Zhongxing Shenyang Commercial Building Group Co.,Ltd
SZSE:000715.SZ
7.01 (CNY) • At close October 26, 2023
Overview | Financials
Numbers are in millions (except for per share data and ratios) CNY.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q2 | 2000 Q4 | 2000 Q2 | 1999 Q4 | 1999 Q2 | 1998 Q4 | 1998 Q2 | 1997 Q4 | 1997 Q2 | 1996 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Current Assets: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Cash & Cash Equivalents
| 590.377 | 1,086.818 | 807.113 | 1,019.081 | 1,148.107 | 1,121.09 | 1,009.021 | 1,364.292 | 1,311.528 | 1,121.769 | 1,137.342 | 520.07 | 457.666 | 601.77 | 1,133.747 | 1,151.252 | 1,018.944 | 988.678 | 454.185 | 905.75 | 854.76 | 725.938 | 787.198 | 828.513 | 796.551 | 777.94 | 839.439 | 892.746 | 734.023 | 857.094 | 875.765 | 717.745 | 812.631 | 643.881 | 595.853 | 410.674 | 484.838 | 540.177 | 605.531 | 455.74 | 523.46 | 771.087 | 860.348 | 847.6 | 836.589 | 825.372 | 768.972 | 676.161 | 588.684 | 624.53 | 564.789 | 464.369 | 375.512 | 402.042 | 343.118 | 205.762 | 325.395 | 368.821 | 306.752 | 256.178 | 247.702 | 260.769 | 316.433 | 409.157 | 333.963 | 339.502 | 316.218 | 71.951 | 254.099 | 231.971 | 144.717 | 164.704 | 125.984 | 137.673 | 78.958 | 101.252 | 95.357 | 100.602 | 89.866 | 99.239 | 40.654 | 58.017 | 45.269 | 91.381 | 77.873 | 102.563 | 79.284 | 92.166 | 55.257 | 64.027 | 68.929 | 51.25 | 38.573 | 76.678 | 199.574 | 44.449 | 47.18 | 142.097 | 200.5 | 0 | 42.49 |
Short Term Investments
| 205.945 | 407.455 | 403.949 | 203.586 | 3.862 | 4.239 | -124.563 | -125.743 | 0.001 | 10.517 | 150.201 | 898.425 | 888.813 | 605.8 | -156.768 | 0 | 0 | 0 | 577.408 | 173.813 | 203.259 | 0 | 150 | 0 | 171 | 0 | 30 | 0 | 100 | 0 | 50 | 0 | 90 | 0 | 300 | 0 | 360 | 0 | 240 | 0 | 330 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.041 | 0.041 | 0.041 | 0.041 | 0 | 0.7 |
Cash and Short Term Investments
| 796.322 | 1,494.273 | 1,211.062 | 1,222.668 | 1,151.969 | 1,125.328 | 1,009.021 | 1,364.292 | 1,311.528 | 1,132.287 | 1,287.543 | 1,418.495 | 1,346.479 | 1,207.57 | 1,133.747 | 1,151.252 | 1,018.944 | 988.678 | 1,031.592 | 1,079.563 | 1,058.019 | 725.938 | 787.198 | 828.513 | 796.551 | 777.94 | 839.439 | 892.746 | 734.023 | 857.094 | 875.765 | 717.745 | 812.631 | 643.881 | 595.853 | 410.674 | 484.838 | 540.177 | 605.531 | 455.74 | 523.46 | 771.087 | 860.348 | 847.6 | 836.589 | 825.372 | 768.972 | 676.161 | 588.684 | 624.53 | 564.789 | 464.369 | 375.512 | 402.042 | 343.118 | 205.762 | 325.395 | 368.821 | 306.752 | 256.178 | 247.702 | 260.769 | 316.433 | 409.157 | 333.963 | 339.502 | 316.218 | 71.951 | 254.099 | 231.971 | 144.717 | 164.704 | 125.984 | 137.673 | 78.958 | 101.252 | 95.357 | 100.602 | 89.866 | 99.239 | 40.654 | 58.017 | 45.269 | 91.381 | 77.873 | 102.563 | 79.284 | 92.166 | 55.257 | 64.027 | 68.929 | 51.25 | 38.573 | 76.678 | 199.574 | 44.491 | 47.221 | 142.138 | 200.541 | 0 | 43.19 |
