Apeloa Pharmaceutical Co.,Ltd

SZSE:000739.SZ

15.68 (CNY) • At close October 26, 2023
Overview | Financials

Numbers are in millions (except for per share data and ratios) CNY.

2024 Q32024 Q22024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q32016 Q22016 Q12015 Q42015 Q32015 Q22015 Q12014 Q42014 Q32014 Q22014 Q12013 Q42013 Q32013 Q22013 Q12012 Q42012 Q32012 Q22012 Q12011 Q42011 Q32011 Q22011 Q12010 Q42010 Q32010 Q22010 Q12009 Q42009 Q32009 Q22009 Q12008 Q42008 Q32008 Q22008 Q12007 Q42007 Q32007 Q22007 Q12006 Q42006 Q32006 Q22006 Q12005 Q42005 Q32005 Q22005 Q12004 Q42004 Q32004 Q22004 Q12003 Q42003 Q32003 Q22003 Q12002 Q42002 Q32002 Q22002 Q12001 Q42001 Q32001 Q22000 Q42000 Q21999 Q41999 Q21998 Q41998 Q21997 Q41997 Q21996 Q4
Assets:
Current Assets:
Cash & Cash Equivalents 3,892.8283,948.0943,716.1483,580.6873,705.023,810.9773,623.2063,552.8583,325.4822,672.5352,988.4132,610.0112,698.8562,642.7652,683.0612,194.2312,422.2541,916.6821,371.0351,035.809893.092768.981638.903644.023721.615523.077648.813546.983598.926585.443724.535553.006619.65630.291828.364795.056828.448768.895751.754807.721984.552916.658875.072810.744842.337714.064992.656831.515267.554344.625273.418252.057208.969279.008279.501277.208355.93357.354287.218248.32319.85294.123422.361280.111300.687468.778481.27502.317408.437538.297242.409247.848111.223193.624167.635137.928106.50458.5160220.744191.292104.8080131.563040.388030.42834.83634.71324.23317.319011.81513.62127.08173.38733.34923.08510.0757.77704.991
Short Term Investments 0.5040-19.8620-21.877-23.36100.09082.75310.8514.89217.02221.75140.606116.216138.841336.662436.662463.85831010042.45-7.224-4.1364.184.184.18-5.119-5.244-5.375-3.688-3.816-3.892-4.02-4.1481.6595.5231.9271.9271.9811.9811.9811.9811.9611.9611.881.881.8011.7691.7211.7212.2892.2892.2892.28900000000000000000000000000000000000000000000000
Cash and Short Term Investments 3,893.3323,948.0943,716.1483,580.6873,705.023,810.9773,623.2063,552.9483,325.4822,672.5352,999.2632,624.9022,715.8792,664.5162,723.6672,310.4472,561.0962,253.3441,807.6971,499.6681,203.092868.981681.353644.023721.615527.257652.993551.163598.926585.443724.535553.006619.65630.291828.364795.056830.107774.418753.681809.648986.533918.639877.053812.726844.298716.025994.536833.395269.355346.394275.139253.778211.258281.297281.79279.497355.93357.354287.218248.32319.85294.123422.361280.111300.687468.778481.27502.317408.437538.297242.409247.848111.223193.624167.635137.928106.50458.5160220.744191.292104.8080131.563040.388030.42834.83634.71324.23317.319011.81513.62127.08173.38733.34923.08510.0757.77704.991
Net Receivables 2,398.6412,763.092,861.0722,243.0691,994.8632,195.252,581.9942,040.0061,782.6712,124.7431,623.4421,522.6061,561.8151,568.1461,422.7861,317.6281,376.9641,632.6531,402.1851,249.4491,428.1271,463.8691,469.7861,235.2381,296.4861,495.9531,426.3041,378.8631,278.0271,164.421,234.3781,165.2741,070.576929.55854.52816.345851.766859.508865.703804.65900000683.003644.546632.348000510.7480000000000000228.5390000233.13000000000129.99164.6520000000000071.49310.6193.6135.0991.9153.7653.7124.9300
