MCC Meili Cloud Computing Industry Investment Co., Ltd. (000815.SZ)

Home
000815.SZ
Financials

11.66 (CNY) • At close October 26, 2023

Overview | Financials

Numbers are in millions (except for per share data and ratios) CNY.

	2024 Q2	2024 Q1	2023 Q4	2023 Q3	2023 Q2	2023 Q1	2022 Q4	2022 Q3	2022 Q2	2022 Q1	2021 Q4	2021 Q3	2021 Q2	2021 Q1	2020 Q4	2020 Q3	2020 Q2	2020 Q1	2019 Q4	2019 Q3	2019 Q2	2019 Q1	2018 Q4	2018 Q3	2018 Q2	2018 Q1	2017 Q4	2017 Q3	2017 Q2	2017 Q1	2016 Q4	2016 Q3	2016 Q2	2016 Q1	2015 Q4	2015 Q3	2015 Q2	2015 Q1	2014 Q4	2014 Q3	2014 Q2	2014 Q1	2013 Q4	2013 Q3	2013 Q2	2013 Q1	2012 Q4	2012 Q3	2012 Q2	2012 Q1	2011 Q4	2011 Q3	2011 Q2	2011 Q1	2010 Q4	2010 Q3	2010 Q2	2010 Q1	2009 Q4	2009 Q3	2009 Q2	2009 Q1	2008 Q4	2008 Q3	2008 Q2	2008 Q1	2007 Q4	2007 Q3	2007 Q2	2007 Q1	2006 Q4	2006 Q3	2006 Q2	2006 Q1	2005 Q4	2005 Q3	2005 Q2	2005 Q1	2004 Q4	2004 Q3	2004 Q2	2004 Q1	2003 Q4	2003 Q3	2003 Q2	2003 Q1	2002 Q4	2002 Q3	2002 Q2	2002 Q1	2001 Q4	2001 Q2	2000 Q4	2000 Q2	1999 Q4	1999 Q2	1998 Q4	1998 Q2	1997 Q4
Assets:
Current Assets:
Cash & Cash Equivalents Numbers are in millions	134.853	140.588	263.045	146.078	128.879	199.873	269.57	168.095	227.415	96.732	212.919	83.399	53.517	107.028	182.469	170.387	475.747	498.466	828.264	681.358	719.631	796.493	770.157	630.673	397.156	370.695	183.578	214.653	257.683	330.164	449.224	371.703	1,045.778	14.277	12.764	14.908	16.931	17.753	21.349	4.206	4.575	0.618	6.498	2.739	26.179	2.915	75.462	30.289	26.389	77.85	122.129	160.936	171.306	183.681	152.176	165.371	223.568	93.854	127.409	207.112	191.491	181.604	161.181	147.232	112.437	136.032	172.413	297.821	284.668	338.756	672.787	568.81	195.22	265.342	341.088	305.832	312.528	318.74	296.943	226.96	288.766	307.015	370.242	227.755	165.041	143.017	178.935	146.589	98.8	100.428	174.483	101.723	119.875	70.35	46.937	17.838	58.07	130.602	0.144
Short Term Investments Numbers are in millions	0	0	0	165.136	170.32	120	195.221	220	305	388	377.846	466.643	464.795	496.408	461.246	0	301.88	0	104.611	0	20	0	40	0	395.816	0	628	0	650.106	0	622.661	638	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	-218.652	-221.351	-224.05	-226.75	-228.268	0	0	0	0	0	0	0	0	0	0	-0	-0	-0	-0	-0	-7.167	-7.212	-7.256	1.357	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	10.195	0	26	0	30	0
Cash and Short Term Investments Numbers are in millions	134.853	140.588	263.045	311.214	299.199	319.873	464.791	388.095	532.415	484.732	590.765	550.043	518.312	603.435	643.716	170.387	475.747	498.466	828.264	681.358	719.631	796.493	770.157	630.673	397.156	370.695	183.578	214.653	257.683	330.164	449.224	1,009.703	1,045.778	14.277	12.764	14.908	16.931	17.753	21.349	4.206	4.575	0.618	6.498	2.739	26.179	2.915	75.462	30.289	26.389	77.85	122.129	160.936	171.306	183.681	152.176	165.371	223.568	93.854	127.409	207.112	191.491	181.604	161.181	147.232	112.437	136.032	172.413	297.821	284.668	338.756	672.787	568.81	195.22	265.342	341.088	305.832	312.528	318.74	296.943	226.96	288.766	307.015	370.242	227.755	165.041	143.017	178.935	146.589	98.8	100.428	174.483	101.723	119.875	80.544	46.937	43.838	58.07	160.602	0.144