Net Receivables
| 6.884 | 9.166 | 11.501 | 7.936 | 12.446 | 9.616 | 17.494 | 17.775 | 14.44 | 11.673 | 15.054 | 14.097 | 15.518 | 14.412 | 16.126 | 20.819 | 19.186 | 18.853 | 19.35 | 22.331 | 19.767 | 9.876 | 18.035 | 18.132 | 14.298 | 12.169 | 16.476 | 19.45 | 20.123 | 15.598 | 21.189 | 30.649 | 31.122 | 30.89 | 21.545 | 69.755 | 63.917 | 72.295 | 32.341 | 68.232 | 123.052 | 70.254 | 39.862 | 102.417 | 71.584 | 50.986 | 52.333 | 65.314 | 81.857 | 47.92 | 37.321 | 47.351 | 48.872 | 23.543 | 28.853 | 98.995 | 88.374 | 40.545 | 19.681 | 54.453 | 38.801 | 54.186 | 37.166 | 75.967 | 72.566 | 147.83 | 36.764 | 52.833 | 56.107 | 40.583 | 40.793 | 48.599 | 41.907 | 26.989 | 43.574 | 68.364 | 64.156 | 48.916 | 34.004 | 31.186 | 41.701 | 38.574 | 36.099 | 42.746 | 29.421 | 23.225 | 28.093 | 37.926 | 33.885 | 36.215 | 39.806 | 63.778 | 4.298 | 9.844 | 9.559 | 115.04 | 123.408 | 182.036 | 143.494 | 0 | 139.39 |
Inventory
| 70.704 | 73.512 | 71.324 | 66.981 | 61.865 | 66.167 | 69.455 | 65.879 | 60.518 | 68.208 | 67.757 | 66.875 | 56.841 | 61.384 | 60.456 | 56.89 | 56.507 | 54.307 | 74.856 | 57.012 | 44.853 | 54.779 | 51.994 | 46.515 | 36.158 | 36.758 | 48.375 | 40.23 | 39.395 | 49.125 | 52.404 | 48.76 | 40.518 | 46.669 | 51.635 | 54.063 | 55.385 | 72.055 | 83.785 | 74.483 | 69.054 | 72.115 | 65.899 | 68.266 | 64.963 | 77.08 | 87.422 | 82.221 | 69.624 | 70.226 | 79.218 | 68.45 | 59.066 | 78.496 | 62.113 | 48.321 | 38.704 | 40.736 | 57.252 | 54.795 | 48.111 | 51.858 | 76.929 | 71.113 | 55.213 | 60.778 | 66.335 | 68.084 | 69.988 | 80.685 | 82.726 | 32.402 | 71.126 | 26.7 | 62.979 | 25.301 | 58.405 | 38.993 | 73.013 | 61.657 | 71.415 | 56.459 | 107.301 | 64.306 | 44.785 | 51.959 | 69.26 | 50.181 | 45.603 | 50.915 | 65.438 | 71.451 | 97.263 | 67.887 | 125.106 | 178.139 | 236.348 | 233.362 | 137.368 | 0 | 112.604 |
Other Current Assets
| 1.306 | 53.077 | 300.04 | 300.063 | 300.04 | 302.751 | 282.948 | 0.216 | 0.425 | 139.649 | 2.497 | 1.655 | 1.668 | 1.673 | 6.351 | 1.846 | 1.94 | 11.417 | 3.135 | 2.667 | 1.784 | 293.364 | 159.411 | 173.004 | 179.526 | 179.687 | 40.795 | 23.409 | 116.922 | 114.339 | 55.433 | 202.65 | 92.86 | 245.714 | 303.431 | 442.989 | 366.29 | 284.943 | 242.934 | 363.385 | 333.014 | 65.543 | 3.378 | -12.287 | -18.254 | -12.107 | -13.309 | -14.072 | -30.414 | -13.124 | -11.634 | -15.725 | -22.013 | -11.535 | -9.576 | -12.272 | -10.812 | -8.633 | -6.778 | -13.632 | -12.442 | -16.231 | -11.968 | -30.722 | -24.964 | -54.347 | -14.541 | -20.701 | -22.089 | -13.618 | -9.482 | -18.044 | -15.453 | -8.568 | -11.166 | -23.688 | -20.947 | -10.725 | -10.032 | 4.146 | 4.146 | 4.146 | 4.146 | 4.146 | 4.146 | 4.146 | 4.146 | 10.156 | 10.156 | 10.156 | 10.156 | 10.635 | 85.515 | 76.589 | 99.093 | 0.556 | 0.556 | 1.561 | 1.223 | 472.385 | -37.661 |