Inventory 1,844.3811,750.8091,871.3382,083.3012,033.4971,897.1711,793.4361,801.7881,695.9131,387.8331,356.1531,249.8791,146.4061,000.4661,050.4411,086.1821,027.726957.9131,040.712993.043868.65879.257760.281901.018839.041721.296787.705727.156765.271787.7703.486693.482712.538804.328820.857722.312795.819754.927642.329585.119550.82563.908587.207632.337607.106597.133566.177477.663278.052241.203265.938301.881311.655319.344258.95259.348227.654238.579244.825220.075225.538239.37231.79257.744264.456226.925213.84195.705180.082157.961191.722180.574199.956202.263184.82165.597164.443164.050158.46144.377152.6780126.3950136.8950119.187117.478111.498116.66663.1360.35334.16699.688103.791106.382129.593121.2929.62830.03027.34
Other Current Assets 645.735591.472606.101461.103530.764488.278504.121386.366481.206484.465542.575384.523403.652423.576271.33203.14242.007271.375278.915215.813271.9226.371194.376419.199238.466237.372226.939213.049170.871183.766259.187230.025160.875179.45181.46132.055176.944180.08173.605187.63208.433213.396199.518177.794224.158324.03258.52128.778346.664358.117354.218667.814270.647240.87260.631264.269289.589308.081253.8288.06261.403266.949223.114218.279221.538222.572214.417227.729256.768229.507233.299225.45206.269189.138209.45195.307187.256143.4870161.542130.051146.9190155.2140157.2330113.309148.982116.32619.41681.932126.32871.93579.83578.60384.16865.83367.3116.75428.317163.10812.147
Total Current Assets 8,782.0899,053.4659,054.668,368.168,264.1438,391.6768,502.7577,781.1087,285.2716,669.5766,521.4325,781.915,827.7525,656.7045,468.2234,917.3975,207.7935,115.2854,529.5093,957.9733,771.7693,438.4783,105.7963,074.5373,095.6092,981.8783,093.9422,870.2312,813.0962,721.3292,921.5862,641.7872,563.6392,543.6192,685.22,465.7682,654.6372,568.9322,435.3172,335.2422,625.7192,566.9252,445.9862,384.3822,415.0982,320.1912,463.782,072.184894.072945.713895.295869.124793.56841.511801.371803.114873.173904.014785.843756.455806.79800.443877.265756.133786.681918.275909.527925.751845.287925.765667.43653.871517.447585.025561.905498.833458.203366.0520540.746465.72404.4040413.1720334.5150262.924301.297262.537248.165162.386126.681117.916194.189210.119265.064230.69215.11760.16969.567163.10844.478
Non-Current Assets:
Property, Plant & Equipment, Net 3,656.9833,704.5063,567.4933,617.3793,510.3263,457.3673,399.8073,405.8753,132.812,950.262,760.5572,682.9352,257.5492,133.532,003.2191,981.2141,955.2851,971.6141,976.9072,017.822,019.1372,031.5112,071.1372,123.252,142.3162,172.142,218.5972,286.762,275.9722,312.6512,306.6982,340.1532,263.9412,265.5422,248.6672,305.9942,205.2662,159.3872,101.0492,139.41,888.0991,769.4721,702.1861,758.8931,546.5621,531.4411,552.3531,555.137894.335900.938874.069907.044853.68837.104830.831816.939779.884756.693749.062765.538759.459763.787721.53749.706657.882652.016564.875553.512608.613599.625600.702603.922592.756591.704589.935609.601568.196562.860533.027386.027382.8480347.6560343.8660324.399341.385341.514337.658317.481189.583241.898243.401244.01240.573248.918242.747232.768234.369118.107119.888
Goodwill 20.3120.3120.3120.3120.3120.3120.3120.3120.3120.3120.3120.3120.3120.3120.3120.3120.3120.3120.3120.3129.50429.50429.50429.50429.50429.50429.50429.50429.50429.50429.50429.50429.50429.50429.50429.50429.50429.50429.50429.50427.66320.3120.3120.3120.3120.3120.3120.310000000000000000000000000000000000000000000000000000000
