Gansu Engineering Consulting Group Co., Ltd.
SZSE:000779.SZ
10.6 (CNY) • At close October 26, 2023
Overview | Financials
Numbers are in millions (except for per share data and ratios) CNY.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Net Income
| 53.88 | 73.479 | 52.966 | 68.407 | 59.901 | 80.1 | 46.022 | 72.361 | 77.093 | 36.433 | 40.359 | 110.412 | 82.928 | 77.158 | 56.442 | 93.509 | 90.408 | 66.989 | 56.401 | 59.504 | 58.005 | 127.876 | 55.28 | 242.222 | 0.583 | -6.012 | 0.55 | -9.47 | 53.787 | 47.804 | -12.87 | 61.361 | -14.793 | -17.863 | -15.564 | -56.004 | -5.773 | -7.35 | -9.936 | 3.981 | 20.535 | -3.009 | -11.456 | -13.439 | -6.333 | -7.018 | -6.459 | -8.5 | -1.531 | 0.061 | -2.889 | -20.272 | 34.33 | -2.661 | -3.899 | 3.827 | 13.134 | -4.46 | -6.36 | 21.848 | -2.043 | -3.735 | -10.819 | 24.536 | 0.559 | 4.757 | -0.559 | 20.738 | 1.826 | 2.692 | 1.746 | 4.952 | 1.887 | 3.277 | 1.79 | -116.024 | 1.639 | -389.842 | 8.699 | 9.077 | 3.281 |
Depreciation & Amortization
| 0 | 22.268 | 22.268 | 76.428 | -35.33 | 20.555 | 20.555 | 22.733 | 22.733 | 20.72 | 20.72 | 29.551 | 20.193 | 16.967 | 16.967 | 70.734 | -33.646 | 33.646 | 0 | 76.852 | -36.909 | 36.909 | 0 | 103.791 | -50.891 | 50.891 | 0 | 59.702 | -9.205 | 9.205 | 0 | 21.053 | -10.69 | 10.69 | 0 | 14.648 | -5.454 | 5.454 | 0 | 11.026 | -5.58 | 5.58 | 0 | 13.65 | -7.098 | 7.098 | 0 | 13.418 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 5.534 | 5.509 | 5.61 | 5.54 | 5.568 | 5.587 | 6.016 | 5.974 | 5.56 | 6.477 |
Deferred Income Tax
| 0 | 0 | 0 | 0 | -192.04 | 183.641 | 0 | 340.137 | -117.899 | 27.809 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Stock Based Compensation
| 0 | 0 | 0 | 0.176 | -0.088 | 0.088 | 0 | 0 | -4.066 | 4.066 | 0 | 0 | -7.441 | 7.441 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Working Capital
| 0 | -188.373 | 0 | -126.081 | 224.839 | -224.839 | 0 | -286.849 | 176.325 | -176.325 | 0 | -503.691 | 176.532 | -176.532 | 0 | -365.386 | 181.759 | -181.759 | 0 | 88.457 | -63.956 | 63.956 | 0 | 47.538 | 174.635 | -174.635 | 0 | -71.698 | 3.561 | -3.561 | 0 | -4.331 | -4.181 | 4.181 | 0 | 15.199 | 1.168 | -1.168 | 0 | -10.142 | -12.701 | 12.701 | 0 | -14.531 | 13.145 | -13.145 | 0 | 8.751 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1.467 | 15.322 | -2.569 | -10.632 | 60.29 | -10.599 | 149.786 | -13.254 | -14.005 | -4.117 |
Accounts Receivables
| 0 | -188.016 | 0 | -139.793 | 235.689 | -235.689 | 0 | -482.088 | 144.626 | -144.626 | 0 | -479.364 | 164.299 | -164.299 | 0 | -173.717 | 164.189 | -164.189 | 0 | -33.638 | 122.1 | -122.1 | 0 | 78.551 | 172.563 | -172.563 | 0 | -65.559 | 4.702 | -4.702 | 0 | 10.137 | -11.368 | 11.368 | 0 | 11.432 | 1.049 | -1.049 | 0 | -17.084 | -4.895 | 4.895 | 0 | -25.079 | -4.011 | 4.011 | 0 | 3.324 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Inventory