Total Current Assets
| 875.215 | 1,630.027 | 1,593.927 | 1,597.648 | 1,526.319 | 1,503.863 | 1,378.919 | 1,448.16 | 1,386.911 | 1,351.817 | 1,372.852 | 1,501.123 | 1,420.506 | 1,285.039 | 1,216.68 | 1,230.806 | 1,096.578 | 1,073.256 | 1,128.934 | 1,161.574 | 1,124.423 | 1,083.957 | 1,016.638 | 1,066.163 | 1,026.534 | 1,006.554 | 945.085 | 975.835 | 910.463 | 1,036.156 | 1,004.791 | 999.804 | 977.131 | 967.155 | 972.465 | 977.48 | 970.43 | 969.47 | 964.591 | 961.84 | 1,048.58 | 978.999 | 969.487 | 1,005.995 | 954.883 | 941.331 | 895.418 | 809.624 | 709.751 | 729.552 | 669.694 | 564.444 | 461.437 | 492.547 | 424.508 | 340.806 | 441.662 | 441.468 | 376.906 | 351.795 | 322.173 | 350.581 | 418.56 | 525.515 | 436.777 | 493.762 | 404.776 | 172.168 | 358.105 | 339.622 | 258.754 | 227.661 | 223.563 | 182.795 | 174.345 | 171.229 | 196.971 | 177.786 | 186.852 | 196.228 | 157.916 | 157.196 | 192.816 | 202.579 | 156.225 | 181.893 | 180.783 | 190.429 | 144.899 | 161.313 | 184.328 | 197.114 | 225.649 | 230.998 | 433.332 | 338.226 | 407.534 | 559.096 | 482.626 | 472.385 | 257.523 |
Non-Current Assets: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Property, Plant & Equipment, Net
| 622.347 | 630.04 | 637.536 | 646.009 | 654.76 | 662.637 | 670.42 | 671.253 | 682.889 | 691.083 | 690.018 | 698.645 | 706.564 | 714.746 | 700.633 | 707.065 | 718.288 | 727.932 | 739.556 | 750.351 | 741.747 | 760.496 | 756.226 | 759.483 | 765.722 | 775.106 | 784.273 | 790.555 | 801.073 | 680.417 | 689.787 | 700.154 | 711.517 | 723.115 | 734.725 | 753.826 | 767.341 | 780.964 | 794.017 | 884.605 | 891.202 | 907.741 | 915.002 | 912.023 | 921.129 | 934.073 | 946.213 | 951.8 | 964.676 | 977.249 | 990.33 | 1,042.844 | 1,056.176 | 1,069.708 | 1,083.193 | 870.064 | 755.76 | 740.387 | 734.378 | 661.207 | 618.544 | 584.899 | 588.3 | 609.838 | 615.712 | 621.639 | 626.157 | 660.718 | 664.797 | 669.963 | 673.929 | 683.023 | 688.631 | 694.9 | 701.345 | 689.323 | 691.171 | 693.146 | 694.063 | 687.985 | 680.198 | 679.591 | 673.086 | 657.926 | 662.832 | 657.24 | 673.961 | 666.597 | 665.808 | 677.334 | 679.054 | 765.698 | 651.623 | 606.467 | 478.169 | 349.694 | 302.219 | 233.723 | 177.148 | 157.375 | 121.415 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 165.825 | 168.094 | 170.363 | 172.667 | 174.998 | 177.339 | 179.668 | 182.065 | 183.924 | 186.339 | 188.766 | 191.53 | 193.627 | 196.025 | 198.494 | 200.955 | 203.174 | 205.123 | 207.426 | 208.895 | 211.212 | 213.409 | 214.922 | 216.891 | 218.975 | 221.197 | 223.425 | 224.551 | 226.791 | 229.038 | 231.342 | 232.703 | 234.906 | 237.165 | 239.473 | 241.661 | 243.789 | 245.893 | 247.921 | 256.465 | 258.734 | 261.082 | 243.394 | 244.836 | 246.633 | 248.706 | 250.798 | 251.574 | 253.652 | 252.695 | 254.733 | 256.232 | 258.229 | 263.019 | 265.036 | 267.291 | 266.222 | 268.221 | 270.221 | 272.322 | 274.323 | 276.289 | 278.288 | 280.234 | 282.23 | 283.844 | 285.921 | 288.347 | 73.632 | 74.264 | 74.934 | 75.562 | 76.19 | 76.758 | 77.483 | 78.133 | 78.771 | 79.383 | 79.583 | 80.183 | 80.783 | 81.383 | 82.428 | 83.128 | 83.728 | 84.328 | 85.273 | 85.873 | 86.473 | 87.073 | 88.218 | 1.035 | 90.963 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill and Intangible Assets
| 165.825 | 168.094 | 170.363 | 172.667 | 174.998 | 177.339 | 179.668 | 182.065 | 183.924 | 186.339 | 188.766 | 191.53 | 193.627 | 196.025 | 198.494 | 200.955 | 203.174 | 205.123 | 207.426 | 208.895 | 211.212 | 213.409 | 214.922 | 216.891 | 218.975 | 221.197 | 223.425 | 224.551 | 226.791 | 229.038 | 231.342 | 232.703 | 234.906 | 237.165 | 239.473 | 241.661 | 243.789 | 245.893 | 247.921 | 256.465 | 258.734 | 261.082 | 243.394 | 244.836 | 246.633 | 248.706 | 250.798 | 251.574 | 253.652 | 252.695 | 254.733 | 256.232 | 258.229 | 263.019 | 265.036 | 267.291 | 266.222 | 268.221 | 270.221 | 272.322 | 274.323 | 276.289 | 278.288 | 280.234 | 282.23 | 283.844 | 285.921 | 288.347 | 73.632 | 74.264 | 74.934 | 75.562 | 76.19 | 76.758 | 77.483 | 78.133 | 78.771 | 79.383 | 79.583 | 80.183 | 80.783 | 81.383 | 82.428 | 83.128 | 83.728 | 84.328 | 85.273 | 85.873 | 86.473 | 87.073 | 88.218 | 1.035 | 90.963 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Long Term Investments
| 871.2 | 120.32 | -402.294 | -201.931 | -2.167 | -2.544 | 126.258 | 127.438 | 1.734 | -8.782 | -148.466 | -896.69 | -887.038 | -604.025 | 158.343 | -548.915 | 160.363 | 0 | 166.007 | 0 | 0 | 0 | 0 | 0 | 0 | 121.456 | 0 | 123.508 | 124.491 | 125.506 | 0 | 127.552 | 128.567 | 129.565 | 0 | 144.012 | 145.266 | 146.746 | 147.854 | 0 | 0 | 62.274 | 0 | 70.419 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 41.138 | 42.165 | 0 | 0 | 48.822 | 0 | 0 | 0 | 27.871 | 27.991 | 28.751 | 0 | 5.074 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.034 | 0.034 | 2.034 | 0 | 1.375 |
Tax Assets
| 41.176 | 42.491 | 40.76 | 37.785 | 37.844 | 37.113 | 36.925 | 43.361 | 43.144 | 43.915 | 43.735 | 46.676 | 46.695 | 46.409 | 46.417 | 50.684 | 53 | 58.693 | 51.371 | 53.308 | 53.934 | 62.773 | 63.879 | 67.778 | 68.63 | 68.263 | 69.939 | 72.55 | 73.859 | 73.518 | 75.757 | 92.326 | 92.09 | 90.258 | 90.111 | 92.034 | 90.758 | 87.646 | 86.875 | 8.015 | 8.015 | 6.301 | 6.301 | 7.541 | 7.609 | 7.334 | 7.334 | 9.011 | 9.011 | 8.436 | 8.436 | 8.124 | 8.124 | 8.124 | 8.124 | 7.801 | 7.801 | 7.801 | 7.801 | 5.7 | 5.7 | 5.7 | 5.7 | 7.248 | 7.248 | 7.248 | 7.248 | 7.57 | 7.57 | 7.57 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Assets