Intangible Assets 312.411314.226317.012319.796322.403325.083336.16378.83400.882403.664405.7407.589385.534353.91342.116345.121343.081340.963343.711331.211334.903346.687344.099363.225374.837407.663397.703401.18434.233438.753437.224441.926462.583466.771472.249474.451470.098474.192475.376478.835472.792441.043447.65470.289431.526428.582433.161431.524264.882266.344274.154275.144214.017215.024216.328217.654220.146221.26221.446222.939227.346236.91238.371230.484233.103130.234130.623131.3572.8733.5843.0133.3613.8794.3974.9835.5696.1786.78207.98953.42553.955010.38207.47502.7173.5572.76902.21907.7977.6361.8748.0831.8481.880000
Goodwill and Intangible Assets 332.721334.536337.322340.106342.713345.393356.47399.14421.192423.974426.01427.9405.845374.22362.426365.431363.391361.273364.021351.521364.407376.192373.603392.73404.342437.167427.208430.684463.737468.258466.729471.431492.087496.275501.753503.955499.602503.696504.881508.34500.455461.353467.96490.599451.836448.892453.471451.834264.882266.344274.154275.144214.017215.024216.328217.654220.146221.26221.446222.939227.346236.91238.371230.484233.103130.234130.623131.3572.8733.5843.0133.3613.8794.3974.9835.5696.1786.78207.98953.42553.955010.38207.47502.7173.5572.76902.21907.7977.6361.8748.0831.8481.880000
Long Term Investments 182.663181.747192.965174.047191.627157.1287.08191.31889.175071.62966.35756.59294.38182.9695.529-20.789-192.445-306.44-341.644-194.03114.8161.54108.096101.29736.18133.35431.83839.78338.48837.56135.69935.04434.19933.59233.7227.71523.78327.514-1.431-1.481-1.481-1.481-1.481-1.461-1.461-1.38-1.38-1.301-1.269-1.221-1.221-1.789-1.789-1.789-1.78900000000000000000000000000000000000000000000000
Tax Assets 211.393222.787231.572247.4234.579241.701237.778265.60664.48158.23947.71747.58144.04740.36640.51139.57348.4548.4549.03549.03540.43940.43940.74740.74753.81355.99755.43355.43367.35367.35365.2967.02959.3159.3159.10959.38541.43138.06843.68741.16229.96127.87727.69627.69627.7527.7527.32527.32512.17612.1769.949.946.396.0156.2586.3674.3994.4124.6124.7574.3474.5554.7914.7913.83.83.5063.5063.9213.9213.5773.5770000000000000000000000000000000
Other Non-Current Assets 173.51718.21692.33920.57276.29681.51999.7673.553164.79231.166191.812156.647194.767136.6197.606185.644173.844360.269457.845487.88321.325121.81465.95311.4067.6116.16616.03816.1782.68442.03542.29462.85953.55154.15340.05126.11738.70338.20639.05739.12.572.4672.1532.1672.162.1742.1082.1211.8011.7691.7211.7212.2892.2892.2892.28900000000000000019.71928.48633.45930.79230.86841.14131.4311,026.72332.71384.41184.787921.25391.856811.09795.487742.90799.239100.795102.713108.534105.29128.14297.933101.35679.1116.6054.31815.44513.8213.3130.1550
Total Non-Current Assets 4,557.2784,461.7934,421.6914,399.5044,355.5424,283.14,180.8964,235.4913,872.4473,663.6393,497.7263,381.422,958.8012,779.1082,586.732,577.3912,520.1812,549.162,541.3692,564.6132,551.2782,584.7662,612.982,676.2292,709.3772,717.6512,750.6312,820.8932,849.5292,928.7842,918.5712,977.172,903.9342,909.4792,883.1732,929.1712,812.7172,763.1412,716.1872,726.572,419.6042,259.6882,198.5142,277.8742,026.8482,008.7962,033.8762,035.0371,171.8931,179.9571,158.6631,192.6281,074.5881,058.6431,053.9181,041.461,004.43982.365975.12993.235991.1521,005.252964.693984.982894.784786.05699.005688.375615.406607.13607.292630.578625.121629.559625.71646.038615.515601.0741,026.723573.729523.863521.59921.253449.893811.097446.829742.907426.354445.737446.996446.192424.991317.725347.629352.394324.995255.261255.084260.071246.588247.682118.262119.888