Net Receivables Numbers are in millions	360.86	318.358	314.55	486.176	394.239	353.798	410.929	385.875	398.838	414.172	376.08	403.649	431.844	417.238	327.138	273.209	224.92	239.687	172.356	265.417	246.663	220.906	200.28	186.523	219.473	203.393	101.821	212.588	153.831	180.576	90.591	110.405	108.627	80.48	71.282	131.383	113.015	129.173	133.762	147.321	147.341	185.357	128.754	246.641	207.634	232.158	267.273	884.356	839.568	786.86	729.155	808.574	778.549	792.388	646.607	755.287	690.043	618.272	620.805	456.933	436.624	419.216	413.494	380.78	322.402	338.294	328.49	430.344	378.837	345.809	457.429	183.196	257.336	207.47	184.747	186.706	209.914	188.072	171.279	259.151	277.165	294.936	282.762	387.627	365.272	371.741	332.831	363.523	282.361	304.431	223.338	319.53	136.747	80.865	117.466	38.392	45.57	37.116	33.123
Inventory Numbers are in millions	613.071	622.024	608.427	573.042	624.76	603.176	626.782	717.069	703.758	669.251	657.05	659.598	656.91	659.846	665.873	618.695	618.463	687.069	645.926	622.248	597.453	614.163	599.797	630.936	631.999	612.437	600.703	600.772	598.765	582.065	559.368	585.211	577.112	589.483	586.63	578.755	573.076	579.692	564.635	565.554	572.069	565.27	599.34	657.091	633.58	616.229	603.134	967.78	958.755	967.104	976.641	1,000.953	980.234	948.493	996.862	922.116	955.508	743.126	596.955	751.818	811.188	817.818	755.141	692.416	650.548	649.33	649.245	676.236	653.725	730.929	432.853	443.089	429.504	291.769	296.673	270.368	280.015	263.782	253.64	219.925	230.158	219.155	223.105	206.292	190.252	171.597	154.795	113.418	96.104	87.663	87.542	77.21	50.816	48.521	29.135	22.694	27.271	18.968	27.289
Other Current Assets Numbers are in millions	110.335	134.599	85.915	21.495	16.281	19.39	11.265	101.091	61.93	90.083	34.117	82.043	88.86	36.926	45.507	580.481	357.163	377.92	157.31	108.267	61.312	85.231	66.674	155.355	446.36	447.553	673.82	656.844	674.68	639.524	642.484	7.407	3.64	0.446	0.446	0.446	0.25	0.448	0.874	1.535	2.164	0.112	1.588	1.81	1.659	0.823	0.91	0.481	1.786	1.588	-6.811	-30.439	-24.24	-27.06	-24.765	-6.655	-6.536	-23.126	-25.297	-9.649	-11.21	-10.878	-9.858	-13.114	-9.344	0.984	-8.326	-24.711	-24.366	-18.43	-19.039	-16.597	-18.359	-8.035	-8.628	-10.16	-5.034	-4.099	-4.409	-3.188	-9.297	-10.105	-8.436	-8.751	-9.504	-8.13	-5.676	-9.486	-7.896	-21.005	-8.983	-22.976	151.424	113.341	136.99	101.88	93.049	98.717	34.615
Total Current Assets Numbers are in millions	1,219.119	1,215.569	1,271.938	1,391.927	1,334.479	1,296.237	1,513.767	1,592.13	1,696.94	1,658.237	1,658.012	1,695.333	1,695.926	1,717.445	1,682.234	1,642.771	1,676.293	1,803.141	1,803.856	1,677.29	1,625.059	1,716.792	1,636.908	1,603.487	1,694.988	1,634.078	1,559.922	1,684.857	1,684.96	1,732.329	1,741.667	1,712.726	1,735.157	684.685	671.122	725.492	703.272	727.065	720.62	718.616	726.149	751.357	736.18	908.281	869.052	852.126	946.779	1,882.907	1,826.498	1,833.402	1,821.115	1,940.024	1,905.849	1,897.502	1,770.879	1,836.118	1,862.583	1,432.126	1,319.872	1,406.215	1,428.093	1,407.761	1,319.957	1,207.315	1,076.042	1,124.64	1,141.821	1,379.69	1,292.865	1,397.064	1,544.03	1,178.498	863.7	756.546	813.88	752.746	797.423	766.495	717.453	702.847	786.792	811	867.673	812.923	711.061	678.225	660.885	614.043	469.368	471.517	476.38	475.487	458.863	323.271	330.529	206.803	223.961	315.404	95.171
Non-Current Assets:
