Apeloa Pharmaceutical Co.,Ltd

SZSE:000739.SZ

15.68 (CNY) • At close October 26, 2023
Overview | Financials

Numbers are in millions (except for per share data and ratios) CNY.

20232022202120202019201820172016201520142013201220112010200920082007200620052004200320022001200019991998
Operating Activities:
Net Income 1,055.341989.171955.55816.73553.401370.567256.592262.897208.23326.717160.986134.5513.2320.01232.86326.00427.82451.13246.10137.51736.68633.983-26.0447.5167.62925.733
Depreciation & Amortization 558.97389.432358.645353.825353.547329.408331.631302.045286.239247.766227.516193.329100.48890.10282.27666.37152.40653.07844.39137.66333.53227.2954.1246.1346.0654.482
Deferred Income Tax 3.643-104-13.9818.442-7.77811.66312.572-7.712-18.29100000000000000000
Stock Based Compensation 00000000000000000000000000
Change In Working Capital -777.936-165.817-682.124-74.137360.71340.732-482.576-433.481-144.773192.98-293.357-84.6444.182-13.28955.642-39.91956.9857.692-33.212-49.27913.652-84.29612.605-1.511-40.252-2.359
Accounts Receivables -571.625-1,108.068-851.437-176.761-294.394-58.912-278.764-444.392-17.2-41.418-144.321-100.7300000000000000
Inventory -373.347-603.067-190.085-116.913-124.904-207.465-60.2436.02-168.75629.351-163.2492.397-43.099-39.32836.999-69.821-10.533-15.165-8.026-22.23-7.893-56.05122.04313.411-3.301-15.797
Accounts Payables 130.1681,649.318373.378201.095787.788295.643-156.14212.60359.47400000000000000000
Other Working Capital 36.868-104-13.9818.442-7.778248.197-422.334-439.50123.983163.629-130.108-87.03787.28226.03818.64329.90167.51722.856-25.185-27.04921.545-28.244-9.439-14.923-36.9513.438
Other Non Cash Items 2,124.089113.321-20.322-36.89292.40691.985104.15348.95991.46619.17495.392.66333.83724.2237.51742.11336.98447.52730.11521.64321.49125.8328.746-5.0596.0342.242
Operating Cash Flow 1,031.3631,326.107611.7491,059.5261,360.066832.692209.799180.42441.162786.638190.446335.901181.738121.046208.29894.569174.199159.42987.39547.544105.3612.814-0.577.08-20.52330.096
Investing Activities:
Investments In Property Plant And Equipment -630.467-509.108-701.924-317.115-31.846-81.623-163.424-331.353-452.065-540.219-505.005-339.593-289.208-139.807-93.656-349.042-115.704-53.844-121.652-111.066-88.093-47.235-1.028-3.215-7.802-16.432
Acquisitions Net 39.73612.223.87516.681-0.9816.342246.67814.511.7822.886-1.607351.97904.99300-4.328001.9110003.2157.8020
Purchases Of Investments -172.947-389.025-446.921-424.5-864-356.5-196.895-34-48.50734.892-8.437-0.4820-52.800000-28.207000-92.89-30
Sales Maturities Of Investments 87.255383.247559.105821.827516.858257.081197.64334.20247.81711.0260.9880.575050.0430000061.066006.2584.23811.40
Other Investing Activites 0-88.63570.4739.473-60.867-14.28-163.42416.887-0.019-0.239.929-339.59328.2551.0770.9991.1614.0551.7414.38611.86935.40111.6398.134-3.215-7.8020.024
Investing Cash Flow -676.423-591.302-515.391106.366-440.835-178.979-79.421-299.764-440.993-471.646-504.131-327.114-260.953-136.493-92.657-347.881-115.977-52.103-117.266-64.427-52.692-35.59613.363-91.8680.598-16.408
Financing Activities:
Debt Repayment -96.515-712.71-698.2-204-944.1-1,638.996-207.432-1,454.812-1,081.448-1,880.506-1,368.786-1,901.05-674.985-634.628-500-281-391.851-101-59-290.505-271-199.6-75.78-79.82-38.2-13
Common Stock Issued 0200.2020000-1.8820000000000000000000
Common Stock Repurchased 0-200.202000000000000000000000000
Dividends Paid -347.289-335.879-286.381-194.456-129.638-119.836-141.562-129.397-162.549-88.172-75.376-84.653-40.241-31.167-37.432-39.893-44.691-39.357-30.616-24.536-18.294-24.609-10.316-6.04-1.8-12.38
Other Financing Activities 141.945879.424795.792484.13801,165.08749.0131,631.5391,286.6121,644.8321,821.372,031.837769.29710.13390352632.789142.95136.671421.104337.76270.177110.882110.22727
Financing Cash Flow -301.859-196.086-204.32578.749-706.152-593.745-92.54947.33142.615-323.846377.20746.13454.06444.336-147.43231.107196.2472.594-52.945106.06348.46645.891-9.09625.02270.2271.62
Other Information:
Effect Of Forex Changes On Cash 27.49244.04-17.319-38.2753.2747.251-14.4118.37810.106-0.7330-0000000-00-0-00-0-00
Net Change In Cash 27.829582.759-125.2861,206.365216.35367.21923.42-53.63552.89-9.58763.52254.921-25.15128.888-31.791-222.206254.469109.92-82.81689.181101.13513.1093.698-59.76650.30215.308
Cash At End Of Period 3,580.6872,381.9121,799.1531,924.439718.073501.368434.149410.729464.364411.474421.061357.539252.057277.208248.32280.111502.317247.848137.928220.744131.56330.42817.31913.62173.38723.085