Total Assets 13,339.36613,515.25713,476.35112,767.66412,619.68612,674.77512,683.65312,016.59911,157.71910,333.21510,019.1589,163.338,786.5538,435.8128,054.9547,494.7887,727.9747,664.4457,070.8776,522.5866,323.0476,023.2445,718.7765,750.7665,804.9865,699.535,844.5735,691.1245,662.6255,650.1135,840.1575,618.9575,467.5745,453.0975,568.3735,394.9395,467.3545,332.0735,151.5045,061.8125,045.3234,826.6134,644.4994,662.2564,441.9454,328.9874,497.6564,107.2212,065.9652,125.6712,053.9582,061.7521,868.1471,900.1541,855.2881,844.5741,877.6021,886.3791,760.9631,749.691,797.9421,805.6961,841.9581,741.1151,681.4661,704.3251,608.5321,614.1261,460.6931,532.8951,274.7221,284.451,142.5681,214.5841,187.6151,144.871,073.718967.1261,026.7231,114.475989.583925.994921.253863.065811.097781.344742.907689.278747.033709.532694.357587.377444.405465.545546.583535.114520.325485.774475.188306.756317.249281.371164.367
Liabilities & Equity:
Current Liabilities:
Account Payables 4,450.9184,662.4864,791.4024,126.7344,229.7574,515.3874,346.7254,310.5714,025.7993,245.3093,209.5462,622.5392,595.7352,469.4232,061.4491,928.6632,077.6552,695.6522,248.9692,010.2551,454.61,449.1631,112.2611,113.3491,079.4041,047.8721,128.561933.858996.8451,097.7881,207.0941,151.8851,171.4861,200.421,270.4881,332.9521,145.9991,475.6571,325.4921,339.6011,278.6441,213.5081,096.7121,109.71,263.3211,314.751,383.4021,168.23448.805464.568436.2991,103.311419.209441.926420.971405.02451.689504.34364.114407.851359.3392.457325.353335.171323.27374.737367.32322.499202.789188.159181.753227.164151.845163.858140.31158.011108.435105.9530174.20798.556111.590130.5810102.496077.145135.6283.46070.671024.20336.68541.98940.22547.68739.34529.48732.592048.781
Short Term Debt 871.965961.652855.688889.133786.007841.096543.344562.811562.49382.005514.994332.674383.607438.093535.334330.27955.19230.1230.150-347.159350445135.229806884.9997.7571,040.9591,154.11,196.6741,321.11,019.1988.531,162.2751,204.991,033.137957.824810.165797.519713.766769.4121,123.1471,111.5671,148.4461,027.849899.5021,046.251,219.786586.271617.511621.838551.517495.748516.973482.96495.713496.463462.812481.963420.21510.21477.71580.21470.21410.21362.21342.21369.21377.21465.21385.21313.061304.303384.707383.21333.21341.21239.710352.21311.21250.210203.210207.710224.71212.71219.210154.210116.01117.0186.98663.234202006
Tax Payables 114.92159.67461.99577.04146.79597.729129.949117.56179.81288.064101.469190.661150.57595.285198.998227.661174.91145.539108.38783.32393.739141.29118.50987.32280.3475.67591.7101.03660.81554.71464.21499.63454.36749.03635.13564.49666.63851.07910.11571.7319.9296.01636.32346.99529.01623.60132.79757.06530.3430.23220.56414.27222.1569.05416.5988.36814.2239.0668.83810.51115.23910.00514.8728.0659.0725.4649.567.5679.86510.9247.01816.45512.37811.97211.54310.36211.32410.95405.48412.25811.42609.351011.7207.01714.90615.46206.89404.5822.5126.4465.11111.69713.1788.4095.20707.066
Deferred Revenue 375.199448.575667.672430.368989.406868.131394.067458.255351.612234.0650792.397635.111573.336638.496631.684174.91385.332309.317360.848447.159434.166383.765332.972389.791325.517294.675340.529327.867254.209207.149303.473296.234284.81215.957262.134260.209185.67138.97318.258131.394115.239147.988165.279188.082180.182197.68184.323112.604118.66387.45389.98695.4677.60591.223101.265100.35987.81587.74494.56799.13697.65285.37372.85354.59450.69444.97250.31537.29744.71460.77767.894111.47983.173109.94685.83188.39694.37061.83261.04411.426072.038074.153055.821090.12059.056013.13419.88329.14424.53758.42674.29225.86940.564028.343
