Gansu Engineering Consulting Group Co., Ltd.
SZSE:000779.SZ
10.6 (CNY) • At close October 26, 2023
Overview | Financials
Numbers are in millions (except for per share data and ratios) CNY.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | 1996 | 1995 | 1994 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | ||||||||||||||||||||||||||||||
Current Assets: | ||||||||||||||||||||||||||||||
Cash & Cash Equivalents
| 1,921.917 | 1,160.958 | 1,184.051 | 1,513.58 | 1,366.836 | 1,753.186 | 17.688 | 44.448 | 72.111 | 82.646 | 73.831 | 49.489 | 51.983 | 55.301 | 31.806 | 85.007 | 70.096 | 39.183 | 30.398 | 44.076 | 83.841 | 86.772 | 156.922 | 178.393 | 46.299 | 4.645 | 3.846 | 1.114 | 1.057 | 0.543 |
Short Term Investments
| 0 | -143.952 | -171.288 | -166.506 | -183.672 | -183.706 | 30.196 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 47 | 94.739 | 0 | 98.89 | 40.782 | 28 | 20 | 0 | 0 | 0 |
Cash and Short Term Investments
| 1,921.917 | 1,160.958 | 1,184.051 | 1,513.58 | 1,366.836 | 1,753.186 | 17.688 | 44.448 | 72.111 | 82.646 | 73.831 | 49.489 | 51.983 | 55.301 | 31.806 | 85.007 | 70.096 | 39.183 | 30.398 | 44.076 | 130.841 | 181.511 | 156.922 | 277.283 | 87.081 | 32.645 | 23.846 | 1.114 | 1.057 | 0.543 |
Net Receivables
| 1,567.493 | 1,440.871 | 1,130.587 | 730.433 | 607.653 | 665.655 | 782.432 | 49.64 | 55.836 | 61.593 | 71.499 | 49.505 | 60.325 | 95.944 | 149.64 | 159.953 | 134.095 | 79.93 | 64.71 | 134.098 | 0 | 0.111 | 0.028 | 8.56 | 3 | 18.085 | 50.905 | 0 | 0 | 0 |
Inventory
| 30.611 | 44.322 | 239.561 | 215.234 | 23.565 | 145.659 | 107.503 | 105.067 | 93.066 | 97.469 | 108.465 | 119.014 | 120.984 | 118.987 | 98.037 | 109.445 | 110.507 | 120.36 | 144.143 | 182.331 | 277.952 | 293.34 | 278.156 | 254.889 | 234.272 | 265.304 | 166.086 | 68.576 | 48.695 | 27.911 |
Other Current Assets
| 114.672 | 200.696 | 138.914 | 169.887 | 131.89 | 94.617 | 1.293 | 7.578 | 19.504 | 22.312 | 7.696 | 3.203 | 1.085 | 2.873 | 1.135 | 1.224 | 2.001 | 6.551 | 3.932 | 10.163 | 146.705 | 138.826 | 134.446 | 58.476 | 48.766 | 50.838 | -5.767 | 0.461 | 0.442 | 0.484 |
Total Current Assets
| 3,620.597 | 2,846.847 | 2,693.114 | 2,629.135 | 2,157.453 | 2,661.636 | 194.633 | 206.902 | 240.835 | 264.02 | 261.347 | 220.784 | 232.004 | 270.748 | 288.827 | 361.607 | 351.702 | 373.922 | 375.749 | 448.373 | 555.499 | 613.787 | 569.552 | 599.208 | 373.119 | 350.344 | 235.07 | 70.151 | 50.195 | 28.938 |
Non-Current Assets: | ||||||||||||||||||||||||||||||
Property, Plant & Equipment, Net
| 936.785 | 879.149 | 847.379 | 762.931 | 708.979 | 1,090.502 | 390.139 | 387.862 | 424.354 | 380.571 | 71.67 | 81.793 | 88.7 | 103.292 | 115.936 | 122.057 | 139.037 | 171.781 | 191.351 | 217.995 | 246.493 | 272.009 | 287.796 | 253.681 | 256.007 | 249.227 | 210.786 | 127.293 | 91.39 | 70.132 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 202.683 | 204.691 | 208.402 | 186.46 | 263.229 | 302.261 | 34.714 | 107.343 | 45.91 | 47.461 | 49.013 | 50.565 | 52.116 | 53.668 | 55.22 | 56.603 | 12.94 | 13.427 | 13.914 | 14.401 | 14.638 | 15.079 | 15.52 | 15.961 | 16.402 | 16.843 | 15.056 | 15.442 | 10.136 | 0 |
Goodwill and Intangible Assets
| 202.683 | 204.691 | 208.402 | 186.46 | 263.229 | 302.261 | 34.714 | 107.343 | 45.91 | 47.461 | 49.013 | 50.565 | 52.116 | 53.668 | 55.22 | 56.603 | 12.94 | 13.427 | 13.914 | 14.401 | 14.638 | 15.079 | 15.52 | 15.961 | 16.402 | 16.843 | 15.056 | 15.442 | 10.136 | 0 |