| 2.528 | 3.745 | 528.779 | 331.767 | 134.404 | 137.01 | 10.737 | 11.92 | 141.203 | 154.385 | 296.804 | 1,047.373 | 1,040.356 | 759.933 | -0.01 | 707.065 | -0.025 | 162.852 | -0.157 | 112.406 | 113.125 | 117.385 | 118.4 | 119.415 | 120.43 | -0.011 | 122.46 | -0.033 | -0.001 | -0.001 | 126.52 | -0.017 | -0.017 | 0 | 130.58 | -9.497 | -9.497 | -9.497 | -9.497 | 58.746 | 66.145 | -0.001 | 67.612 | 0.002 | 69.824 | 70.892 | 72.049 | 80.552 | 80.844 | 79.97 | 80.942 | 42.675 | 43.404 | 44.148 | 44.9 | 0.24 | 0.197 | 43.197 | 44.162 | -0.011 | 49.666 | 50.773 | 51.754 | 0.093 | 0.093 | -0.001 | 29.078 | 0.108 | 5.903 | 4.476 | 2.798 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.469 | 0.469 | 0.469 | 0.469 | 0.939 | 1.207 | 1.207 | 1.207 | 0.269 | 0.269 | 0.269 | 0.269 | 0.269 | 0.269 | 0.269 | 0.269 | 0.34 | 0.381 | 0.501 | 0.501 | 2.635 | 1.26 |
Total Non-Current Assets
| 1,703.075 | 964.69 | 975.144 | 986.297 | 999.838 | 1,011.556 | 1,024.008 | 1,036.037 | 1,052.895 | 1,066.94 | 1,070.856 | 1,087.534 | 1,100.205 | 1,113.088 | 1,103.877 | 1,116.854 | 1,134.8 | 1,154.6 | 1,164.204 | 1,124.96 | 1,120.018 | 1,154.063 | 1,153.427 | 1,163.567 | 1,173.758 | 1,186.011 | 1,200.097 | 1,211.131 | 1,226.213 | 1,108.478 | 1,123.406 | 1,152.719 | 1,167.063 | 1,180.103 | 1,194.888 | 1,222.036 | 1,237.657 | 1,251.753 | 1,267.171 | 1,207.831 | 1,224.095 | 1,237.397 | 1,232.309 | 1,234.821 | 1,245.195 | 1,261.006 | 1,276.394 | 1,292.937 | 1,308.183 | 1,318.35 | 1,334.441 | 1,349.874 | 1,365.934 | 1,385 | 1,401.253 | 1,186.536 | 1,072.145 | 1,059.607 | 1,056.562 | 988.04 | 948.232 | 917.661 | 924.041 | 925.284 | 933.275 | 941.48 | 948.403 | 961.817 | 751.902 | 756.273 | 751.661 | 758.586 | 764.821 | 771.659 | 778.828 | 767.457 | 769.942 | 772.529 | 773.646 | 768.638 | 761.451 | 761.444 | 755.984 | 741.993 | 747.768 | 742.775 | 760.442 | 752.739 | 752.55 | 764.676 | 767.542 | 767.001 | 742.856 | 606.736 | 478.438 | 350.034 | 302.634 | 234.258 | 179.682 | 160.01 | 124.05 |
Total Assets
| 2,578.29 | 2,594.717 | 2,569.071 | 2,583.945 | 2,526.158 | 2,515.419 | 2,402.927 | 2,484.197 | 2,439.806 | 2,418.757 | 2,443.708 | 2,588.656 | 2,520.711 | 2,398.127 | 2,320.556 | 2,347.66 | 2,231.378 | 2,227.855 | 2,293.138 | 2,286.534 | 2,244.44 | 2,238.02 | 2,170.065 | 2,229.73 | 2,200.292 | 2,192.565 | 2,145.182 | 2,186.967 | 2,136.676 | 2,144.634 | 2,128.197 | 2,152.523 | 2,144.194 | 2,147.258 | 2,167.353 | 2,199.516 | 2,208.087 | 2,221.222 | 2,231.762 | 2,169.671 | 2,272.675 | 2,216.396 | 2,201.796 | 2,240.816 | 2,200.078 | 2,202.337 | 2,171.812 | 2,102.561 | 2,017.934 | 2,047.902 | 2,004.135 | 1,914.319 | 1,827.371 | 1,877.546 | 1,825.762 | 1,527.341 | 1,513.807 | 1,501.075 | 1,433.468 | 1,339.835 | 1,270.405 | 1,268.243 | 1,342.601 | 1,450.8 | 1,370.053 | 1,435.242 | 1,353.18 | 1,133.985 | 1,110.007 | 1,095.895 | 1,010.415 | 986.247 | 988.385 | 954.453 | 953.173 | 938.685 | 966.912 | 950.315 | 960.498 | 964.866 | 919.367 | 918.64 | 948.8 | 944.571 | 903.993 | 924.669 | 941.225 | 943.168 | 897.45 | 925.99 | 951.87 | 964.115 | 968.505 | 837.734 | 911.77 | 688.26 | 710.168 | 793.354 | 662.308 | 632.395 | 381.572 |