Other Current Liabilities 663.6831,279.985398.0891,214.8211,114.082250.619904.3191,035.599759.684694.545454.981331.093267.275230.526217.601273.664662.398-1.88370.99157.129389.052-41.7631.70355.954-0.237332.738307.098361.623383.878199.496215.31378.14290.16924.680.864251.265584.208271.665397.70244.079210.237169.445157.923256.515244.871255.74210.45185.03996.433115.68791.217625.14484.01580.27887.583110.50694.70788.8988.41397.63100.742122.35884.32494.16372.486104.16640.90870.90540.39735.754125.723142100.19588.6599.49791.36278.31684.702066.13363.78679.08068.835072.516094.00665.91174.659390.58655.897169.7649.15971.65584.80877.909104.058138.3418.70336.60652.61521.792
Total Current Liabilities 6,476.6866,963.7986,774.8466,307.7286,276.6416,572.9626,457.6676,026.5425,427.7854,802.9544,280.9913,779.3683,619.363,489.0063,243.4852,896.4623,319.9723,454.7442,958.4472,561.5552,484.5512,332.8552,061.2382,203.6972,355.32,341.1852,525.1162,437.4762,595.6382,614.6062,807.7182,648.7612,600.7862,721.1412,807.4342,681.852,754.6692,608.5662,530.8272,487.4342,268.2212,512.1152,402.5252,561.6562,565.0572,493.5932,672.8992,630.1191,161.851,227.9991,169.9191,178.7281,021.1281,048.2321,008.1121,019.6061,057.0811,065.108943.328936.202985.4921,002.5291,004.759907.609815.037846.576759.999770.181630.261700.047699.704698.68568.721649.187634.56592.945539.285441.320598.034485.81452.3060411.9770394.4420402.878429.147392.791390.586287.673169.764153.953227.862220.142209.245226.643224.86276.59994.40552.61583.639
Non-Current Liabilities:
Long Term Debt 82.31712.91124.43423.187108.922115.061265.886265.436335.008326.292327.567127.883105950072727272727272720000185.852185.852179.983179.983169.622169.622209.222196.619228193172172179.5179.51871674141.7787.537.5383838.538.5404020000002020606090909090909013013014014014014014014001401401100110080004040040000000000030
Deferred Revenue Non-Current 31.08731.08730.6230.6236.1235.0215.1215.12135.471139.057122.238119.823118.927116.061120.943125.428131.048133.578116.529119.801119.636122.211129.052130.052127.77124.134128.808129.80893.79595.353100.228100.85198.07393.57696.23998.74289.50989.97493.65495.42800083.64300.770.770.770000000000000000-0-0-0-000000000000000000000000000000000000
Deferred Tax Liabilities Non-Current 89.49994.19999.576103.712105.472109.843114.152118.2750.4590.4934.254.254.85.99910.74710.2231.1811.1811.2431.2430.7320.7320.7320.7321.8451.8451.8451.8450.8680.8680.8680.8680.9360.9360.9360.9361.0051.741.0051.0050.4470.4470.4470.4470.4710.4710.4590.4590.4640.4640.4690.4690.4750.4750.4750.480.4860.4810.4860.4910.9840.9840.9840.9840.9960.9961.0061.00600000000000000000000000000000000000
Other Non-Current Liabilities 7240.9137241.3872107.027276.6837272727272727272000000007272727272727272170.073000000093.08290.59791.77275.77271.41172.00273.27672.79845.33247.11537.25837.38715.91515.91515.91515.91517.05417.9918.21318.2134.2314.2314.4094.4092.7422.7422.7422.8310000000001.2605.3647.349.14012.26000000-390.5860003.5943.443.1542.8562.3091.8881.3930.8730.61