Property, Plant & Equipment, Net Numbers are in millions	1,362.999	1,374.145	1,395.692	1,402.281	1,425.922	1,441.275	1,451.882	1,427.049	1,381.344	1,294.199	1,296.401	1,256.987	1,266.528	1,277.838	1,293.772	1,300.328	1,310.177	1,282.818	1,299.269	1,275.408	1,287.73	1,301.131	1,289.647	1,109.166	1,059.862	1,042.836	1,039.013	1,011.001	996.861	934.352	933.632	784.085	750.954	521.672	532.936	541.89	553.428	564.059	577.731	1,113.406	1,132.728	1,152.552	1,170.629	1,246.882	1,263.769	1,280.021	1,297.761	1,443.884	1,467.651	1,492.801	1,514.153	1,468.181	1,466.364	1,488.044	1,510.241	1,518.332	1,536.774	1,540.206	1,555.545	1,532.937	1,558.725	1,539.657	1,551.64	1,558.014	1,576.289	1,590.444	1,596.844	3,880.624	3,538.075	3,321.824	3,080.796	2,847.311	2,539.619	1,661.748	1,675.331	1,672.249	1,676.068	1,667.748	1,647.77	1,575.856	1,520.467	1,524.74	1,504.348	1,355.406	1,332.966	1,324.77	1,270.097	1,211.111	1,176.665	1,102.69	1,064.539	708.921	613.509	474.698	353.255	325.885	299.267	173.902	125.413
Goodwill Numbers are in millions	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Intangible Assets Numbers are in millions	20.068	20.199	20.33	20.464	20.598	20.732	20.866	21	21.134	21.268	21.402	21.405	21.533	21.664	21.799	22.023	22.069	22.205	22.34	22.475	22.553	22.685	22.818	22.95	23.082	23.214	23.346	23.472	23.602	0.115	0.064	0	0	0	0	0	0	0	0	344.914	344.914	344.914	344.914	345.409	345.412	345.415	345.419	0.495	0.497	0.5	0.502	0.49	0	0	0	0	0	0	0	0.001	0.002	0.004	0.005	0.007	0.008	0.01	0.011	0.013	0.014	0.016	0.017	0.028	0.025	0.006	0.006	0.003	0.015	0.015	0.015	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Goodwill and Intangible Assets Numbers are in millions	20.068	20.199	20.33	20.464	20.598	20.732	20.866	21	21.134	21.268	21.402	21.405	21.533	21.664	21.799	22.023	22.069	22.205	22.34	22.475	22.553	22.685	22.818	22.95	23.082	23.214	23.346	23.472	23.602	0.115	0.064	0	0	0	0	0	0	0	0	344.914	344.914	344.914	344.914	345.409	345.412	345.415	345.419	0.495	0.497	0.5	0.502	0.49	0	0	0	0	0	0	0	0.001	0.002	0.004	0.005	0.007	0.008	0.01	0.011	0.013	0.014	0.016	0.017	0.028	0.025	0.006	0.006	0.003	0.015	0.015	0.015	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Long Term Investments Numbers are in millions	2.411	2.546	2.546	-162.491	-167.675	0	0	0	0	0	131.07	137.167	141.857	144.754	145.459	0	0	0	0	0	0	0	0	10.5	10.5	10.5	10.5	10.5	10.5	10.5	10.5	-627.5	10.5	10.5	10.5	10.5	10.5	10.5	10.5	12.407	12.407	12.407	12.407	322.66	322.66	322.979	322.979	546.367	549.066	551.783	554.483	556.734	0	0	0	0	0	0	0	328.54	328.54	328.449	328.449	317.573	316.083	292.359	292.359	25.674	25.718	25.763	17.15	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Tax Assets Numbers are in millions	1.768	1.775	1.775	1.774	1.774	2.091	2.091	1.226	1.226	1.226	1.226	0.137	0.137	0.137	0.137	0	0	0	0	0	0	0	0	-10.5	-10.5	-10.5	-10.5	-10.5	-10.5	-10.5	-10.5	0	0	0	0	0	0	0	0	-12.407	-12.407	-12.407	-12.407	-322.66	-322.66	-322.979	-322.979	7.33	7.109	6.604	6.498	3.66	3.467	5.76	5.76	3.919	3.919	3.841	3.841	3.795	3.795	3.73	3.73	2.96	2.96	2.68	2.68	0.156	0.156	0.155	1.357	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Other Non-Current Assets Numbers are in millions	91.977	99.089	97.361	265.015	272.898	105.283	107.991	120.442	125.412	156.842	2.96	2.271	4.541	6.812	10.635	177.175	153.594	158.564	163.534	168.504	173.474	178.444	151.167	165.101	168.536	171.971	175.406	224.16	182.275	185.71	189.145	820.19	185.588	