Apeloa Pharmaceutical Co.,Ltd
SZSE:000739.SZ
15.68 (CNY) • At close October 26, 2023
Overview | Financials
Numbers are in millions (except for per share data and ratios) CNY.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | 1996 | 1995 | 1994 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | ||||||||||||||||||||||||||||||
Current Assets: | ||||||||||||||||||||||||||||||
Cash & Cash Equivalents
| 3,580.687 | 3,552.858 | 2,610.011 | 2,194.231 | 1,035.809 | 644.023 | 546.983 | 553.006 | 795.056 | 807.721 | 810.744 | 831.515 | 252.057 | 277.208 | 248.32 | 280.111 | 502.317 | 247.848 | 137.928 | 220.744 | 131.563 | 30.428 | 17.319 | 13.621 | 73.387 | 23.085 | 7.777 | 4.991 | 5.461 | 5.868 |
Short Term Investments
| 0 | 0.09 | 14.892 | 116.216 | 463.858 | -7.224 | 4.18 | -3.688 | -4.148 | 1.927 | 1.981 | 1.88 | 1.721 | 2.289 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash and Short Term Investments
| 3,580.687 | 3,552.948 | 2,624.902 | 2,310.447 | 1,499.668 | 644.023 | 551.163 | 553.006 | 795.056 | 809.648 | 812.726 | 833.395 | 253.778 | 279.497 | 248.32 | 280.111 | 502.317 | 247.848 | 137.928 | 220.744 | 131.563 | 30.428 | 17.319 | 13.621 | 73.387 | 23.085 | 7.777 | 4.991 | 5.461 | 5.868 |
Net Receivables
| 2,243.069 | 2,040.006 | 1,522.606 | 1,317.628 | 1,249.449 | 1,235.238 | 1,378.863 | 1,165.274 | 816.345 | 804.659 | 0 | 632.348 | 0 | 0 | 239.272 | 104.448 | 120.766 | 77.856 | 136.094 | 139.202 | 0 | 0 | 0 | 10.619 | 5.099 | 3.765 | 4.93 | 0 | 8.19 | 13.376 |
Inventory
| 2,083.301 | 1,801.788 | 1,249.879 | 1,086.182 | 993.043 | 901.018 | 727.156 | 693.482 | 722.312 | 585.119 | 632.337 | 477.663 | 301.881 | 259.348 | 220.075 | 257.744 | 195.705 | 180.574 | 165.597 | 158.46 | 126.395 | 119.187 | 63.136 | 99.688 | 106.382 | 121.29 | 30.03 | 27.34 | 22.386 | 42.324 |
Other Current Assets
| 461.103 | 386.366 | 384.523 | 203.14 | 215.813 | 419.199 | 213.049 | 230.025 | 132.055 | 135.816 | 177.794 | 128.778 | 88.718 | 67.428 | 48.788 | 113.83 | 106.964 | 225.45 | 59.214 | 22.34 | 155.214 | 113.309 | 81.932 | 79.835 | 84.168 | 67.31 | 28.317 | 12.147 | 6.821 | 11.28 |
Total Current Assets
| 8,368.16 | 7,781.108 | 5,781.91 | 4,917.397 | 3,957.973 | 3,074.537 | 2,870.231 | 2,641.787 | 2,465.768 | 2,335.242 | 2,384.382 | 2,072.184 | 869.124 | 803.114 | 756.455 | 756.133 | 925.751 | 653.871 | 498.833 | 540.746 | 413.172 | 262.924 | 162.386 | 194.189 | 265.064 | 215.117 | 69.567 | 44.478 | 40.258 | 68.629 |
Non-Current Assets: | ||||||||||||||||||||||||||||||
Property, Plant & Equipment, Net