Total Non-Current Liabilities 274.903179.109226.63198.899322.514331.924467.158470.831542.939537.843526.055323.956300.727289.06203.69207.651204.228206.759189.772193.044192.367194.943201.784202.784201.615197.979202.653203.653352.515354.073353.079353.703340.631264.134306.398296.298318.514284.713266.658268.433272.582270.097278.772242.772112.411114.542162.005111.52783.79685.57976.22776.35656.38956.38936.38916.39517.5418.4718.69918.70425.21525.21565.39365.39393.73893.73893.74893.8389090130130140140140140140141.260145.364147.34119.140122.26080004040-390.58640-169.76403.5943.443.1542.8562.3091.8881.3930.87330.61
Total Liabilities 6,751.5897,142.9077,001.4766,506.6276,599.1556,904.8866,924.8256,497.3735,970.7235,340.7974,807.0464,103.3243,920.0873,778.0663,447.1753,104.1133,524.23,661.5033,148.2192,754.5992,676.9192,527.7992,263.0212,406.4812,556.9152,539.1642,727.7692,641.1292,948.1532,968.6793,160.7973,002.4632,941.4172,985.2753,113.8322,978.1483,073.1832,893.2792,797.4862,755.8672,540.8032,782.2122,681.2972,804.4272,677.4682,608.1362,834.9042,741.6461,245.6461,313.5781,246.1461,255.0831,077.5171,104.6211,044.5011,036.0011,074.6211,083.578962.027954.9051,010.7071,027.7441,070.152973.003908.775940.315853.747864.019720.261790.047829.704828.68708.721789.187774.56732.945679.285582.581,026.723743.398633.15571.446921.253534.237811.097474.442742.907402.878469.147432.791694.357327.673444.405153.953231.456223.582212.399229.498227.17178.48895.79753.488114.25
Equity:
Preferred Stock 00000000000000000.0230.2060.2090.1470.2190.12500.091000.7720.4190.280.1790.0160.01600000000000000000000000000000000000000000000000000000000000000000000000
Common Stock 1,169.3241,169.3241,178.5231,178.5231,178.5231,178.5231,178.5231,178.5231,178.5231,178.5231,178.5231,178.5231,178.5231,178.5231,178.5231,178.5231,178.5231,178.5231,178.5231,178.5231,178.5231,178.5231,178.5231,178.5231,178.5231,178.5231,178.5231,178.5231,146.8691,146.8691,146.8691,146.8691,146.8691,146.8691,146.8691,146.8691,146.8691,146.8691,146.8691,146.8691,146.8691,060.092815.456815.456815.456815.456407.728374.468256.736256.736256.736256.736256.736256.736256.736256.736256.736256.736256.736256.736256.736256.736256.736256.736256.736256.736256.736256.736256.736171.157145.749145.749145.749145.749145.749145.749145.749145.7490145.749145.749145.7490145.7490145.7490145.749145.749145.7490145.7490145.749145.749145.749145.749136.0875.663636332.6
Retained Earnings 5,026.0274,775.3724,763.7514,520.0354,358.5564,108.2774,093.813,854.5013,561.5193,341.2263,392.2123,240.1213,084.5432,875.8182,825.9482,608.7912,454.5072,253.8592,173.5782,018.8451,921.5871,770.811,730.171,619.611,536.8681,449.931,407.231,340.0681,256.8621,223.7221,221.4891,172.9371,091.2261,032.8921,019.511981.76964.9911,009.615924.839876.765837.257785.914704.388575.097533.492489.749431.71408.864180.006172.05166.45164.366146.533150.415164.323161.251153.513152.403148.061143.21135.04125.458119.136114.512110.773102.06292.22386.78553.975107.076101.749111.394100.01890.12577.91476.86976.9967.682054.83152.02350.323037.168033.341014.23616.39515.6590-66.3650-8.82-5.268-7.253-10.9039.08820.5597.470.6519.6590
Accumulated Other Comprehensive Income/Loss 537.591289.1732.752288.298675.961239.891679.351242.982639.992204.759641.376205.287603.399167.33603.3070.267-0.023-0.206-0.209-0.147-0.219-0.1250.818-0.0910.8580.09-0.772-0.419-0.28-0.179-0.016-0.016-000000-00-00000-0000000000000000000000000000000000000000000000000000000000