| 0 | -0.357 | 0 | 13.711 | -10.85 | 10.85 | 0 | 195.239 | 31.699 | -31.699 | 0 | -24.327 | 12.233 | -12.233 | 0 | -191.669 | 17.281 | -17.281 | 0 | 122.095 | -186.825 | 186.825 | 0 | -31.534 | 1.794 | -1.794 | 0 | -5.612 | -1.378 | 1.378 | 0 | -12.002 | 6.898 | -6.898 | 0 | 4.403 | 0.119 | -0.119 | 0 | 7.785 | -7.806 | 7.806 | 0 | 10.548 | 17.156 | -17.156 | 0 | 5.427 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 11.083 | 22.489 | 2.786 | -9.213 | 1.89 | 33.45 | 6.695 | 9.367 | -6.693 | 10.868 |
Change In Accounts Payables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Working Capital
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.289 | -0.289 | 0 | 0 | 0.768 | -0.768 | 0 | 0.521 | 0.279 | -0.279 | 0 | -0.526 | 0.236 | -0.236 | 0 | -2.466 | 0.289 | -0.289 | 0 | -0.637 | 0 | 0 | 0 | -0.844 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -12.549 | -7.167 | -5.355 | -1.419 | 58.4 | -44.048 | 143.092 | -22.62 | -7.312 | -14.985 |
Other Non Cash Items
| 29.973 | -9.757 | -301.636 | 276.036 | -117.026 | -8.716 | -20.555 | -72.361 | -77.093 | 123.731 | -40.359 | -110.412 | -82.928 | -77.158 | -56.442 | -93.509 | -90.408 | -66.989 | -56.401 | -59.504 | -58.005 | -127.876 | -55.28 | -242.222 | -0.583 | 6.012 | -0.55 | 9.47 | -53.787 | -47.804 | 12.87 | -61.361 | 14.793 | 17.863 | 15.564 | 56.004 | 5.773 | 7.35 | 9.936 | -3.981 | -20.535 | 3.009 | 11.456 | 13.439 | 6.333 | 7.018 | 6.459 | 8.5 | 1.531 | -0.061 | 2.889 | 20.272 | -34.33 | 2.661 | 3.899 | -3.827 | -13.134 | 4.46 | 6.36 | -21.848 | 2.043 | 3.735 | 10.819 | -24.536 | -0.559 | -4.757 | 0.559 | -20.738 | -1.826 | -2.692 | -1.746 | 4.11 | -0.853 | -1.874 | -3.206 | 52.639 | 7.682 | 159.506 | -0.599 | 3.437 | -1.377 |
Operating Cash Flow
| 83.853 | 41.454 | -248.67 | 294.79 | -59.745 | 50.829 | 46.022 | 72.361 | 77.093 | 36.433 | -0 | 297.493 | 73.581 | 33.657 | -460.576 | 380.774 | 188.815 | 75.728 | -349.266 | 372.425 | 114.14 | -21.631 | -293.442 | 303.772 | 123.001 | -72.223 | -136.963 | 120.76 | 20.175 | -27.793 | 16.421 | -263.3 | 84.079 | 241.129 | -32.969 | 44.505 | -24.824 | -6.939 | 2.005 | -49.56 | -69.684 | 67.096 | 0.405 | -5.726 | -7.242 | -8.374 | -6.813 | -13.601 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 13.129 | 21.866 | 4.443 | -6.508 | 2.473 | 4.31 | -74.534 | 0.82 | 4.069 | 4.264 |
Investing Activities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investments In Property Plant And Equipment
| -40.373 | -9.049 | -16.647 | -50.279 | -9.345 | -25.913 | -7.702 | -31.013 | -10.399 | -12.219 | -14.988 | -38.757 | -24.918 | -10.356 | -21.617 | -48.991 | -29.995 | -24.99 | -11.764 | -19.146 | -5.471 | -29.73 | -4.341 | -139.562 | -0.371 | -2.398 | -1.253 | -1.889 | -0.791 | -53.466 | -2.124 | -0.939 | -0.511 | -247.742 | -2.139 | -21.512 | -5.045 | -23.498 | -16.787 | -89.755 | -128.547 | -6.251 | -41.572 | -5.224 | -0.1 | -1.613 | -0.25 | -1.503 | -1.537 | 0 | -2.302 | -0.676 | -0.431 | -0.545 | -0.022 | -2.696 | -0.557 | -0.995 | -0.02 | -2.466 | -0.812 | -7.479 | -3.589 | -1.045 | -0.657 | 0 | 0 | -0.264 | -2.548 | -6.29 | -0.024 | -2.339 | -0.036 | -0.028 | -0.03 | -0.354 | -0.023 | -0.082 | -1.009 | -3.198 | -0.015 |
Acquisitions Net