| 3,617.379 | 3,405.875 | 2,682.935 | 1,981.214 | 2,017.82 | 2,123.25 | 2,286.76 | 2,340.153 | 2,305.994 | 2,139.4 | 1,758.893 | 1,555.137 | 907.044 | 816.939 | 765.538 | 749.706 | 553.512 | 603.922 | 609.601 | 533.027 | 347.656 | 324.399 | 317.481 | 243.401 | 240.573 | 242.747 | 234.369 | 119.888 | 106.028 | 72.775 |
Goodwill
| 20.31 | 20.31 | 20.31 | 20.31 | 20.31 | 29.504 | 29.504 | 29.504 | 29.504 | 29.504 | 20.31 | 20.31 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 319.796 | 378.83 | 407.589 | 345.121 | 331.211 | 363.225 | 401.18 | 441.926 | 474.451 | 478.835 | 470.289 | 431.524 | 275.144 | 217.654 | 222.939 | 230.484 | 131.357 | 3.361 | 5.569 | 7.989 | 10.382 | 2.717 | 2.219 | 7.636 | 8.083 | 1.88 | 0 | 0 | 0 | 0 |
Goodwill and Intangible Assets
| 340.106 | 399.14 | 427.9 | 365.431 | 351.521 | 392.73 | 430.684 | 471.431 | 503.955 | 508.34 | 490.599 | 451.834 | 275.144 | 217.654 | 222.939 | 230.484 | 131.357 | 3.361 | 5.569 | 7.989 | 10.382 | 2.717 | 2.219 | 7.636 | 8.083 | 1.88 | 0 | 0 | 0 | 0 |
Long Term Investments
| 174.047 | 91.318 | 66.357 | 5.529 | -341.644 | 108.096 | 31.838 | 35.699 | 33.72 | -1.431 | -1.481 | -1.38 | -1.221 | -1.789 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Assets
| 247.4 | 265.606 | 47.581 | 39.573 | 49.035 | 40.747 | 55.433 | 67.029 | 59.385 | 41.162 | 27.696 | 27.325 | 9.94 | 6.367 | 4.757 | 4.791 | 3.506 | 3.577 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Assets
| 20.572 | 73.553 | 156.647 | 185.644 | 487.88 | 11.406 | 16.178 | 62.859 | 26.117 | 39.1 | 2.167 | 2.121 | 1.721 | 2.289 | 0 | 0 | 0 | 19.719 | 30.868 | 32.713 | 91.856 | 99.239 | 105.29 | 101.356 | 6.605 | 15.445 | 13.313 | 0 | 0 | 0.106 |
Total Non-Current Assets
| 4,399.504 | 4,235.491 | 3,381.42 | 2,577.391 | 2,564.613 | 2,676.229 | 2,820.893 | 2,977.17 | 2,929.171 | 2,726.57 | 2,277.874 | 2,035.037 | 1,192.628 | 1,041.46 | 993.235 | 984.982 | 688.375 | 630.578 | 646.038 | 573.729 | 449.893 | 426.354 | 424.991 | 352.394 | 255.261 | 260.071 | 247.682 | 119.888 | 106.028 | 72.88 |
Total Assets
| 12,767.664 | 12,016.599 | 9,163.33 | 7,494.788 | 6,522.586 | 5,750.766 | 5,691.124 | 5,618.957 | 5,394.939 | 5,061.812 | 4,662.256 | 4,107.221 | 2,061.752 | 1,844.574 | 1,749.69 | 1,741.115 | 1,614.126 | 1,284.45 | 1,144.87 | 1,114.475 | 863.065 | 689.278 | 587.377 | 546.583 | 520.325 | 475.188 | 317.249 | 164.367 | 146.287 | 141.509 |
Liabilities & Equity: | ||||||||||||||||||||||||||||||
Current Liabilities: | ||||||||||||||||||||||||||||||
Account Payables
| 4,126.734 | 4,310.571 | 2,622.539 | 1,928.663 | 2,010.255 | 611.464 | 933.858 | 1,151.885 | 1,332.952 | 1,339.601 | 1,109.7 | 328.574 | 417.047 | 405.02 | 407.851 | 335.171 | 322.499 | 94.749 | 158.011 | 174.207 | 130.581 | 77.145 | 70.671 | 36.685 | 40.225 | 39.345 | 32.592 | 48.781 | 38.444 | 29.573 |