188.986	192.384	194.99	197.708	195.966	197.077	209.463	212.162	217.28	220.639	534.252	537.611	541.288	544.647	6.376	7.036	7.695	8.578	9.349	569.946	573.819	577.683	583.559	588.653	574.341	577.105	0.502	0.502	0.502	0.566	0.694	0.694	0.823	0.823	0.88	0.925	1.028	1.028	19.607	20.199	12.407	12.407	12.407	12.407	12.587	12.407	14.225	10.5	10.5	10.5	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Total Non-Current Assets Numbers are in millions	1,479.223	1,497.753	1,517.704	1,527.043	1,553.516	1,569.381	1,582.83	1,569.716	1,529.116	1,473.536	1,453.059	1,417.966	1,434.597	1,451.205	1,471.803	1,499.526	1,485.84	1,463.587	1,485.143	1,466.387	1,483.758	1,502.261	1,463.632	1,297.217	1,251.48	1,238.02	1,237.765	1,258.633	1,202.737	1,120.176	1,122.84	976.775	947.042	721.157	735.82	747.379	761.637	770.525	785.308	1,667.783	1,689.804	1,714.746	1,736.182	2,126.544	2,146.793	2,166.725	2,187.827	2,004.451	2,031.359	2,059.383	2,084.215	2,038.413	2,039.777	2,067.623	2,093.684	2,105.81	2,129.346	2,118.388	2,136.491	1,865.775	1,891.565	1,872.34	1,884.39	1,879.248	1,896.034	1,886.316	1,892.718	3,907.347	3,564.889	3,348.786	3,100.348	2,866.946	2,559.843	1,674.16	1,687.743	1,684.659	1,688.49	1,680.35	1,660.192	1,590.081	1,530.967	1,535.24	1,514.848	1,355.406	1,332.966	1,324.77	1,270.097	1,211.111	1,176.665	1,102.69	1,064.539	708.921	613.509	474.698	353.255	325.885	299.267	173.902	125.413
Total Assets Numbers are in millions	2,698.342	2,713.323	2,789.642	2,918.97	2,887.996	2,865.619	3,096.597	3,161.846	3,226.057	3,131.772	3,111.071	3,113.299	3,130.523	3,168.651	3,154.037	3,142.297	3,162.134	3,266.728	3,288.999	3,143.678	3,108.816	3,219.054	3,100.54	2,900.703	2,946.468	2,872.099	2,797.687	2,943.491	2,887.697	2,852.506	2,864.507	2,689.501	2,682.199	1,405.843	1,406.942	1,472.872	1,464.909	1,497.59	1,505.928	2,386.399	2,415.953	2,466.103	2,472.362	3,034.825	3,015.845	3,018.851	3,134.606	3,887.358	3,857.857	3,892.785	3,905.329	3,978.436	3,945.626	3,965.126	3,864.563	3,941.928	3,991.929	3,550.514	3,456.363	3,271.99	3,319.658	3,280.101	3,204.347	3,086.563	2,972.076	3,010.956	3,034.54	5,287.038	4,857.754	4,745.849	4,644.379	4,045.444	3,423.544	2,430.706	2,501.623	2,437.404	2,485.913	2,446.844	2,377.645	2,292.929	2,317.759	2,346.24	2,382.521	2,168.329	2,044.027	2,002.994	1,930.981	1,825.155	1,646.033	1,574.207	1,540.919	1,184.408	1,072.371	797.97	683.784	532.688	523.228	489.306	220.584
Liabilities & Equity:
Current Liabilities:
Account Payables Numbers are in millions	70.962	74.573	92.444	207.114	197.745	271.283	385.404	323.974	324.46	274.195	289.598	260.751	238.157	285.716	297.211	245.772	253.543	360.831	441.426	397.765	439.737	508.308	463.881	306.487	291.266	261.114	299.69	375.785	348.642	286.095	292.772	164.359	150.31	178.17	166.565	189.627	174.706	173.788	161.65	192.11	258.726	212.279	240.416	209.305	183.193	300.079	385.727	534.608	628.97	703.584	725.434	659.071	616.092	654.864	607.227	638.538	571.972	301.889	271.592	426.489	527.049	470.542	478.391	518.745	439.621	453.365	468.867	751.572	711.562	547.401	712.46	658.215	514.058	340.929	444.828	323.855	400.239	444.954	412.096	415.093	419.456	469.776	506.114	424.928	384.293	414.18	430.955	366.96	311.22	284.379	265.803	136.758	129.27	97.567	51.65	24.946	51.003	33.583	25.291
