MCC Meili Cloud Computing Industry Investment Co., Ltd.
SZSE:000815.SZ
11.66 (CNY) • At close October 26, 2023
Overview | Financials
Numbers are in millions (except for per share data and ratios) CNY.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities: | ||||||||||||||||||||||||||
Net Income
| -17.767 | -231.496 | -16.309 | 49.162 | 51.75 | 44.866 | 25.585 | 3.946 | 148.079 | -649.097 | -241.385 | 25.166 | -190.468 | -115.768 | 10.8 | 71.09 | 68.062 | 35.069 | 61.34 | 61.136 | 45.992 | 43.271 | 41.543 | 42.617 | 40.767 | 28.094 |
Depreciation & Amortization
| 104.687 | 96.814 | 76.952 | 76.198 | 73.125 | 61.195 | 61.426 | 46.527 | 47.409 | 81.625 | 86.914 | 107.571 | 106.172 | 106.131 | 104.676 | 99.524 | 85.251 | 84.714 | 78.22 | 68.268 | 55.395 | 24.621 | 18.983 | 15.829 | 11.175 | 8.56 |
Deferred Income Tax
| 0 | -0.865 | -1.089 | -0.137 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Stock Based Compensation
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Working Capital
| -41.622 | 39.01 | -60.756 | -315.091 | -56.072 | 3.834 | -164.388 | 5.258 | -248.058 | 311.746 | -293.326 | -291.32 | 20.692 | 92.25 | -194.186 | -106.635 | -32.819 | -19.746 | -72.706 | 68.939 | 4.202 | -26.898 | -1.836 | -55.793 | -53.373 | -42.686 |
Accounts Receivables
| 29.444 | 54.581 | -34.733 | -42.042 | -26.861 | -66.412 | -88.299 | -19.266 | 62.48 | -5.008 | 387.67 | 512.126 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Inventory
| 42.83 | -3.36 | 4.492 | -13.158 | -37.553 | -4.929 | -38.711 | 27.262 | -21.995 | 34.705 | -38.922 | 372.335 | 16.162 | -399.907 | 158.185 | -103.692 | -42.652 | -25.659 | -60.044 | -4.463 | -68.31 | -67.253 | -36.726 | -21.681 | -1.865 | 1.52 |
Accounts Payables
| -113.896 | -11.345 | -29.427 | -259.754 | 8.342 | 75.174 | -37.377 | -2.738 | -288.542 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Working Capital
| 0 | -0.865 | -1.089 | -0.137 | 0 | 8.762 | -125.676 | -22.005 | -226.063 | 277.04 | -254.404 | -663.655 | 4.53 | 492.156 | -352.371 | -2.943 | 9.833 | 5.913 | -12.661 | 73.402 | 72.511 | 40.355 | 34.89 | -34.112 | -51.508 | -44.206 |
Other Non Cash Items
| -6.338 | 153.026 | 32.331 | 14.996 | 21.737 | 9.04 | 0.571 | 32.339 | 47.399 | 194.494 | 155.028 | 107.027 | 143.68 | 179.329 | 80.346 | 57.172 | 24.751 | 40.277 | 104.779 | 42.118 | 37.424 | 14.021 | 7.229 | 4.831 | 3.024 | 3.454 |
Operating Cash Flow
| 38.96 | 57.354 | 32.218 | -174.735 | 90.54 | 118.934 | -76.805 | 88.07 | -5.171 | -61.233 | -292.769 | -51.556 | 80.076 | 261.942 | 1.636 | 121.151 | 145.244 | 140.315 | 171.634 | 240.461 | 143.014 | 55.014 | 65.918 | 7.485 | 1.593 | -2.577 |
Investing Activities: | ||||||||||||||||||||||||||
Investments In Property Plant And Equipment
| -153.579 | -221.518 | -54.147 | -93.062 | -138.691 | -265.091 | -201.384 | -103.082 | 0 | 0 | -0.922 | -6.362 | -47.539 | -39.495 | -197.018 | -45.098 | -1,018.879 | -928.386 | -63.822 | -136.876 | -201.292 | -188.542 | -248.658 | -180.451 | -106.056 | -165.231 |
Acquisitions Net