Liabilities & Equity: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Current Liabilities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Account Payables
| 182.357 | 202.811 | 219.361 | 210.971 | 191.953 | 196.21 | 132.368 | 182.641 | 179.099 | 122.15 | 200.863 | 221.052 | 182.305 | 203.875 | 179.554 | 216.049 | 162.977 | 125.4 | 184.09 | 200.582 | 173.82 | 210.097 | 201.856 | 214.892 | 199.559 | 210.406 | 213.444 | 224.295 | 198.24 | 202.356 | 234.154 | 218.028 | 203.642 | 206.27 | 245.749 | 241.329 | 258.48 | 278.646 | 318.419 | 280.247 | 353.248 | 300.785 | 325.086 | 316.946 | 309.537 | 323.417 | 350.627 | 319.177 | 344.532 | 387.262 | 390.482 | 390.656 | 361.342 | 423.12 | 420.852 | 178.374 | 229.236 | 245.726 | 265.348 | 210.268 | 182.973 | 221.852 | 227.874 | 207.842 | 182.627 | 234.291 | 212.233 | 193.186 | 192.264 | 212.497 | 192.048 | 138.959 | 157.828 | 143.272 | 171.074 | 137.121 | 161.268 | 175.879 | 176.072 | 149.822 | 130.69 | 156.958 | 205.432 | 145.149 | 120.785 | 137.128 | 149.325 | 123.374 | 102.891 | 131.644 | 142.089 | 122.772 | 126.468 | 24.236 | 107.885 | 103.267 | 141.387 | 177.909 | 143.025 | 0 | 109.812 |
Short Term Debt
| 19.984 | 19.974 | 5.248 | 4.053 | 4.004 | 3.956 | 3.956 | 4.584 | 5.116 | 4.717 | 3.035 | 1.573 | 1.4 | 2.343 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 15 | 15 | 15 | 15 | 15 | 15 | 15 | 15 | 10 | 10 | 10 | 10 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 30 | 30 | 60 | 60 | 0 | 0 | 0 | 0 | 0 | 0 | 125 | 250 | 250 | 250 | 250 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 40 | 55 | 45 | 35 | 35 | 65 | 75 | 70 | 100 | 120 | 115 | 110 | 140 | 130 | 105 | 105 | 113 | 0 | 0 | 35 | 46.3 | 0 | 62.85 |
Tax Payables
| 8.637 | 5.617 | 10.452 | 18.906 | 13.678 | 13.252 | 11.882 | 15.052 | 3.828 | 17.775 | 15.888 | 14.825 | 13.825 | 14.13 | 17.987 | 31.906 | 15.286 | 3.573 | 5.323 | 4.631 | 15.611 | 7.95 | 9.264 | 15.917 | 10.307 | 8.242 | 9.091 | 3.452 | 6.69 | 8.122 | 19.387 | 11.374 | 11.345 | 21.125 | 39.175 | 20.275 | 10.332 | 8.823 | 18.88 | 13.151 | 22.54 | 14.989 | 35.229 | 23.55 | 8.032 | -9.928 | 47.291 | 15.981 | -11.358 | -4.051 | 54.402 | 31.208 | 4.46 | 11.041 | 37.516 | -11.611 | 8.159 | -32.815 | 19.398 | -1.597 | -11.794 | -9.033 | 10.643 | 12.47 | 6.779 | 9.452 | 20.042 | 17.136 | 11.809 | -2.587 | 3.819 | 15.516 | 6.443 | 8.677 | 4.684 | 9.233 | 1.758 | -2.502 | 11.776 | 10.746 | 4.569 | 3.027 | 8.554 | 6.734 | 6.177 | 11.084 | 8.037 | 12.288 | 7.445 | 6.952 | 7.606 | 16.958 | 2.884 | 1.487 | -2.913 | -1.031 | -18.832 | -12.503 | -20.705 | 0 | -13.939 |