Short Term Debt
| 807.796 | 562.811 | 332.674 | 330.279 | 50 | 614.153 | 1,040.959 | 1,019.1 | 1,033.137 | 713.766 | 1,148.446 | 1,242.64 | 1,034.494 | 495.713 | 420.21 | 470.21 | 369.21 | 383.061 | 333.21 | 352.21 | 203.21 | 224.71 | 154.21 | 117.01 | 86 | 34 | 20 | 6 | 18.18 | 21.05 |
Tax Payables
| 77.04 | 117.561 | 190.661 | 227.661 | 83.323 | 87.322 | 101.036 | 99.634 | 64.496 | 71.731 | 46.995 | 57.065 | 14.272 | 8.368 | 10.511 | 8.065 | 7.567 | 16.455 | 10.362 | 5.484 | 9.351 | 7.017 | 6.894 | 2.512 | 5.111 | 13.178 | 5.207 | 7.066 | 9.962 | 3.382 |
Deferred Revenue
| 0 | 458.255 | 792.397 | 631.684 | 360.848 | 87.322 | 340.529 | 303.473 | 262.134 | 318.258 | 165.279 | 184.323 | 89.986 | 101.265 | 94.567 | 72.853 | 50.315 | 67.894 | 85.831 | 61.832 | 72.038 | 55.821 | 59.056 | 19.883 | 24.537 | 74.292 | 40.564 | 28.343 | 23.908 | 20.897 |
Other Current Liabilities
| 1,296.158 | 1,035.599 | 331.093 | 273.664 | 57.129 | 747.535 | 361.623 | 378.142 | 251.265 | 44.079 | 256.515 | 1,001.84 | 828.43 | 110.506 | 97.63 | 94.163 | 70.905 | 204.415 | 91.362 | 4.301 | 68.835 | 94.006 | 55.897 | 71.655 | 77.909 | 138.34 | 36.606 | 21.792 | 14.422 | 17.68 |
Total Current Liabilities
| 6,307.728 | 6,026.542 | 3,779.368 | 2,896.462 | 2,561.555 | 2,203.697 | 2,437.476 | 2,648.761 | 2,681.85 | 2,487.434 | 2,561.656 | 2,630.119 | 1,178.728 | 1,019.606 | 936.202 | 907.609 | 770.181 | 698.68 | 592.945 | 598.034 | 411.977 | 402.878 | 287.673 | 227.862 | 209.245 | 224.862 | 94.405 | 83.639 | 81.008 | 71.685 |
Non-Current Liabilities: | ||||||||||||||||||||||||||||||
Long Term Debt
| 23.187 | 265.436 | 127.883 | 0 | 72 | 72 | 0 | 179.983 | 196.619 | 172 | 167 | 37.5 | 38.5 | 0 | 0 | 60 | 90 | 130 | 140 | 140 | 110 | 0 | 40 | 0 | 0 | 0 | 0 | 30 | 17.2 | 34.3 |
Deferred Revenue Non-Current
| 30.62 | 15.12 | 119.823 | 125.428 | 119.801 | 130.052 | 129.808 | 100.851 | 98.742 | 95.428 | 83.643 | 0.77 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 103.712 | 118.275 | 4.25 | 10.223 | 1.243 | 0.732 | 1.845 | 0.868 | 0.936 | 1.005 | 0.447 | 0.459 | 0.469 | 0.48 | 0.491 | 0.984 | 1.006 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| 72 | 76.683 | 72 | 72 | 0 | 0 | 72 | 72 | 0 | 0 | -8.318 | 72.798 | 37.387 | 15.915 | 18.213 | 4.409 | 2.831 | 0 | 0 | 5.364 | 12.26 | 0 | 0 | 3.594 | 3.154 | 2.309 | 1.393 | 0.61 | 0.293 | 0.177 |
Total Non-Current Liabilities
| 229.519 | 470.831 | 323.956 | 207.651 | 193.044 | 202.784 | 203.653 | 353.703 | 296.298 | 268.433 | 242.772 | 111.527 | 76.356 | 16.395 | 18.704 | 65.393 | 93.838 | 130 | 140 | 145.364 | 122.26 | 0 | 40 | 3.594 | 3.154 | 2.309 | 1.393 | 30.61 | 17.493 | 34.477 |
