.245-129.84-22.311468.027632.721714.226808.724755.136812.597478.292496.676462.316439.086451.943450.977419.604412.071450.62439.26409.192380.17421.135401.937405.539368.93425.92386.558372.05343.003349.099329.426313.242284.312284.256260.978255.497221.14195.336289.939290.201255.204240.405321.305258.447216.772245.822214.587216.466184.138200.374168.695155.973135.256182.137163.209150.472161.904148.312135.363152.49147.859137.287102.336128.18195.2263.20231.82355.0530.87
Accumulated Other Comprehensive Income/Loss 236.64413.327226.5341,902.455230.3541,850.364224.2791,852.812228.2181,851.118224.4971,020.948226.5691,016.27115.54118.6815.36512.9099.95512.64210.3788.176.1127.414.8672.160.7877.7454.6682.794-04.6863.441.662-02.5040.80.195-0-0-0-0-000-0000000000000000000000000000000000000000000000000000
Other Total Stockholders Equity 1,608.91,828.5111,609.38401,669.21301,624.09201,624.0920792.6260792.6260998.309998.328996.158996.158996.158996.1581,175.6051,175.6051,175.6051,175.6051,175.6051,175.6051,175.6051,175.6051,175.6051,134.6881,134.6881,134.6881,272.7251,272.7251,272.7251,272.7251,272.725290.399290.396284.258284.258284.258284.258272.266272.266272.266272.266259.094259.094259.094259.094250.128250.128250.128250.128238.928238.928238.928238.928229.403229.403321.803321.803314.178314.178314.178314.178303.713303.884303.713298.688281.011281.011279.763279.394273.077272.895264.167264.146249.386249.386243.457243.457238.285238.285233.596233.596230.528230.528222.43222.385216.825291.083279.969279.969268.857268.857
Total Shareholders Equity 3,062.93,018.812,987.1113,052.9853,027.2182,924.1172,897.0212,901.6792,892.0922,862.8191,854.0321,840.7491,836.6511,813.61,809.4831,815.5671,805.6571,787.8661,799.1381,815.5011,800.2381,786.8631,774.3141,728.9461,680.0321,675.5861,758.8411,633.241,597.1851,605.81,710.5352,205.5592,369.0072,448.7342,541.572,490.4862,546.2441,169.2861,187.4721,146.9731,123.7441,136.61,135.6351,092.271,084.7371,123.2871,111.9271,068.6861,039.6641,080.631,061.4321,056.0671,019.4581,076.4481,037.0871,011.377982.331988.427968.754943.045914.115914.059890.781877.675843.318817.514912.117901.914867.087852.118927.993847.458805.783833.584801.982797.543765.033772.541740.842713.358692.641733.594714.665696.757680.189661.907648.959663.018658.387639.717604.721625.006586.303543.171511.792523.907499.727
Total Equity 3,225.563,174.0293,147.6493,212.9013,182.6693,074.4233,053.8213,056.5393,042.6963,007.6212,007.5041,990.1871,982.7081,955.5761,963.3851,965.8491,955.731,935.931,949.8241,963.1531,942.6371,923.2921,919.3491,870.5041,812.1911,801.6411,898.661,765.8651,716.8011,722.721,836.1452,317.6432,480.782,558.2562,676.6332,619.2022,666.7971,209.0921,227.3311,231.0141,209.491,224.1561,225.5981,177.4351,172.1941,216.0961,207.3131,164.4741,135.8811,179.8081,161.1591,141.5791,104.5461,159.8281,119.1291,095.0571,054.1031,025.6321,006.968979.492950.899949.841925.329912.965876.807849.734943.908933.044897.463918.478992.485869.073828.857857.139826.907823.045810.07810.18779.3737.425704.856746.783728.38711.558695.835678.685667.058685.614677.276659.65625.317632.989596.088553.374522.767523.907499.727
Total Liabilities & Shareholders Equity 10,126.4159,787.89710,044.179,916.1519,860.6999,865.1279,941.27610,016.7889,985.6229,492.98,123.6858,813.9068,505.0988,383.2548,204.6898,981.9979,180.3959,122.5268,853.9569,513.8389,492.2358,919.7687,836.6538,127.027,649.9216,894.9116,996.9916,639.6196,496.786,573.4886,520.1266,814.8836,962.4467,231.9687,378.3459,403.9949,064.2322,410.3862,295.3952,390.5352,342.6752,302.4182,339.8282,359.2372,337.3712,287.5292,174.082,218.8692,115.6352,009.7211,898.9072,028.091,909.4011,837.1371,656.1951,858.5021,910.0481,702.3671,591.31,704.7711,745.9421,664.3741,541.9441,654.8291,615.421,577.2151,528.1621,636.8041,617.9221,608.2721,586.5811,641.4381,599.7981,577.2881,442.2981,389.1291,371.0421,297.1791,250.1461,143.5091,077.6721,024.2761,010.448989.579977.978924.153930.707915.837986.291989.8371,009.1561,000.259874.545842.174826.898703.301740.251