| 0 | 0.022 | 0 | -0.949 | 1.017 | 0.066 | 0 | -0.214 | 18.17 | 0.192 | 0.496 | 0.4 | 0.046 | 0.49 | 0.13 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Purchases Of Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -18.17 | -0.192 | 0 | -10 | 0 | -100 | 0 | -2.5 | 0 | -21.394 | -10.779 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -115.112 | 0 | 0 | 0 |
Sales Maturities Of Investments
| 2.318 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 5.593 | 0.631 | 0.999 | 10 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -548.083 | 0 | 0 | 0 | 0.463 | 1.002 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 50 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 12 | 0 | 48.526 |
Other Investing Activites
| -162.462 | 0.342 | -291.4 | -0.343 | 1.619 | 0 | 0 | -0 | -18.17 | 0.192 | 0.496 | 0.025 | 0.046 | -99.51 | 0.13 | 0.338 | 0.212 | 0.331 | 0.002 | 550.981 | -5.471 | 587.151 | -4.341 | 3.259 | -1.002 | -2.398 | 3 | 0.11 | 0.995 | 188.776 | 0.03 | 305.903 | 0.22 | 0.099 | 1.317 | 6.997 | 0.02 | -23.498 | -16.787 | 5.953 | 30.443 | -13.5 | -41.572 | -5.224 | -0.1 | -1.613 | 0.004 | -1.503 | -1.537 | 0 | -2.302 | 0.11 | -0.431 | 0.6 | -0.022 | -0.007 | 0.01 | 0 | 0.025 | 0.12 | 0.521 | 0.026 | 0.153 | 0.038 | -0.657 | 0 | 0 | 0.001 | 3.057 | 0.005 | -0.024 | 0.049 | -0.036 | 0.776 | 0.048 | -0.354 | 1.756 | 49.419 | 0.032 | -12 | -0.015 |
Investing Cash Flow
| -200.518 | -9.028 | -308.047 | -50.623 | -6.709 | -25.847 | -7.702 | -31.227 | -22.976 | -11.396 | -13.493 | -38.732 | -24.873 | -109.866 | -21.487 | -51.153 | -29.782 | -46.053 | -22.541 | -16.249 | -5.471 | 557.421 | -4.341 | -135.84 | -0.371 | -2.398 | -1.253 | -1.779 | 0.204 | 135.31 | -2.094 | 304.963 | -0.291 | -247.643 | -0.822 | -14.515 | -5.025 | -23.498 | -16.787 | -83.801 | -98.104 | -19.751 | -41.572 | -5.224 | -0.1 | -1.613 | 49.754 | -1.503 | -1.537 | 0 | -2.302 | -0.566 | -0.431 | 0.055 | -0.022 | -2.703 | -0.547 | -0.995 | 0.005 | -2.346 | -0.291 | -7.453 | -3.437 | -1.007 | -0.657 | 0 | 0 | -0.263 | 0.508 | -6.285 | -0.024 | -2.289 | -0.036 | 0.749 | 0.018 | -0.354 | 1.733 | -65.775 | 11.023 | -15.198 | 48.511 |
Financing Activities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Debt Repayment
| -0.273 | -3.709 | -0.273 | -3.709 | -0.273 | -3.927 | 0.727 | 4.22 | 22.003 | 2.378 | 19.727 | -0.323 | -0.273 | -0.323 | -0.273 | 0.727 | -0.273 | -0.273 | -0.273 | -0.273 | -300.273 | 63.808 | -25.273 | 8.908 | 48.699 | 20 | -20 | -40 | -110.164 | 0 | 0 | 0 | -78.379 | 0 | 0 | -9 | 77.5 | 0 | -5 | 100 | 170 | -10 | 45 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -2.493 | -1.507 | 0 | 4 | 10 | 0 |
Common Stock Issued
| 0 | 0 | 0 | -0.539 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock Repurchased
| 0 | 0 | 0 | 0 | -1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Dividends Paid
| -37.682 | -0.516 | -2.263 | -0.383 | -0.597 | -0.617 | -0.632 | -56.995 | -0.387 | -57.409 | -0.148 | -0.125 | -0.086 | -76.156 | -0.092 | -0.104 | -0.094 | -0.105 | -0.108 | -0.253 | -1.946 | -3.791 | -3.201 | -27.976 | -2.274 | -2.073 | -1.779 | -2.193 | -3.519 | -4.399 | -4.342 | -14.983 | -8.933 | -4.798 | -4.945 | -5.472 | -5.619 | -5.735 | -5.622 | -4.79 | -0.69 | -1.568 | -0.165 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.355 | -0.059 | -2.624 | -0.097 | -0.073 | -0.067 |
