Gansu Engineering Consulting Group Co., Ltd.
SZSE:000779.SZ
10.6 (CNY) • At close October 26, 2023
Overview | Financials
Numbers are in millions (except for per share data and ratios) CNY.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities: | ||||||||||||||||||||||||||
Net Income
| 254.431 | 225.652 | 327.339 | 308.65 | 302.624 | 238.71 | 79.251 | 13.141 | -79.063 | 10.051 | -33.249 | -12.859 | 7.498 | 6.14 | 5.252 | 29.292 | 27.003 | 11.906 | -103.666 | -368.786 | 24.223 | 20.203 | 18.931 | 56.153 | 64.914 | 27.816 |
Depreciation & Amortization
| 76.428 | 82.11 | 81.808 | 70.734 | 76.852 | 103.791 | 18.887 | 21.053 | 14.648 | 11.026 | 13.65 | 13.418 | 16.274 | 18.557 | 20.827 | 21.151 | 20.891 | 22.192 | 22.684 | 24.027 | 25.79 | 25.533 | 21.059 | 21.928 | 18.615 | 17.195 |
Deferred Income Tax
| 0 | -18.382 | -23.943 | -12.486 | -8.155 | -3.424 | -0.031 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Stock Based Compensation
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Working Capital
| -340.951 | -334.812 | -570.192 | -132.447 | -183.933 | -118.145 | -27.472 | -46.185 | 51.08 | -55.348 | -12.745 | -0.382 | -25.385 | -1.257 | -35.606 | 0.924 | -56.826 | 0.655 | 51.926 | 118.411 | -17.831 | -11.431 | -101.717 | -55.078 | -40.927 | -64.037 |
Accounts Receivables
| -139.793 | -482.088 | -479.364 | -173.717 | -33.638 | 78.551 | -65.559 | 10.137 | 11.432 | -17.084 | -25.079 | 3.324 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Inventory
| 13.711 | 195.239 | -24.327 | -191.669 | 122.095 | -31.534 | -5.662 | -12.002 | 4.403 | 7.785 | 10.548 | 5.427 | -2.914 | -20.95 | 11.408 | -1.064 | -5.88 | 27.146 | 5.1 | 20.236 | 19.226 | -10.777 | -23.267 | -22.069 | 14.316 | -99.217 |
Accounts Payables
| -188.256 | -29.581 | -42.558 | 245.425 | -264.235 | -161.738 | -89.705 | -44.32 | 35.244 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Working Capital
| -26.614 | -18.382 | -23.943 | -12.486 | -8.155 | -86.611 | -21.81 | -34.183 | 46.677 | -63.133 | -23.293 | -5.809 | -22.471 | 19.693 | -47.014 | 1.987 | -50.946 | -26.491 | 46.826 | 98.175 | -37.057 | -0.654 | -78.451 | -33.008 | -55.243 | 35.18 |
Other Non Cash Items
| 110.911 | 113.431 | 105.2 | 49.114 | -24.051 | -6.769 | -57.727 | 40.929 | 28.081 | -17.472 | 4.188 | 2.671 | 3.184 | 0.573 | -29.861 | -30.409 | 43.529 | -1.823 | 41.733 | 160.968 | -17.398 | 6.226 | -5.797 | -2.047 | -6.315 | -3.53 |
Operating Cash Flow
| 100.818 | 64.338 | -55.845 | 296.051 | 171.493 | 217.587 | 12.939 | 28.938 | 14.746 | -51.743 | -28.155 | 2.848 | 1.571 | 24.013 | -39.388 | 20.957 | 34.597 | 32.93 | 12.677 | -65.381 | 14.785 | 40.531 | -67.525 | 20.956 | 36.287 | -22.555 |
Investing Activities: | ||||||||||||||||||||||||||
Investments In Property Plant And Equipment
| -93.239 | -68.619 | -95.647 | -115.74 | -58.688 | -143.585 | -58.27 | -251.331 | -66.842 | -266.125 | -7.187 | -5.342 | -1.673 | -4.268 | -14.347 | -3.684 | -9.127 | -2.433 | -0.606 | -4.305 | -2.072 | -8.02 | -64.079 | -1.762 | -4.032 | -35.566 |
Acquisitions Net
