MCC Meili Cloud Computing Industry Investment Co., Ltd.
SZSE:000815.SZ
11.66 (CNY) • At close October 26, 2023
Overview | Financials
Numbers are in millions (except for per share data and ratios) CNY.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | 1996 | 1995 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | |||||||||||||||||||||||||||||
Current Assets: | |||||||||||||||||||||||||||||
Cash & Cash Equivalents
| 263.045 | 269.57 | 212.919 | 182.469 | 828.264 | 770.157 | 183.578 | 449.224 | 12.764 | 21.349 | 6.498 | 75.462 | 122.129 | 152.176 | 127.409 | 161.181 | 172.413 | 672.787 | 341.088 | 296.943 | 370.242 | 178.935 | 174.483 | 119.875 | 46.937 | 58.07 | 0.144 | 3.381 | 4.716 |
Short Term Investments
| 0 | 195.221 | 377.846 | 461.246 | 104.611 | 40 | 636.78 | 622.661 | 0 | 0 | 0 | 0 | -226.75 | 0 | 0 | -0 | -0 | 1.357 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash and Short Term Investments
| 263.045 | 464.791 | 590.765 | 643.716 | 828.264 | 770.157 | 183.578 | 449.224 | 12.764 | 21.349 | 6.498 | 75.462 | 122.129 | 152.176 | 127.409 | 161.181 | 172.413 | 672.787 | 341.088 | 296.943 | 370.242 | 178.935 | 174.483 | 119.875 | 46.937 | 58.07 | 0.144 | 3.381 | 4.716 |
Net Receivables
| 300.416 | 361.724 | 353.244 | 303.565 | 125.457 | 107.309 | 68.896 | 51.877 | 54.312 | 113.476 | 104.249 | 151.687 | 0 | 288.84 | 302.165 | 0 | 0 | 173.74 | 1.646 | 10.099 | 0 | 0 | 0 | 0.067 | 0.244 | 0.867 | 4.761 | 1.54 | 2.279 |
Inventory
| 608.427 | 626.782 | 657.05 | 665.873 | 645.926 | 599.797 | 600.703 | 559.368 | 586.63 | 564.635 | 599.34 | 603.134 | 976.641 | 996.862 | 596.955 | 755.141 | 649.245 | 432.853 | 296.673 | 253.64 | 223.105 | 154.795 | 87.542 | 50.816 | 29.135 | 27.271 | 27.289 | 21.48 | 9.268 |
Other Current Assets
| 100.05 | 60.47 | 56.953 | 69.08 | 204.208 | 159.645 | 706.745 | 58.538 | 17.416 | 21.161 | 26.093 | 167.302 | 368.993 | 333.001 | 293.344 | 403.636 | 320.164 | 438.39 | 177.756 | 156.772 | 274.326 | 327.155 | 214.355 | 288.104 | 254.213 | 137.753 | 62.977 | 22.036 | 22.853 |
Total Current Assets
| 1,271.938 | 1,513.767 | 1,658.012 | 1,682.234 | 1,803.856 | 1,636.908 | 1,559.922 | 1,741.667 | 671.122 | 720.62 | 736.18 | 946.779 | 1,821.115 | 1,770.879 | 1,319.872 | 1,319.957 | 1,141.821 | 1,544.03 | 813.88 | 717.453 | 867.673 | 660.885 | 476.38 | 458.863 | 330.529 | 223.961 | 95.171 | 48.437 | 39.116 |
Non-Current Assets: | |||||||||||||||||||||||||||||
Property, Plant & Equipment, Net
| 1,395.692 | 1,451.882 | 1,296.401 | 1,293.772 | 1,299.269 | 1,289.647 | 1,039.013 | 933.632 | 532.936 | 577.731 | 1,170.629 | 1,297.761 | 1,514.153 | 1,510.241 | 1,555.545 | 1,551.64 | 1,596.844 | 3,080.796 | 1,675.331 | 1,647.77 | 1,504.348 | 1,270.097 | 1,064.539 | 613.509 | 353.255 | 299.267 | 125.413 | 131.143 | 75.315 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 20.33 | 20.866 | 21.402 | 21.799 | 22.34 | 22.818 | 23.346 | 0.064 | 0 | 0 | 344.914 | 345.419 | 0.502 | 0 | 0 | 0.005 | 0.011 | 0.017 | 0.006 | 0.015 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill and Intangible Assets
| 20.33 | 20.866 | 21.402 | 21.799 | 22.34 | 22.818 | 23.346 | 0.064 | 0 | 0 | 344.914 | 345.419 | 0.502 | 0 | 0 | 0.005 | 0.011 | 0.017 | 0.006 | 0.015 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Long Term Investments