Long Term Investments
| 252.935 | 382.361 | 377.016 | 267.106 | 244.938 | 257.576 | -14.72 | 15.111 | 14.154 | 13.65 | 0 | 50 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -92.739 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Assets
| 96.457 | 71.793 | 57.154 | 39.751 | 31.894 | 28.029 | 29.668 | -15.111 | -14.154 | -13.65 | 0 | -50 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Assets
| 241.709 | 44.879 | 15.008 | 15.008 | 0.628 | 0.628 | 0.628 | 15.411 | 14.654 | 14.35 | 4.832 | 55.232 | 55.632 | 56.032 | 57.906 | 70.538 | 71.354 | 50 | 50.781 | 51 | 47 | 94.739 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Non-Current Assets
| 1,730.568 | 1,582.873 | 1,504.96 | 1,271.256 | 1,249.668 | 1,678.996 | 440.429 | 510.616 | 484.917 | 442.382 | 125.515 | 187.59 | 196.448 | 212.991 | 229.061 | 249.198 | 223.331 | 235.208 | 256.045 | 283.395 | 308.132 | 289.088 | 303.317 | 269.643 | 272.409 | 266.07 | 225.843 | 142.735 | 101.526 | 70.132 |
Total Assets
| 5,351.165 | 4,429.721 | 4,198.074 | 3,900.391 | 3,407.121 | 4,340.631 | 635.062 | 717.518 | 725.752 | 706.403 | 386.862 | 408.374 | 428.452 | 483.74 | 517.889 | 610.805 | 575.032 | 609.13 | 631.794 | 731.768 | 863.631 | 902.875 | 872.869 | 868.851 | 645.528 | 616.414 | 460.913 | 212.886 | 151.721 | 99.07 |
Liabilities & Equity: | ||||||||||||||||||||||||||||||
Current Liabilities: | ||||||||||||||||||||||||||||||
Account Payables
| 635.597 | 650.042 | 404.849 | 261.013 | 191.529 | 168.976 | 132.591 | 61.927 | 21.445 | 40.606 | 36.489 | 33.396 | 37.221 | 40.603 | 31.079 | 25.16 | 13.549 | 21.56 | 22.254 | 52.785 | 8.57 | 18.764 | 21.882 | 20.8 | 23.047 | 36.532 | 16.449 | 18.217 | 16.083 | 1.392 |
Short Term Debt
| 0 | 0 | 0 | 0 | 0 | 305.567 | 76.957 | 152.621 | 186 | 115 | 10 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 14 | 0 | 32 | 19 | 19 | 14 | 15 | 0 | 34.9 | 41.786 | 37.8 |
Tax Payables
| 67.6 | 67.223 | 82.016 | 74.411 | 60.654 | 101.796 | 0.311 | 42.397 | 0.197 | 0.142 | -0.093 | -1.72 | -1.705 | -1.46 | -2.328 | -1.595 | 0.297 | -0.022 | -0.945 | 4.447 | 3.541 | 16.612 | 2.644 | 34.835 | 9.424 | 1.159 | -0.025 | 0 | 0 | 0 |
Deferred Revenue
| 0 | 104.854 | 1,132.349 | 1,315.435 | 930.049 | 101.796 | 81.759 | 118.349 | 95.122 | 44.725 | 44.105 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 64.214 | 0 | 85.33 | 75.289 | 89.011 | 30.656 | 43.662 | 0 | 0 | 0 | 0 |
Other Current Liabilities
| 801.676 | 747.211 | -55.1 | -60.632 | 1,148.604 | 1,567.197 | 1,333.584 | 114.557 | 108.616 | 53.962 | 8.892 | 55.797 | 64.851 | 61.17 | 84.726 | 79.849 | 79.581 | 265.952 | 299.445 | 247.29 | 77.871 | 80.371 | 90.691 | 62.631 | 76.314 | 62.583 | 24.737 | 6.282 | 2.169 | 1.487 |
Total Current Liabilities
| 1,504.874 | 1,569.33 | 1,564.115 | 1,590.227 | 1,400.787 | 2,464.079 | 228.669 | 489.85 | 316.259 | 209.71 | 99.393 | 87.472 | 100.367 | 100.313 | 113.478 | 103.414 | 93.428 | 287.489 | 320.754 | 318.522 | 83.978 | 147.747 | 134.217 | 137.267 | 98.273 | 115.275 | 41.16 | 59.399 | 60.038 | 40.679 |
Non-Current Liabilities: | ||||||||||||||||||||||||||||||
Long Term Debt
| 70.436 | 86.264 | 42.937 | 44.676 | 6.749 | 28.008 | 109.1 | 0 | 192.5 | 200 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 40.157 | 67.619 | 44.954 | 25.804 |
Deferred Revenue Non-Current
