Sinopec Oilfield Equipment Corporation

SZSE:000852.SZ

6.53 (CNY) • At close October 26, 2023
Overview | Financials

Numbers are in millions (except for per share data and ratios) CNY.

20232022202120202019201820172016201520142013201220112010200920082007200620052004200320022001200019991998
Operating Activities:
Net Income 108.75267.66959.86330.66345.18231.94634.687-807.84842.57262.11897.662129.216111.329109.623113.469108.42798.123178.48593.63878.26161.2866.21278.10372.9655.92383.078
Depreciation & Amortization 245.067237.856208.681174.504175.112184.845167.5164.748178.36894.59896.92691.4691.47458.26252.45850.80344.94439.27539.98529.3182930.80931.14235.67930.95120.651
Deferred Income Tax 0.539-1.07-4.6815.5027.4755.983-10.89810.373-21.70800000000000000000
Stock Based Compensation 10.4880000000000000000000000000
Change In Working Capital 257.24351.924-173.236-139.528-991.681-626.959-206.003329.812-204.002-37.668-189.638-84.862-22.306-0.736-122.332-84.1-78.435-42.21828.78436.934-42.837-76.959-4.209-35.256-30.971-76.848
Accounts Receivables -462.211-827.608-8.892-143.4756.45393.53-396.449417.58482.713-270.056-126.507-140.89900000000000000
Inventory 202.181-132.65654.659532.224-1,070.659-1,263.23-126.644245.94-41.119-6.309-85.316-33.939-7.167-55.60458.382-95.685-61.852-41.462-34.411-36.414-19.3421.172-31.266-8.855-42.213-38.002
Accounts Payables 516.7341,013.258-214.322-533.77965.053236.758327.989-344.085-223.88800000000000000000
Other Working Capital -8.295-1.07-4.6815.5027.475636.271-79.35983.872-162.883-31.359-104.322-50.924-15.13954.868-180.71311.585-16.583-0.75663.19473.348-23.495-78.13127.057-26.40111.242-38.846
Other Non Cash Items 79.502119.678180.337159.472132.418116.51451.51193.929113.35715.628.85129.5825.31716.184-5.95335.9251.106-72.65139.82514.85619.39310.9927.637-1.097-0.05316.719
Operating Cash Flow 686.279477.127275.645225.111-638.969-293.65447.693-119.359130.296134.64933.801165.396185.815183.33337.643111.05115.739102.891202.232159.36966.83631.053112.67472.28555.8543.6
Investing Activities:
Investments In Property Plant And Equipment -114.662-157.377-188.696-52.159-110.949-69.417-14.115-23.547-50.3-61.503-32.726-122.686-152.648-117.819-95.031-130.534-94.771-207.565-59.186-43.674-28.908-46.605-54.788-28.717-7.015-55.337
Acquisitions Net 7.0027.760.75352.8879.44212.83510.52427.994-1,515.832-1.5720000.708026.29447.39059.5014.4450.5554.2041.490.2060.0070
Purchases Of Investments 00-0.753-2.1370000-90-3.75500117.81900.4450.2810-42.817-118.596-101.498-76.256-216.614-86.743-98.5490
Sales Maturities Of Investments 2.0341.642.6858.297001.015060.1240000.519.221085.399119.8874.3613.42538.45955.367279.47968.722.0551.412
Other Investing Activites 9.0362.3490.753-52.159012.83551.44127.994-50.30.280.9920.421.234-117.8190.819-1.26.0530.136-59.1860.1990.2250.7340.7860.7061.7520.441
Investing Cash Flow -105.626-145.628-185.258-45.271-101.507-56.58238.3414.447-1,565.309-62.796-35.489-122.266-150.914-97.891-94.212-96.995-35.648-87.542-97.326-154.201-91.167-62.55510.353-45.829-101.75-53.484
Financing Activities:
Debt Repayment -131.172-4,739.324-6,904.432-4,085.77-4,448-2,833.713-15,454.779-9,084.18-4,058.838-1,365-865-985-657-920-269.539-185-155-170.033-381.5-240.448-64.7-94.7-166.149-62.38-77.56-148.542
Common Stock Issued 59.829994.864000000000000000000000000
Common Stock Repurchased 0-994.864000000000000000000000000
Dividends Paid -53.269-31.147-52.359-58.043-50.694-74.83-70.262-56.717-43.373-37.708-101.646-95.227-93.416-52.463-40.626-114.466-135.828-70.124-40.214-67.687-29.665-57.507-6.9-40.098-39.947-7.305
Other Financing Activities 64.525,342.7886,828.6943,907.6485,186.9443,257.4815,429.9269,308.4035,547.7291,310975.7031,054.018730.781871.786317.709218.583120182.357392.921347.924120.734.445179.27476.31972.903338.096
Financing Cash Flow -130.777572.317-128.098-236.165688.249348.937-95.116167.5061,445.518-92.7089.057-26.209-19.636-100.6777.544-80.883-170.828-57.799-28.79339.78926.335-117.7626.225-26.159-44.604182.249
Other Information:
Effect Of Forex Changes On Cash -0.9829.851-1.621-2.834-3.069-2.5274.0640.7813.734-0.044-0.786-1.394-0.596-1.3180.613-0.458-0.977-0.372-0.265-0.0030.010.0090.00700.0080.023
Net Change In Cash 448.894913.666-39.332-59.159-55.295-3.826-5.01853.37414.239-20.8996.58315.52814.669-16.553-48.411-67.286-91.714-24.98371.037124.3152.015-149.255129.2590.297-90.496172.388
Cash At End Of Period 1,415.703966.80953.14392.475151.634206.929210.755215.773162.39950.71571.61465.03149.50334.83551.38899.799167.086258.799283.783212.74688.4386.416235.67106.412106.115196.61