Other Total Stockholders Equity -153.09399.4-200.202235.872-200.202475.763-200.202235.872-200.202472.6680436.0740436.0740436.074-0.023435.868-0.209570.766546.237431.924547.06551.243532.68531.912531.051431.635311.021311.021311.017207.263288.061288.061288.061288.061282.31282.31282.31282.31417.508157.15401.787401.787401.891401.891809.619567.809372.288372.288372.288792.907372.288372.288372.288372.288371.674371.674371.674371.674371.422371.422371.422371.422370.091370.091370.091370.091392.613426.844158.888159.829149.684149.684149.684149.684133.423133.423340.279133.423122.649122.649312.638122.649291.329111.387280.318118.675101.334101.334253.512167.689273.494173.241212.941171.398171.398109.445169.271157.799157.8155.22317.517
Total Shareholders Equity 6,579.8486,333.2686,467.1886,222.7296,012.8385,762.5645,751.4825,511.8785,179.8324,992.4185,212.1125,060.0054,866.4664,657.7464,607.7794,390.6754,203.7734,002.9433,922.6583,767.9873,646.1283,495.4453,455.7543,344.2863,248.0713,160.3663,116.8043,049.9952,714.4722,681.4342,679.3592,616.4942,526.1572,467.8222,454.4412,416.6912,394.172,438.7942,354.0192,305.9452,462.4082,003.1571,921.6311,792.341,750.8391,707.0951,649.0561,351.142809.029801.073795.473793.389775.556779.439793.347790.275781.923780.813776.471771.62763.198753.616747.294742.67737.6728.888719.049713.611703.323705.077406.386416.972395.452385.559373.348372.303356.162346.855340.279334.004320.421318.721312.638305.565291.329290.478280.318271.373263.479262.743253.512247.073273.494310.17313.722309.894306.245254.613247.184228.269221.452227.88250.117
Total Equity 6,587.7776,341.2636,474.8746,230.4176,020.535,769.895,758.8285,519.2265,186.9954,992.4185,212.1125,060.0054,866.4664,657.7464,607.7794,390.6754,203.7734,002.9433,922.6583,767.9873,646.1283,495.4453,455.7543,344.2863,248.0713,160.3663,116.8043,049.9952,714.4722,681.4342,679.3592,616.4942,526.1572,467.8222,454.5412,416.7912,394.172,438.7942,354.0192,305.9452,504.522,044.4011,963.2021,857.8291,764.4781,720.8511,662.7521,365.575820.319812.093807.812806.668790.63795.533810.787808.573802.981802.801798.937794.785787.236777.951771.806768.112772.691764.011754.785750.107740.432742.848445.018455.77433.847425.398413.055411.926394.433384.546340.279371.077356.433354.549312.638328.828291.329306.902280.318286.4277.886276.742266.771259.704274.642311.592315.127311.532307.926256.276248.017228.269221.452227.88250.117
Total Liabilities & Shareholders Equity 13,339.36613,515.25713,476.35112,767.66412,619.68612,674.77512,683.65312,016.59911,157.71910,333.21510,019.1589,163.338,786.5538,435.8128,054.9547,494.7887,727.9747,664.4457,070.8776,522.5866,323.0476,023.2445,718.7765,750.7665,804.9865,699.535,844.5735,691.1245,662.6255,650.1135,840.1575,618.9575,467.5745,453.0975,568.3735,394.9395,467.3545,332.0735,151.5045,061.8125,045.3234,826.6134,644.4994,662.2564,441.9454,328.9874,497.6564,107.2212,065.9652,125.6712,053.9582,061.7521,868.1471,900.1541,855.2881,844.5741,877.6021,886.3791,760.9631,749.691,797.9421,805.6961,841.9581,741.1151,681.4661,704.3251,608.5321,614.1261,460.6931,532.8951,274.7221,284.451,142.5681,214.5841,187.6151,144.871,073.718967.1261,026.7231,114.475989.583925.994921.253863.065811.097781.344742.907689.278747.033709.532694.357587.377444.405465.545546.583535.114520.325485.774475.188306.756317.249281.371164.367