Short Term Debt Numbers are in millions	415.739	333.55	465.969	346.832	312.832	274.101	386.098	361.855	380.238	331.241	320.174	314.621	360.846	316.371	325.173	358.326	361.826	395.826	375.62	287.62	228.62	278.221	225.9	176	186	136	86	82	57	57	32	32	32	32	32	32	32	32	39.517	43.951	50.27	56.491	61.805	62.223	102.635	153.042	230.443	331.87	538.23	691.042	698.69	730.959	751.788	799.307	660.288	720.612	770.526	502.867	573.409	542.23	518.53	627.93	604.93	614.43	728.53	832.894	792.539	1,042.321	1,045.821	1,026.3	946.1	733.568	536.568	246.276	232.48	222.4	238.4	240.27	222.086	440.3	467.35	465.918	490.8	375.7	407.4	312.4	252.4	317.33	264.83	348.84	343.84	108.43	86.43	86.6	87.6	91.9	69.1	38.57	27.03
Tax Payables Numbers are in millions	6.082	52.351	2.924	57.258	53.505	50.021	57.318	47.995	50.343	57.347	57.171	53.256	54.533	58.096	56.745	56.095	64.49	58.359	55.141	58.622	59.449	56.967	60.537	58.689	57.245	61.737	56.036	57.79	62.877	63.295	78.969	66.282	65.243	59.134	59.59	62.691	59.768	58.625	64.099	70.227	69.115	64.989	57.908	83.048	87.079	97.963	89.8	120.967	105.166	105.899	90.448	87.715	84.723	92.843	77.354	79.271	71.198	73.264	75.24	78.383	66.998	65.553	63.393	53.91	55.168	51.395	49.749	42.332	47.624	49.709	41.955	45.234	42.538	44.949	41.338	39.941	40.371	40.582	40.412	27.44	28.725	30.206	25.558	21.351	20.189	21.065	21.731	27.218	24.042	24.442	23.288	20.754	17.237	16.564	24.946	12.652	15.722	8.779	7.952
Deferred Revenue Numbers are in millions	6.885	12.143	7.805	163.764	138.108	8.225	2.88	24.981	0	0	103.01	105.842	116.131	115.276	93.067	116.101	128.288	96.611	102.917	104.933	103.959	98.802	108.124	116.519	168.2	163.425	118.886	179.702	197.996	220.713	219.868	241.682	226.374	853.788	836.866	898.968	874.689	838.744	814.945	1,466.652	1,394.776	1,400.37	1,322.224	1,736.294	1,639.834	1,409.324	1,337.042	1,918.999	1,572.276	1,262.168	1,179.856	1,074.348	1,046.387	974.804	993.801	1,046.567	988.452	909.626	774.33	443.657	519.776	407.798	449.656	303.654	128.884	108.36	104.8	469.105	141.07	243.527	237.296	122.1	120.952	112.127	97.15	88.713	90.849	85.754	81.357	55.654	73.352	66.827	62.084	64.879	71.58	75.159	59.666	64.513	62.369	-15.336	64.729	0	0	0	0	0	0	0	0
Other Current Liabilities Numbers are in millions	108.714	185.203	121.023	104.13	103.624	176.256	176.998	96.724	120.992	116.683	0.964	3.119	4.376	4.173	1.015	0.011	0.546	22.554	13.359	19.923	3.319	7.231	9.125	10.441	8.727	26.319	8.022	30.614	7.38	10.198	23.501	7.428	2.77	4.785	3.416	10.42	4.28	11.257	6.321	8.557	4.552	6.222	6.185	19.421	19.755	25.088	23	37.793	36.482	41.132	33.458	48.464	28.846	29.656	51.543	58.833	49.106	84.855	54.4	56.114	34.819	69.229	62.99	78.425	68.279	57.669	55.245	101.199	50.565	74.963	69.502	34.076	47.113	15.264	22.562	46.107	51.453	22.73	23.203	1.659	4.753	8.086	0.931	2.916	-29.441	1.754	0.277	0.783	0.425	84.01	0.855	38.73	41.574	36.909	48.587	20.741	22.079	18.735	15.014