| 0 | 0 | 0 | 93.062 | 138.691 | -0 | 201.384 | -145.004 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 180.451 | 106.056 | 165.231 |
Purchases Of Investments
| -643 | -1,108 | -1,492 | -1,843.2 | -1,101.3 | -1,755.95 | -2,133 | -1,591.976 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -73.499 | -2.16 | 0 | -25.646 | -10.5 | 0 | -0.148 | -11.944 | -26 | -30 |
Sales Maturities Of Investments
| 835 | 1,299.387 | 1,589.239 | 1,664.942 | 1,470.649 | 1,912.457 | 2,341.793 | 684.709 | 0 | 3.777 | 0.001 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.56 | 0.683 | 0 | 0 | 0 | 12.177 | 27.802 | 32.445 |
Other Investing Activites
| 21.628 | -0 | 97.239 | -93.062 | -138.691 | 0 | -201.384 | -103.082 | 0 | 3.357 | -0.435 | 30 | 0.346 | 0.005 | 0.08 | 0.621 | -1,018.879 | -6.541 | -63.822 | -0.318 | -201.292 | -188.542 | -0.764 | -180.451 | -106.056 | -165.231 |
Investing Cash Flow
| 60.049 | -30.131 | 43.092 | -271.32 | 230.658 | -108.584 | 7.41 | -1,155.354 | 0 | 7.134 | -1.357 | 23.638 | -47.193 | -39.49 | -196.938 | -44.477 | -1,092.379 | -937.087 | -63.262 | -162.157 | -211.792 | -188.542 | -249.57 | -180.218 | -104.253 | -162.786 |
Financing Activities: | ||||||||||||||||||||||||||
Debt Repayment
| -83.1 | 46.804 | -28.426 | -13.9 | 83 | 103.9 | 18 | -24 | -32 | -21 | -195 | -581 | -9.1 | -297.23 | 74.3 | -254.109 | 308.841 | 1,268.59 | 16.994 | -25.186 | 326.7 | 192.56 | 278.4 | 138.83 | 98.6 | 8.675 |
Common Stock Issued
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock Repurchased
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Dividends Paid
| -13.747 | -17.404 | -14.805 | -15.722 | -13.639 | -10.239 | -7.774 | -6.243 | -11.745 | -10.942 | -20.97 | -55.014 | -81.629 | -142.496 | -91.438 | -125.792 | -174.91 | -146.846 | -81.22 | -72.811 | -64.115 | -54.635 | -41.309 | -33.831 | -7.048 | -5.303 |
Other Financing Activities
| 16.113 | 2.913 | 49.721 | 134.166 | -34.201 | -94.969 | -9.129 | 1,221.711 | 38.13 | 100.892 | 441.131 | 651.43 | 63.784 | 191.891 | 216.017 | 312.653 | 323.33 | 39.124 | -86.343 | -28.7 | -56.107 | -35.422 | 1.168 | 140.673 | -0.025 | 219.918 |
Financing Cash Flow
| -80.735 | 32.312 | 6.49 | 104.544 | 35.161 | -1.308 | 1.097 | 1,191.468 | -5.615 | 68.95 | 225.161 | 15.416 | -26.945 | -247.835 | 198.88 | -67.248 | 457.26 | 1,160.868 | -150.57 | -126.697 | 206.478 | 102.502 | 238.26 | 245.672 | 91.527 | 223.29 |
Other Information: | ||||||||||||||||||||||||||
Effect Of Forex Changes On Cash
| 0 | 0.02 | -0.005 | -0.001 | -0 | 0 | -0 | 0 | 0 | -0 | -0 | 0 | 0 | 0 | -0 | -7.508 | 0 | -0 | 0 | 0 | 0 | 0 | -0 | 0 | -0 | 0 |
Net Change In Cash
| 18.273 | 59.556 | 81.795 | -341.512 | 356.359 | 9.043 | -68.298 | 124.184 | -10.785 | 14.851 | -68.965 | -12.502 | 5.938 | -25.383 | 3.578 | 1.918 | -489.874 | 364.096 | -42.198 | -48.393 | 137.7 | -31.025 | 54.608 | 72.938 | -11.133 | 57.927 |
Cash At End Of Period
| 249.963 | 231.69 | 172.134 | 90.339 | 431.851 | 75.492 | 66.449 | 134.748 | 10.564 | 21.349 | 6.498 | 75.462 | 87.964 | 82.026 | 107.409 | 103.831 | 101.913 | 591.787 | 226.044 | 268.242 | 316.635 | 143.457 | 174.483 | 119.875 | 46.937 | 58.07 |