| 2.546 | 0 | 131.07 | 145.459 | 23.165 | 0 | 10.5 | 10.5 | 10.5 | 10.5 | 12.407 | 322.979 | 554.483 | 0 | 0 | 328.449 | 292.359 | 17.15 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Assets
| 1.775 | 2.091 | 1.226 | 0.137 | -23.165 | 0 | -10.5 | -10.5 | 0 | 0 | -12.407 | -322.979 | 6.498 | 5.76 | 3.841 | 3.73 | 2.68 | 1.357 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Assets
| 97.361 | 107.991 | 2.96 | 10.635 | 163.534 | 151.167 | 175.406 | 189.145 | 192.384 | 197.077 | 220.639 | 544.647 | 8.578 | 577.683 | 577.105 | 0.566 | 0.823 | 1.028 | 12.407 | 12.407 | 10.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Non-Current Assets
| 1,517.704 | 1,582.83 | 1,453.059 | 1,471.803 | 1,485.143 | 1,463.632 | 1,237.765 | 1,122.84 | 735.82 | 785.308 | 1,736.182 | 2,187.827 | 2,084.215 | 2,093.684 | 2,136.491 | 1,884.39 | 1,892.718 | 3,100.348 | 1,687.743 | 1,660.192 | 1,514.848 | 1,270.097 | 1,064.539 | 613.509 | 353.255 | 299.267 | 125.413 | 131.143 | 75.315 |
Total Assets
| 2,789.642 | 3,096.597 | 3,111.071 | 3,154.037 | 3,288.999 | 3,100.54 | 2,797.687 | 2,864.507 | 1,406.942 | 1,505.928 | 2,472.362 | 3,134.606 | 3,905.329 | 3,864.563 | 3,456.363 | 3,204.347 | 3,034.54 | 4,644.379 | 2,501.623 | 2,377.645 | 2,382.521 | 1,930.981 | 1,540.919 | 1,072.371 | 683.784 | 523.228 | 220.584 | 179.58 | 114.431 |
Liabilities & Equity: | |||||||||||||||||||||||||||||
Current Liabilities: | |||||||||||||||||||||||||||||
Account Payables
| 136.243 | 385.404 | 193.981 | 297.211 | 441.426 | 463.881 | 299.69 | 292.772 | 166.565 | 161.65 | 240.416 | 385.727 | 725.434 | 607.227 | 271.592 | 478.391 | 468.867 | 712.46 | 108.619 | 412.096 | 506.114 | 430.955 | 265.803 | 129.27 | 51.65 | 51.003 | 25.291 | 12.728 | 4.432 |
Short Term Debt
| 295 | 394.089 | 323.285 | 326.587 | 308.9 | 189.9 | 50 | 0 | 0 | 47.035 | 95.61 | 230.443 | 698.69 | 660.288 | 573.409 | 604.93 | 792.539 | 946.1 | 520.08 | 222.086 | 490.8 | 252.4 | 259.83 | 86.43 | 87.6 | 69.1 | 27.03 | 22.57 | 27.425 |
Tax Payables
| 2.924 | 57.318 | 57.171 | 56.745 | 55.141 | 60.537 | 56.036 | 78.969 | 59.59 | 64.099 | 57.908 | 89.8 | 90.448 | 77.354 | 75.24 | 63.393 | 49.749 | 41.955 | 41.338 | 40.412 | 25.558 | 21.731 | 23.288 | 17.237 | 24.946 | 15.722 | 7.952 | 1.355 | 1.176 |
Deferred Revenue
| 0 | 2.88 | 103.01 | 93.067 | 102.917 | 60.537 | 118.886 | 219.868 | 836.866 | 814.945 | 1,322.224 | 1,337.042 | 1,179.856 | 993.801 | 774.33 | 449.656 | 104.8 | 237.296 | 97.15 | 81.357 | 62.084 | 59.666 | 64.729 | 0 | 0 | 0 | 0 | 2.141 | 1.773 |
Other Current Liabilities
| 253.074 | 114.57 | 135.024 | 29.852 | 127.854 | 92.712 | 106.871 | 196.4 | 812.692 | -72.812 | -119.333 | 1,270.243 | 1,122.865 | 967.991 | 753.49 | 449.253 | 5.496 | 264.843 | 493.477 | 64.149 | 37.457 | 38.212 | 126.306 | 24.337 | 23.64 | 6.357 | 7.062 | 1.447 | 0.732 |
Total Current Liabilities
| 687.241 | 951.381 | 713.745 | 716.466 | 933.321 | 807.031 | 512.597 | 568.141 | 1,038.847 | 1,022.433 | 1,630.63 | 1,976.213 | 2,637.438 | 2,312.86 | 1,673.731 | 1,595.967 | 1,421.45 | 1,965.358 | 797.02 | 738.743 | 1,059.929 | 743.299 | 675.227 | 257.274 | 187.837 | 142.181 | 67.335 | 38.099 | 33.765 |
Non-Current Liabilities: | |||||||||||||||||||||||||||||
Long Term Debt
| 10.954 | 36.647 | 56.637 | 78.109 | 6 | 36 | 72 | 108 | 140 | 172 | 204.812 | 232 | 335 | 412 | 770 | 635.1 | 701.6 | 1,821.27 | 907.3 | 900.7 | 656.3 | 568 | 284 | 262.01 | 122.01 | 47.01 | 80.405 | 85.06 | 47.1 |