Total Current Liabilities Numbers are in millions	602.3	605.469	687.241	821.84	752.308	729.866	951.381	807.535	825.69	722.12	713.745	684.333	719.51	721.535	716.466	720.209	744.203	875.822	933.321	810.242	775.635	892.561	807.031	609.446	654.192	586.859	512.597	668.101	611.018	574.006	568.141	445.469	411.453	1,068.743	1,038.847	1,131.014	1,085.675	1,055.789	1,022.433	1,711.27	1,708.324	1,675.363	1,630.63	2,027.244	1,945.418	1,887.534	1,976.213	2,823.269	2,775.958	2,697.926	2,637.438	2,512.842	2,443.113	2,458.631	2,312.86	2,464.55	2,380.058	1,799.238	1,673.731	1,468.489	1,600.174	1,575.499	1,595.967	1,515.254	1,365.314	1,452.289	1,421.45	2,364.197	1,949.018	1,892.192	1,965.358	1,547.96	1,218.692	714.596	797.02	681.075	780.941	793.708	738.743	912.706	964.912	1,010.607	1,059.929	868.423	833.832	803.494	743.299	749.586	638.844	701.892	675.227	283.918	257.274	221.076	187.837	137.587	142.181	90.888	67.335
Non-Current Liabilities:
Long Term Debt Numbers are in millions	7.508	8.971	10.954	4.44	31.458	33.692	36.647	63.358	84.259	70.132	56.637	56.8	30.595	76.365	54	55	55	6	6	9	18	27	36	45	54	63	72	84	92	100	108	116	124	132	140	148	156	164	172	180	188	196	204	211	218	225	232	239	246	283	335	438	446.5	392	412	479.5	538.5	645	770	760.65	742.6	730.1	635.1	615.1	655.1	635.1	701.6	2,030.1	2,023.77	1,980.27	1,821.27	1,627	1,353	907.3	907.3	974.7	934.9	900.7	900.7	657.172	656.3	656.3	656.3	646	566	568	568	473	413.01	284	284	330.01	262.01	204.01	122.01	47.01	47.01	80.405	80.405
Deferred Revenue Non-Current Numbers are in millions	0.215	4.316	4.349	2.618	2.618	2.786	2.786	2.954	2.954	3.123	3.123	3.123	3.399	3.675	3.675	3.759	3.759	6.232	4.028	16.861	16.861	16.638	16.638	16.861	16.861	17.083	17.083	17.306	17.306	17.529	17.529	27.886	27.886	18.474	18.474	18.716	18.716	18.959	18.959	0	0	0	0	0	0	0	0	0	0	0	0	69.263	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Deferred Tax Liabilities Non-Current Numbers are in millions	-188.885	0	0	0	0	0	0	0	0	0	0	0	0	0	24.109	36.327	41.567	59.426	39.118	46.882	54.526	46.45	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	-0	0	0	0	0	0	0	0	0	0	0	0	0	0	0.29	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Other Non-Current Liabilities Numbers are in millions	188.885	188.957	189.029	189.1	189.172	189.244	189.315	189.387	189.459	189.531	189.602	189.674	189.746	189.818	189.889	189.961	190.033	191.104	188.67	174.76	174.76	174.76	174.76	174.76	174.76	174.76	174.76	174.76	174.76	174.76	174.76	174.76	174.76	174.76	174.76	555.633	522.784	491.275	461.683	452.172	193.962	190.99	191.802	219.719	226.244	232.925	239.318	247.838	253.794	269.239	270.982	207.441	258.122	273.369	287.326	129.016	185.524	115.233	30.982	66.14	2.295	2.43	2.43	2.7	2.7	11.73	11.73	27.41	27.41	29.91	27.41	26.366	25.066	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Total Non-Current Liabilities Numbers are in millions	7.724	202.244	204.332	196.158	223.248	225.721	228.748	255.7	276.672	262.786	249.362	249.597	223.74	269.857	271.674	285.046	290.359	262.763	237.816	247.502	264.146	264.848	227.398	236.621	245.621	254.843	263.843	276.066	284.066	292.289	300.289	318.646	326.646	325.234	333.234	722.35	697.5	674.235	652.643	632.172	381.962	386.99	395.802	430.719	444.244	457.925	471.318	486.838	499.794	552.239	605.982	714.994	704.622	665.369	699.326	608.516	724.024	760.233	800.982	826.79	744.895	732.53	637.53	617.8	657.8	646.83	713.33	2,057.51	2,051.18	2,010.18	1,848.68	1,653.366	1,378.066	907.3	907.3	974.7	934.9	900.7	900.7	657.172	656.3	656.3	656.3	646	566	568	568	473	413.01	284	284	330.01	262.01	204.01	122.01	47.01	47.01	80.405	80.405