| 0 | 0.474 | 1.065 | 116.36 | 589.976 | 143.63 | 260.277 | 307.538 | 7.017 | 299.521 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.024 | 2.561 | 9.925 | 64.169 | 2.125 | 4.032 | 35.566 |
Purchases Of Investments
| 0 | -18.17 | -100 | -34.673 | -39 | -0.2 | -14.103 | 0 | 0 | -13.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -5 | -127.112 | -62 | -173.38 | -68 | -80 | -22.944 | -48 |
Sales Maturities Of Investments
| 2.619 | 7.223 | 10 | 0.263 | 39.068 | 3.877 | 2.007 | 0 | 0 | 3 | 50 | 0 | 0 | 0 | 0 | 0 | 3 | 0 | 0 | 60.526 | 81.388 | 34.419 | 182.947 | 28.227 | 34.664 | 44.429 |
Other Investing Activites
| -0.261 | 0 | -10.375 | -115.74 | 0.005 | -143.585 | -58.27 | 307.538 | 7.017 | -266.125 | 0.004 | -5.342 | 0.71 | 0.028 | 0.819 | 0.038 | 0.062 | 0.874 | 6.845 | 48.427 | -2.072 | -8.02 | -64.079 | -1.762 | -4.032 | -35.566 |
Investing Cash Flow
| -90.881 | -79.092 | -194.957 | -149.529 | 531.36 | -139.863 | 131.641 | 56.207 | -59.825 | -243.229 | 42.817 | -5.342 | -0.963 | -4.24 | -13.527 | -3.646 | -6.064 | -1.559 | 1.24 | -21.44 | 17.804 | -145.077 | 50.958 | -53.171 | 7.688 | -39.138 |
Financing Activities: | ||||||||||||||||||||||||||
Debt Repayment
| -7.182 | 45.089 | -1.192 | -0.092 | -266.964 | 87.88 | -150.164 | -78.379 | 63.5 | 305 | 10 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -14 | 14 | -32 | 13 | 0 | 5 | -1 | -29.003 |
Common Stock Issued
| -0.539 | 0 | 0 | 3.73 | 66.099 | -7.548 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock Repurchased
| 0 | 0 | 0 | -3.73 | -141.328 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Dividends Paid
| -2.229 | -56.995 | -76.038 | -0.411 | -8.685 | -34.103 | -14.453 | -33.659 | -22.447 | -7.213 | -0.321 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.592 | -2.862 | -3.52 | -8.604 | -4.902 | -2.539 | -1.321 | -0.249 |
Other Financing Activities
| 749.803 | -1.961 | -10.774 | 3.13 | -747.5 | -2.001 | -33.027 | -0.77 | -1.323 | -7.213 | -0 | 0 | 0 | 0 | 0 | -0.226 | 0 | 0 | 0 | -0 | -0 | -0 | -0.002 | 161.847 | 0 | 91.743 |
Financing Cash Flow
| 740.393 | -13.868 | -88.005 | 2.627 | -1,098.379 | 44.228 | -171.67 | -112.809 | 39.73 | 297.787 | 9.679 | 0 | 0 | 0 | 0 | -0.226 | 0 | 0 | -14.592 | 11.138 | -35.52 | 4.396 | -4.904 | 164.308 | -2.321 | 62.492 |
Other Information: | ||||||||||||||||||||||||||
Effect Of Forex Changes On Cash
| 0.001 | 0.067 | -0.059 | -0.174 | 0.349 | 1.155 | 0 | -0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.017 | -0 | 0 | -0 | 0 | 0 | 0 | -0 |
Net Change In Cash
| 750.331 | -28.556 | -338.865 | 148.975 | -395.177 | 123.108 | -27.09 | -27.664 | -5.349 | 2.815 | 24.341 | -2.494 | 0.608 | 19.773 | -52.915 | 17.085 | 28.533 | 31.371 | -0.692 | -75.683 | -2.93 | -100.15 | -21.471 | 132.094 | 41.654 | 0.799 |
Cash At End Of Period
| 1,863.619 | 1,113.288 | 1,141.844 | 1,480.71 | 1,331.735 | 1,726.912 | 16.544 | 43.633 | 71.297 | 76.646 | 73.831 | 49.489 | 51.983 | 51.376 | 31.603 | 84.518 | 67.434 | 38.901 | 7.53 | 8.159 | 83.841 | 56.772 | 156.922 | 178.393 | 46.299 | 4.645 |