Other Financing Activities
| -0.852 | -22.832 | -1.847 | 751.575 | -0.737 | 0.31 | -0.345 | -0.297 | -3.248 | 0.309 | -0.309 | -10.597 | -0.1 | -0.031 | -0.092 | 0 | 3.343 | -0.105 | -0.108 | 101.27 | -141.328 | -37.974 | -749.65 | -3.941 | 12.1 | 30 | -3.071 | -28.027 | 1.687 | -4.399 | 0 | -0.196 | -0.575 | 0 | 0 | -0.243 | 10.276 | -5.735 | 0 | -4.79 | 0 | 0 | 0 | -0.321 | 10 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | -0 | 0 |
Financing Cash Flow
| -38.807 | -27.057 | -4.383 | 746.483 | -1.607 | -4.234 | -0.25 | 3.218 | 18.367 | -54.723 | 19.27 | -10.67 | -0.459 | -76.511 | -0.365 | 0.623 | 2.763 | -0.378 | -0.381 | 101.25 | -443.548 | 22.043 | -778.124 | -23.009 | 41.089 | 47.927 | -21.779 | -42.193 | -120.736 | -4.399 | -4.342 | -15.179 | -87.887 | -4.798 | -4.945 | -14.714 | 70.801 | -5.735 | -10.622 | 95.21 | 169.31 | -11.568 | 44.835 | -0.321 | 10 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.1 | 0 | 0 | 0 | 0 | 0 | 0 | -2.848 | -1.566 | -2.624 | 3.903 | 9.927 | -0.067 |
Other Information: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Effect Of Forex Changes On Cash
| 0 | 0 | 0 | -0 | 0 | 0.001 | -231.078 | -0.027 | 0.066 | 102.407 | -342.08 | -0.007 | -0 | -0.014 | -0.038 | -0.114 | -0.123 | 0.062 | 0 | 0.334 | 0 | 0.098 | -0.083 | 1.155 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.046 | -0 | -49.213 | 0 | 49.213 | -0 |
Net Change In Cash
| -157.79 | -12.774 | -561.1 | 990.65 | -68.06 | 20.749 | -193.008 | 122.902 | 112.124 | 72.721 | -336.303 | 248.085 | 48.249 | -152.733 | -482.466 | 330.13 | 161.673 | 27.721 | -372.188 | 457.761 | -334.878 | 557.931 | -1,075.99 | 1,658.776 | 38.329 | 2.122 | 11.141 | -39.837 | -100.357 | 103.118 | 9.986 | 26.484 | -4.099 | -11.313 | -38.736 | 15.275 | 40.952 | -36.172 | -25.404 | -38.151 | 1.521 | 35.777 | 3.668 | -11.271 | 2.658 | -9.987 | 42.941 | -15.104 | 10.686 | 7.673 | -5.749 | -14.455 | 9.851 | 10.821 | -5.609 | 16.31 | 9.542 | -9.783 | 3.704 | -45.151 | 0.997 | -22.822 | 14.061 | 22.082 | -24.886 | 61.949 | -42.06 | 58.444 | -15.057 | 5.876 | -20.73 | 10.84 | 21.829 | 4.414 | -5.713 | -0.683 | 4.477 | -192.147 | 15.746 | 48.011 | 52.707 |
Cash At End Of Period
| 1,150.099 | 1,638.054 | 1,302.519 | 1,863.619 | 872.969 | 941.029 | 920.28 | 1,113.288 | 990.386 | 878.262 | 805.541 | 1,141.844 | 893.76 | 845.51 | 998.243 | 1,480.71 | 1,150.58 | 988.907 | 961.186 | 1,331.735 | 873.974 | 1,208.853 | 650.922 | 1,726.912 | 68.136 | 29.807 | 27.684 | 16.544 | 56.381 | 156.737 | 53.62 | 43.633 | 17.149 | 21.249 | 32.561 | 71.297 | 56.022 | 15.07 | 51.242 | 76.646 | 114.797 | 113.276 | 77.499 | 73.831 | 85.101 | 82.443 | 92.43 | 49.489 | 64.593 | 53.908 | 46.235 | 51.983 | 66.438 | 56.588 | 45.766 | 51.376 | 35.066 | 25.524 | 35.307 | 31.603 | 76.754 | 75.757 | 98.579 | 84.518 | 62.437 | 87.323 | 25.374 | 67.434 | 8.99 | 24.047 | 18.171 | 38.901 | 28.061 | 6.231 | 1.817 | 7.53 | 8.213 | 8.159 | 200.305 | 184.559 | 136.549 |