Total Liabilities Numbers are in millions	610.024	807.713	891.573	1,017.998	975.556	955.587	1,180.129	1,063.235	1,102.362	984.905	963.107	933.929	943.25	991.392	988.14	1,005.256	1,034.562	1,138.585	1,171.137	1,057.744	1,039.781	1,157.409	1,034.428	846.067	899.813	841.702	776.44	944.167	895.083	866.294	868.43	764.115	738.099	1,393.976	1,372.08	1,853.364	1,783.175	1,730.023	1,675.076	2,343.442	2,090.286	2,062.353	2,026.432	2,457.962	2,389.661	2,345.459	2,447.53	3,310.107	3,275.752	3,250.165	3,243.42	3,227.836	3,147.735	3,124.001	3,012.186	3,073.066	3,104.081	2,559.471	2,474.713	2,295.279	2,345.069	2,308.029	2,233.497	2,133.054	2,023.114	2,099.119	2,134.78	4,421.707	4,000.198	3,902.372	3,814.038	3,201.326	2,596.758	1,621.896	1,704.32	1,655.775	1,715.841	1,694.408	1,639.443	1,569.878	1,621.212	1,666.907	1,716.229	1,514.423	1,399.832	1,371.494	1,311.299	1,222.586	1,051.854	985.892	959.227	613.928	519.284	425.086	309.847	184.597	189.191	171.293	147.74
Equity:
Preferred Stock Numbers are in millions	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Common Stock Numbers are in millions	695.263	695.263	695.263	695.263	695.263	695.263	695.263	695.263	695.263	695.263	695.263	695.263	695.263	695.263	695.263	695.263	695.263	695.263	695.263	695.263	695.263	695.263	695.263	695.263	695.263	695.263	695.263	695.263	695.263	695.263	695.263	695.263	695.263	316.8	316.8	316.8	316.8	316.8	316.8	316.8	316.8	316.8	316.8	316.8	316.8	316.8	316.8	316.8	316.8	316.8	316.8	316.8	316.8	316.8	316.8	316.8	316.8	158.4	158.4	158.4	158.4	158.4	158.4	158.4	158.4	158.4	158.4	158.4	158.4	158.4	158.4	158.4	158.4	158.4	158.4	158.4	158.4	132	132	132	132	132	132	132	132	132	132	132	132	132	132	132	132	114	114	114	114	114	33.408
Retained Earnings Numbers are in millions	-860.254	-849.858	-856.708	-855.144	-843.292	-845.783	-838.941	-656.523	-631.286	-607.94	-606.567	-576.598	-568.433	-578.159	-589.287	-619.079	-628.389	-627.676	-637.819	-669.606	-686.254	-693.431	-688.755	-700.026	-707.889	-724.002	-732.999	-754.881	-761.996	-768.38	-758.497	-828.774	-810.023	-785.023	-762.028	-1,121.452	-1,059.226	-973.392	-910.107	-687.823	-397.053	-303.19	-261.01	-153.819	-104.862	-37.293	-23.859	-132.572	-127.663	-67.688	-48.643	39.985	87.113	129.789	141.101	162.576	181.626	427.907	418.808	415.873	414.297	411.897	410.983	399.37	395.498	358.931	347.182	317.574	310.595	297.83	285.535	299.941	285.369	268.701	257.293	246.181	235.003	235.827	222.011	212.713	196.158	183.279	170.269	161.254	151.515	142.909	131.094	118.592	110.209	106.217	99.594	92.266	77.482	58.591	61.538	41.677	27.623	15.814	26.844
Accumulated Other Comprehensive Income/Loss Numbers are in millions	71.593	2,027.56	71.435	2,026.98	70.989	2,027.335	71.344	2,027.335	71.344	2,027.335	71.344	2,027.335	71.344	2,027.335	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	-0	0	0	-0	-0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Other Total Stockholders Equity Numbers are in millions	1,955.991	0	1,955.991	0	1,955.991	-0	1,955.991	0	1,955.991	-0	1,955.991	-0	1,955.991	0	2,027.335	2,028.461	2,028.461	2,028.461	2,028.461	2,028.461	2,028.461	2,028.461	2,028.461	2,028.461	2,028.461	2,028.461	2,028.461	2,028.461	2,028.878	2,028.878	2,028.878	2,028.878	2,028.841	480.089	480.089	424.159	424.159	424.159	424.159	413.98	405.92	390.141	390.141	394.098	394.098	372.64	372.64	372.64	372.64	372.64	372.64	372.633	372.633	372.633	372.633	368.783	368.783	384.623	384.623	384.319	384.319	384.319	384.319	379.287	379.287	379.287	379.287	375.633	375.633	375.633	375.633	373.839	373.839	372.724	372.724	368.391	368.391	376.366	376.366	370.959	367.936	363.376	363.376	360.017	360.017	356.388	356.388	351.771	351.771	349.898	349.898	346.214	343.605	200.293	198.399	192.414	192.414	188.2	12.592
