![logo](/logos/000852.SZ.webp)
Sinopec Oilfield Equipment Corporation
SZSE:000852.SZ
6.53 (CNY) • At close October 26, 2023
Overview | Financials
Numbers are in millions (except for per share data and ratios) CNY.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | 1996 | 1995 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 8,398.012 | 7,751.913 | 6,951.473 | 6,213.352 | 6,588.352 | 4,918.852 | 3,993.955 | 3,444.168 | 5,095.527 | 1,657.746 | 1,868.049 | 1,840.536 | 1,584.602 | 1,364.337 | 1,214.152 | 1,332.621 | 1,144.56 | 946.684 | 763.212 | 565.637 | 443.556 | 411.179 | 446.835 | 356.283 | 225.981 | 249.44 | 251.354 | 213.171 | 209.615 |
Cost of Revenue
| 7,062.862 | 6,547.141 | 5,770.036 | 4,967.21 | 5,293.858 | 3,937.106 | 3,184.293 | 3,283.553 | 4,119.278 | 1,287.052 | 1,427.487 | 1,372.06 | 1,150.593 | 921.037 | 812.347 | 895.444 | 766.284 | 577.75 | 453.807 | 322.445 | 244.517 | 229.947 | 253.602 | 207.696 | 129.515 | 137.382 | 145.707 | 135.02 | 115.971 |
Gross Profit
| 1,335.15 | 1,204.772 | 1,181.437 | 1,246.141 | 1,294.494 | 981.746 | 809.662 | 160.615 | 976.249 | 370.694 | 440.561 | 468.476 | 434.009 | 443.301 | 401.806 | 437.177 | 378.276 | 368.934 | 309.405 | 243.192 | 199.039 | 181.231 | 193.233 | 148.588 | 96.466 | 112.058 | 105.647 | 78.151 | 93.643 |
Gross Profit Ratio
| 0.159 | 0.155 | 0.17 | 0.201 | 0.196 | 0.2 | 0.203 | 0.047 | 0.192 | 0.224 | 0.236 | 0.255 | 0.274 | 0.325 | 0.331 | 0.328 | 0.33 | 0.39 | 0.405 | 0.43 | 0.449 | 0.441 | 0.432 | 0.417 | 0.427 | 0.449 | 0.42 | 0.367 | 0.447 |
Reseach & Development Expenses
| 375.604 | 310.594 | 276.371 | 386.057 | 410.561 | 246.197 | 209.329 | 212.831 | 253.64 | 68.008 | 61.511 | 72.754 | 63.894 | 64.83 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 79.227 | 66.899 | 70.224 | 74.807 | 76.374 | 106.707 | 88.422 | 91.086 | 94.858 | 31.69 | 34.486 | 39.894 | 34.235 | 31.959 | 201.383 | 210.942 | 160.288 | 192.162 | 138.74 | 112.583 | 102.684 | 88.881 | 88.49 | 57.232 | 43.206 | 31.112 | 22.61 | 25.37 | 40.021 |
Selling & Marketing Expenses
| 386.659 | 348.593 | 335.507 | 335.136 | 409.159 | 347.55 | 256.425 | 261.456 | 298.827 | 76.751 | 86.121 | 83.312 | 80.68 | 68.521 | 57.886 | 59.054 | 55.42 | 46.617 | 36.33 | 29.825 | 22.379 | 18.676 | 18.746 | 12.681 | 7.757 | 5.734 | 6.655 | 3.831 | 2.706 |
SG&A
| 465.886 | 415.493 | 405.731 | 409.943 | 485.533 | 454.258 | 344.846 | 352.543 | 393.685 | 108.441 | 120.607 | 123.206 | 114.915 | 100.481 | 259.27 | 269.996 | 215.708 | 238.78 | 175.07 | 142.408 | 125.063 | 107.556 | 107.236 | 69.913 | 50.963 | 36.846 | 29.265 | 29.201 | 42.728 |
Other Expenses
| 6.311 | 298.771 | 280.462 | 244.299 | 223.954 | 13.513 | 8.194 | 44.166 | 68.17 | 7.611 | 9.397 | 10.317 | 11.084 | -0.076 | 15.555 | 4.419 | 1.344 | 10.013 | -0.012 | 3.658 | 4.629 | 9.738 | 7.55 | 7.38 | 11.181 | 11.242 | 6.956 | 11.449 | 8.381 |
Operating Expenses
| 1,147.677 | 1,024.858 | 962.564 | 1,040.299 | 1,120.049 | 871.896 | 708.785 | 803.917 | 913.196 | 279.333 | 302.223 | 301.733 | 300.954 | 294.508 | 270.332 | 279.474 | 224.665 | 246.141 | 181.748 | 147.449 | 129.264 | 111.847 | 111.176 | 73.551 | 53.013 | 38.947 | 32.24 | 30.83 | 43.68 |