| 0.374 | 0 | 0.183 | 0.177 | 0.167 | 7.787 | 8.308 | 8.835 | 11.301 | 11.938 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 65.323 | 67.093 | 70.595 | 77.135 | 86.825 | 91.185 | 42.88 | 0 | -192.5 | -200 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| 62.625 | 65.046 | 67.843 | 107.108 | 87.435 | 88.161 | 97.505 | 0 | 0 | 0 | 0 | 12.966 | 7.29 | 66.568 | 100.989 | 209.221 | 212.5 | 196.202 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 19.699 | 0 | 0 | 0 |
Total Non-Current Liabilities
| 198.384 | 218.402 | 181.559 | 153.391 | 181.51 | 215.141 | 108.308 | 8.835 | 203.801 | 211.938 | 12.782 | 12.966 | 7.29 | 70.13 | 100.989 | 209.221 | 212.5 | 196.202 | 216.356 | 172.346 | 0 | 0 | 0 | 0 | 0 | 0 | 59.856 | 67.619 | 44.954 | 25.804 |
Total Liabilities
| 1,703.257 | 1,787.733 | 1,745.674 | 1,743.618 | 1,582.297 | 2,679.22 | 336.977 | 498.685 | 520.06 | 421.647 | 112.175 | 100.438 | 107.657 | 170.443 | 214.467 | 312.635 | 305.928 | 287.489 | 320.754 | 318.522 | 83.978 | 147.747 | 134.217 | 137.267 | 98.273 | 115.275 | 101.017 | 127.018 | 104.992 | 66.483 |
Equity: | ||||||||||||||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 9.679 | 57.541 | 1.263 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 468.673 | 380.095 | 380.192 | 380.331 | 380.331 | 380.331 | 186.441 | 186.441 | 186.441 | 186.441 | 186.441 | 186.441 | 186.441 | 186.441 | 186.441 | 186.441 | 186.441 | 183.155 | 183.155 | 183.155 | 183.155 | 183.155 | 183.155 | 183.155 | 140.952 | 117.46 | 100.82 | 55.82 | 25.746 | 25.746 |
Retained Earnings
| 1,391.775 | 1,142.327 | 979.597 | 734.833 | 446.108 | 145.444 | -245.011 | -324.262 | -337.403 | -258.34 | -268.391 | -235.143 | -222.284 | -229.782 | -239.656 | -244.909 | -271.056 | -287.354 | -299.26 | -195.594 | 168.196 | 147.567 | 134.275 | 130.197 | 92.832 | 54.715 | 31.071 | 0 | 3.287 | 2.607 |
Accumulated Other Comprehensive Income/Loss
| 17.012 | 59.777 | 31.942 | -9.679 | -57.541 | -1.263 | 23.902 | 15.352 | 15.352 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Total Stockholders Equity
| 1,760.273 | 1,108.685 | 1,081.338 | 1,030.91 | 986.07 | 1,091.802 | 1,901.853 | 306.461 | 321.812 | 321.812 | 321.795 | 356.637 | 341.286 | 356.637 | 356.637 | 356.638 | 356.863 | 436.545 | 427.145 | 425.685 | 428.306 | 428.13 | 421.439 | 419.183 | 314.679 | 342.501 | 228.005 | 30.048 | 17.696 | 4.233 |
Total Shareholders Equity
| 3,637.734 | 2,631.107 | 2,441.127 | 2,146.074 | 1,812.509 | 1,651.156 | 298.085 | 218.834 | 205.692 | 284.755 | 274.687 | 307.936 | 320.794 | 313.297 | 303.422 | 298.17 | 269.104 | 321.641 | 311.04 | 413.246 | 779.653 | 755.128 | 738.652 | 731.584 | 547.255 | 501.14 | 359.896 | 85.868 | 46.729 | 32.586 |
Total Equity
| 3,647.908 | 2,641.988 | 2,452.4 | 2,156.773 | 1,824.825 | 1,661.411 | 309.226 | 218.834 | 205.692 | 284.755 | 274.687 | 307.936 | 320.794 | 313.297 | 303.422 | 298.17 | 269.104 | 321.641 | 311.04 | 413.246 | 779.653 | 755.128 | 738.652 | 731.584 | 547.255 | 501.14 | 359.896 | 85.868 | 46.729 | 32.586 |
Total Liabilities & Shareholders Equity
| 5,351.165 | 4,429.721 | 4,198.074 | 3,900.391 | 3,407.121 | 4,340.631 | 635.062 | 717.518 | 725.752 | 706.403 | 386.862 | 408.374 | 428.452 | 483.74 | 517.889 | 610.805 | 575.032 | 609.13 | 631.794 | 731.768 | 863.631 | 902.875 | 872.869 | 868.851 | 645.528 | 616.414 | 460.913 | 212.886 | 151.721 | 99.07 |