Total Shareholders Equity Numbers are in millions	1,862.592	1,872.965	1,865.981	1,867.099	1,878.951	1,876.814	1,883.657	2,066.075	2,091.311	2,114.658	2,116.031	2,146	2,154.165	2,144.439	2,133.311	2,104.646	2,095.335	2,096.049	2,085.905	2,054.119	2,037.471	2,030.293	2,034.969	2,023.698	2,015.835	1,999.722	1,990.725	1,968.843	1,962.145	1,955.761	1,965.644	1,895.367	1,914.081	11.866	34.862	-380.493	-318.266	-232.433	-169.148	42.957	325.667	403.751	445.931	557.079	606.036	652.147	665.581	556.868	561.778	621.752	640.797	729.418	776.546	819.223	830.535	848.159	867.209	970.93	961.831	958.591	957.015	954.615	953.701	937.057	933.186	896.618	884.869	851.607	844.628	831.863	819.569	832.18	817.608	799.825	788.417	772.972	761.793	744.193	730.377	715.672	696.094	678.655	665.645	653.271	643.532	631.298	619.482	602.363	593.98	588.114	581.491	570.48	553.088	372.884	373.937	348.091	334.037	318.014	72.844
Total Equity Numbers are in millions	1,895.533	1,905.609	1,898.069	1,900.972	1,912.44	1,910.031	1,916.468	2,098.611	2,123.694	2,146.867	2,147.964	2,179.37	2,187.273	2,177.258	2,165.897	2,137.042	2,127.572	2,128.143	2,117.862	2,085.934	2,069.035	2,061.645	2,066.112	2,054.636	2,046.655	2,030.397	2,021.246	1,999.324	1,992.613	1,986.211	1,996.078	1,925.386	1,944.1	11.866	34.862	-380.493	-318.266	-232.433	-169.148	42.957	325.667	403.751	445.931	576.863	626.183	673.392	687.075	577.251	582.106	642.62	661.909	750.601	797.891	841.125	852.377	868.862	887.848	991.043	981.65	976.711	974.589	972.073	970.849	953.509	948.963	911.837	899.759	865.33	857.556	843.477	830.341	844.118	826.785	808.809	797.303	781.629	770.072	752.437	738.202	723.05	696.547	679.332	666.291	653.906	644.195	631.501	619.682	602.569	594.179	588.314	581.692	570.48	553.088	372.884	373.937	348.091	334.037	318.014	72.844
Total Liabilities & Shareholders Equity Numbers are in millions	2,698.342	2,713.323	2,789.642	2,918.97	2,887.996	2,865.619	3,096.597	3,161.846	3,226.057	3,131.772	3,111.071	3,113.299	3,130.523	3,168.651	3,154.037	3,142.297	3,162.134	3,266.728	3,288.999	3,143.678	3,108.816	3,219.054	3,100.54	2,900.703	2,946.468	2,872.099	2,797.687	2,943.491	2,887.697	2,852.506	2,864.507	2,689.501	2,682.199	1,405.843	1,406.942	1,472.872	1,464.909	1,497.59	1,505.928	2,386.399	2,415.953	2,466.103	2,472.362	3,034.825	3,015.845	3,018.851	3,134.606	3,887.358	3,857.857	3,892.785	3,905.329	3,978.436	3,945.626	3,965.126	3,864.563	3,941.928	3,991.929	3,550.514	3,456.363	3,271.99	3,319.658	3,280.101	3,204.347	3,086.563	2,972.076	3,010.956	3,034.54	5,287.038	4,857.754	4,745.849	4,644.379	4,045.444	3,423.544	2,430.706	2,501.623	2,437.404	2,485.913	2,446.844	2,377.645	2,292.929	2,317.759	2,346.24	2,382.521	2,168.329	2,044.027	2,002.994	1,930.981	1,825.155	1,646.033	1,574.207	1,540.919	1,184.408	1,072.371	797.97	683.784	532.688	523.228	489.306	220.584

MCC Meili Cloud Computing Industry Investment Co., Ltd.

SZSE:000815.SZ Add to watchlist

SZSE:000815.SZ