Operating Income
| 113.851 | 223.012 | 218.403 | 191.849 | 189.143 | 35.148 | 35.8 | -822.742 | -27.415 | 65.233 | 106.949 | 140.063 | 126.906 | 139.447 | 119.988 | 131.131 | 106.915 | 215.395 | 127.547 | 94.166 | 74.956 | 74.081 | 92.479 | 85.594 | 49.949 | 77.563 | 69.674 | 34.765 | 31.747 |
Operating Income Ratio
| 0.014 | 0.029 | 0.031 | 0.031 | 0.029 | 0.007 | 0.009 | -0.239 | -0.005 | 0.039 | 0.057 | 0.076 | 0.08 | 0.102 | 0.099 | 0.098 | 0.093 | 0.228 | 0.167 | 0.166 | 0.169 | 0.18 | 0.207 | 0.24 | 0.221 | 0.311 | 0.277 | 0.163 | 0.151 |
Total Other Income Expenses Net
| 6.311 | -146.769 | -158.196 | -143.129 | -126.275 | -61.188 | -56.883 | -139.407 | -22.456 | -20.791 | -22.029 | -16.363 | 4.59 | -11.939 | 2.755 | -28.715 | -49.088 | 77.874 | -16.2 | -7.791 | 0.274 | 7.165 | 5.899 | 4.166 | 7.263 | 4.24 | -1.547 | -0.13 | -9.438 |
Income Before Tax
| 120.162 | 76.243 | 60.207 | 48.719 | 62.868 | 48.662 | 43.994 | -782.709 | 40.597 | 70.571 | 116.309 | 150.38 | 137.645 | 136.854 | 134.229 | 128.988 | 104.524 | 213.037 | 119.496 | 92.888 | 74.817 | 80.185 | 93.992 | 86.088 | 55.923 | 83.078 | 74.245 | 46.702 | 40.327 |
Income Before Tax Ratio
| 0.014 | 0.01 | 0.009 | 0.008 | 0.01 | 0.01 | 0.011 | -0.227 | 0.008 | 0.043 | 0.062 | 0.082 | 0.087 | 0.1 | 0.111 | 0.097 | 0.091 | 0.225 | 0.157 | 0.164 | 0.169 | 0.195 | 0.21 | 0.242 | 0.247 | 0.333 | 0.295 | 0.219 | 0.192 |
Income Tax Expense
| 11.409 | 8.575 | 0.344 | 18.056 | 17.686 | 16.716 | 9.307 | 25.138 | -1.975 | 8.453 | 18.646 | 21.164 | 26.316 | 27.231 | 20.76 | 20.561 | 6.401 | 37.5 | 25.859 | 14.627 | 13.537 | 13.973 | 15.889 | 13.129 | -4.692 | -5.727 | 24.501 | 15.412 | 13.308 |
Net Income
| 91.96 | 52.074 | 59.863 | 30.663 | 45.182 | 13.535 | 9.414 | -828.722 | 5.837 | 71.857 | 103.788 | 130.575 | 104.425 | 108.373 | 108.773 | 101.864 | 92.782 | 186.337 | 89.896 | 78.762 | 65.664 | 69.062 | 82.222 | 74.511 | 56.133 | 83.078 | 49.744 | 31.291 | 27.019 |
Net Income Ratio
| 0.011 | 0.007 | 0.009 | 0.005 | 0.007 | 0.003 | 0.002 | -0.241 | 0.001 | 0.043 | 0.056 | 0.071 | 0.066 | 0.079 | 0.09 | 0.076 | 0.081 | 0.197 | 0.118 | 0.139 | 0.148 | 0.168 | 0.184 | 0.209 | 0.248 | 0.333 | 0.198 | 0.147 | 0.129 |
EPS
| 0.098 | 0.055 | 0.077 | 0.039 | 0.058 | 0.017 | 0.012 | -1.07 | 0.008 | 0.34 | 0.15 | 0.2 | 0.15 | 0.16 | 0.16 | 0.15 | 0.14 | 0.28 | 0.13 | 0.12 | 0.097 | 0.1 | 0.12 | 0.11 | 0.083 | 0.12 | 0.074 | 0.047 | 0.04 |
EPS Diluted
| 0.097 | 0.055 | 0.077 | 0.039 | 0.058 | 0.017 | 0.012 | -1.07 | 0.008 | 0.34 | 0.15 | 0.2 | 0.15 | 0.16 | 0.16 | 0.15 | 0.14 | 0.28 | 0.13 | 0.12 | 0.097 | 0.1 | 0.12 | 0.11 | 0.083 | 0.12 | 0.074 | 0.047 | 0.04 |
EBITDA
| 470.417 | 460.868 | 427.084 | 366.352 | 364.255 | 329.478 | 270 | -433.58 | 275.556 | 207.957 | 239.753 | 265.772 | 231.971 | 204.53 | 199.989 | 210.643 | 197.43 | 262.617 | 170.404 | 128.208 | 105.705 | 114.623 | 133.524 | 111.491 | 75.129 | 93.762 | 73.408 | 47.321 | 49.963 |
EBITDA Ratio
| 0.056 | 0.059 | 0.061 | 0.059 | 0.055 | 0.067 | 0.068 | -0.126 | 0.054 | 0.125 | 0.128 | 0.144 | 0.146 | 0.15 | 0.165 | 0.158 | 0.172 | 0.277 | 0.223 | 0.227 | 0.238 | 0.279 | 0.299 | 0.313 | 0.332 | 0.376 | 0.292 | 0.222 | 0.238 |