Total Liabilities
| 6,537.247 | 6,497.373 | 4,103.324 | 3,104.113 | 2,754.599 | 2,406.481 | 2,641.129 | 3,002.463 | 2,978.148 | 2,755.867 | 2,804.427 | 2,741.646 | 1,255.083 | 1,036.001 | 954.905 | 973.003 | 864.019 | 828.68 | 732.945 | 743.398 | 534.237 | 402.878 | 327.673 | 231.456 | 212.399 | 227.171 | 95.797 | 114.25 | 98.501 | 106.162 |
Equity: | ||||||||||||||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 1,178.523 | 1,178.523 | 1,178.523 | 1,178.523 | 1,178.523 | 1,178.523 | 1,178.523 | 1,146.869 | 1,146.869 | 1,146.869 | 815.456 | 374.468 | 256.736 | 256.736 | 256.736 | 256.736 | 256.736 | 145.749 | 145.749 | 145.749 | 145.749 | 145.749 | 145.749 | 145.749 | 145.749 | 75.6 | 63 | 32.6 | 18.45 | 18.45 |
Retained Earnings
| 4,520.035 | 3,854.501 | 3,240.121 | 2,608.791 | 2,018.845 | 1,619.61 | 1,340.068 | 1,172.937 | 981.76 | 876.765 | 575.097 | 408.864 | 164.366 | 161.251 | 143.21 | 114.512 | 86.785 | 111.394 | 76.869 | 54.831 | 37.168 | 14.236 | -66.365 | -5.268 | -10.903 | 20.559 | 0.651 | 0 | 15.463 | 5.622 |
Accumulated Other Comprehensive Income/Loss
| 288.298 | 242.982 | 205.287 | 167.287 | 134.544 | 114.097 | 99.349 | 89.424 | 80.798 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Total Stockholders Equity
| 235.872 | 235.872 | 436.074 | 436.074 | 436.074 | 551.243 | 432.054 | 207.263 | 207.263 | 282.31 | 401.787 | 567.809 | 792.907 | 372.288 | 371.674 | 371.422 | 370.091 | 159.829 | 149.685 | 133.424 | 122.649 | 118.675 | 167.689 | 212.941 | 171.398 | 169.271 | 157.8 | 17.517 | 13.873 | 11.276 |
Total Shareholders Equity
| 6,222.729 | 5,511.878 | 5,060.005 | 4,390.675 | 3,767.987 | 3,344.286 | 3,049.995 | 2,616.494 | 2,416.691 | 2,305.945 | 1,792.34 | 1,351.142 | 793.389 | 790.275 | 771.62 | 742.67 | 713.611 | 416.972 | 372.303 | 334.004 | 305.565 | 271.373 | 247.073 | 313.722 | 306.245 | 247.184 | 221.452 | 50.117 | 47.786 | 35.347 |
Total Equity
| 6,230.417 | 5,519.226 | 5,060.005 | 4,390.675 | 3,767.987 | 3,344.286 | 3,049.995 | 2,616.494 | 2,416.791 | 2,305.945 | 1,857.829 | 1,365.575 | 806.668 | 808.573 | 794.785 | 768.112 | 750.107 | 455.77 | 411.926 | 371.077 | 328.828 | 286.4 | 259.704 | 315.127 | 307.926 | 248.017 | 221.452 | 50.117 | 47.786 | 35.347 |
Total Liabilities & Shareholders Equity
| 12,767.664 | 12,016.599 | 9,163.33 | 7,494.788 | 6,522.586 | 5,750.766 | 5,691.124 | 5,618.957 | 5,394.939 | 5,061.812 | 4,662.256 | 4,107.221 | 2,061.752 | 1,844.574 | 1,749.69 | 1,741.115 | 1,614.126 | 1,284.45 | 1,144.87 | 1,114.475 | 863.065 | 689.278 | 587.377 | 546.583 | 520.325 | 475.188 | 317.249 | 164.367 | 146.287 | 141.509 |