Deferred Revenue Non-Current
| 4.349 | 2.786 | 3.123 | 3.675 | 4.028 | 16.638 | 17.083 | 17.529 | 18.474 | 18.959 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 0 | 0 | 0 | 24.109 | 39.118 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| 189.029 | 192.102 | 192.725 | 193.565 | 188.67 | 174.76 | 174.76 | 192.289 | 193.234 | 461.683 | 190.99 | 239.318 | 270.982 | 287.326 | 30.982 | 2.43 | 11.73 | 27.41 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Non-Current Liabilities
| 204.332 | 228.748 | 249.362 | 271.674 | 237.816 | 227.398 | 263.843 | 300.289 | 333.234 | 652.643 | 395.802 | 471.318 | 605.982 | 699.326 | 800.982 | 637.53 | 713.33 | 1,848.68 | 907.3 | 900.7 | 656.3 | 568 | 284 | 262.01 | 122.01 | 47.01 | 80.405 | 85.06 | 47.1 |
Total Liabilities
| 891.573 | 1,180.129 | 963.107 | 988.14 | 1,171.137 | 1,034.428 | 776.44 | 868.43 | 1,372.08 | 1,675.076 | 2,026.432 | 2,447.53 | 3,243.42 | 3,012.186 | 2,474.713 | 2,233.497 | 2,134.78 | 3,814.038 | 1,704.32 | 1,639.443 | 1,716.229 | 1,311.299 | 959.227 | 519.284 | 309.847 | 189.191 | 147.74 | 123.159 | 80.865 |
Equity: | |||||||||||||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 695.263 | 695.263 | 695.263 | 695.263 | 695.263 | 695.263 | 695.263 | 695.263 | 316.8 | 316.8 | 316.8 | 316.8 | 316.8 | 316.8 | 158.4 | 158.4 | 158.4 | 158.4 | 158.4 | 132 | 132 | 132 | 132 | 132 | 114 | 114 | 33.408 | 19.408 | 19.408 |
Retained Earnings
| -856.708 | -838.941 | -606.567 | -589.287 | -637.819 | -688.755 | -732.999 | -758.497 | -762.028 | -910.107 | -261.01 | -23.859 | -48.643 | 141.101 | 418.808 | 410.983 | 347.182 | 285.535 | 257.293 | 222.011 | 170.269 | 131.094 | 99.594 | 77.482 | 61.538 | 27.623 | 26.844 | 30.592 | 12.034 |
Accumulated Other Comprehensive Income/Loss
| 0.091 | 71.344 | 71.344 | 71.344 | 72.471 | 72.471 | 72.471 | 72.888 | 72.888 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Total Stockholders Equity
| 2,027.335 | 2,027.335 | 1,955.991 | 2,027.335 | 1,814.489 | 1,955.991 | 1,959.431 | 1,886.96 | 411.059 | 424.159 | 390.141 | 372.64 | 299.753 | 299.753 | 384.623 | 384.319 | 379.287 | 375.634 | 372.724 | 376.366 | 363.376 | 356.388 | 349.898 | 343.605 | 198.399 | 193.151 | 49.792 | 6.421 | 2.124 |
Total Shareholders Equity
| 1,865.981 | 1,883.657 | 2,116.031 | 2,133.311 | 2,085.905 | 2,034.969 | 1,990.725 | 1,965.644 | 34.862 | -169.148 | 445.931 | 665.581 | 640.797 | 830.535 | 961.831 | 953.701 | 884.869 | 819.569 | 788.417 | 730.377 | 665.645 | 619.482 | 581.491 | 553.088 | 373.937 | 334.037 | 72.844 | 56.421 | 33.565 |
Total Equity
| 1,898.069 | 1,916.468 | 2,147.964 | 2,165.897 | 2,117.862 | 2,066.112 | 2,021.246 | 1,996.078 | 34.862 | -169.148 | 445.931 | 687.075 | 661.909 | 852.377 | 981.65 | 970.849 | 899.759 | 830.341 | 797.303 | 738.202 | 666.291 | 619.682 | 581.692 | 553.088 | 373.937 | 334.037 | 72.844 | 56.421 | 33.565 |
Total Liabilities & Shareholders Equity
| 2,789.642 | 3,096.597 | 3,111.071 | 3,154.037 | 3,288.999 | 3,100.54 | 2,797.687 | 2,864.507 | 1,406.942 | 1,505.928 | 2,472.362 | 3,134.606 | 3,905.329 | 3,864.563 | 3,456.363 | 3,204.347 | 3,034.54 | 4,644.379 | 2,501.623 | 2,377.645 | 2,382.521 | 1,930.981 | 1,540.919 | 1,072.371 | 683.784 | 523.228 | 220.584 | 179.58 | 114.431 |