Deferred Revenue
| 70.584 | 76.364 | 368.825 | 402.241 | 389.539 | 80.849 | 79.065 | 83.341 | 0 | 0 | 80.911 | 89.188 | 557.082 | 439.847 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 150.687 | 143.807 | 115.189 | 103.936 | 182.186 | 173.551 | 165.155 | 153.958 | 223.564 | 193.173 | 170.424 | 147.791 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 124.059 | 76.878 | 81.772 | 140.977 | 0 | 0 | 0 | 0 | 0 | 0 | 49.127 | 101.618 | 6.779 | 9.452 | 56.189 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 11.776 | 86.157 | 81.883 | 51.922 | 55.129 | 84.308 | 68.581 | 84.645 | 80.369 | 72.22 | 67.893 | 74.919 | 74.218 | 74.146 | 64.715 | 57.272 | 56.522 | 0 | 0 | 70.851 | 0 | 0 | 45.489 |
Other Current Liabilities
| 329.814 | 328.515 | 33.377 | 33.431 | 33.077 | 351.359 | 329.163 | 390.375 | 453.133 | 470.837 | 364.051 | 519.773 | 33.533 | 35.599 | 468.008 | 526.815 | 492.822 | 494.685 | 461.771 | 447.688 | 462.143 | 437.293 | 393.409 | 464.097 | 446.184 | 444.796 | 411.441 | 309.027 | 303.129 | 320.097 | 299.095 | 302.848 | 304.676 | 329.118 | 330.857 | 343.423 | 342.513 | 381.652 | 386.331 | 553.954 | 575.682 | 594.506 | 589.782 | 679.44 | 641.552 | 658.193 | 622.574 | 627.446 | 509.21 | 517.506 | 495.356 | 455.969 | 265.749 | 292.602 | 240.697 | 187.878 | 278.453 | 261.724 | 198.979 | 198.397 | 160.274 | 139.1 | 57.094 | 21.346 | 75.657 | 81.637 | 0.003 | 122.482 | 115.321 | 74.623 | 46.664 | 91.152 | 87.942 | 67.768 | 63.902 | 96.154 | 114.239 | 64.343 | 50.317 | 0.079 | 0.065 | 0.161 | 0.542 | 0.372 | 0.019 | 0.001 | 0.842 | 0.091 | 0.058 | 0.243 | 0.168 | 0.041 | 5.591 | 7.705 | 20.172 | 94.72 | 104.022 | 56.606 | 42.979 | 241.96 | 0.912 |
Total Current Liabilities
| 602.74 | 627.663 | 626.81 | 650.695 | 618.573 | 632.374 | 544.552 | 660.94 | 637.348 | 597.704 | 648.859 | 831.586 | 774.319 | 681.664 | 647.562 | 742.865 | 655.798 | 620.085 | 645.861 | 648.27 | 635.962 | 647.391 | 595.265 | 678.989 | 645.743 | 655.203 | 624.884 | 699.009 | 660.176 | 652.642 | 652.185 | 718.062 | 696.869 | 715.543 | 745.565 | 818.315 | 804.166 | 840.722 | 862.541 | 834.201 | 928.93 | 895.291 | 914.868 | 996.386 | 951.089 | 981.609 | 973.201 | 946.623 | 853.742 | 904.768 | 885.838 | 846.625 | 781.151 | 822.6 | 803.321 | 567.229 | 507.689 | 507.45 | 464.328 | 408.665 | 343.248 | 360.952 | 459.094 | 580.806 | 515.063 | 575.38 | 518.426 | 315.668 | 307.585 | 287.12 | 238.712 | 230.11 | 245.77 | 211.04 | 234.976 | 233.275 | 275.507 | 240.222 | 278.165 | 291.059 | 257.638 | 244.04 | 296.103 | 294.829 | 264.385 | 291.774 | 330.536 | 315.686 | 285.843 | 316.806 | 356.475 | 326.958 | 301.774 | 194.214 | 297.579 | 197.987 | 245.409 | 340.366 | 232.305 | 241.96 | 219.064 |
Non-Current Liabilities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Long Term Debt
| 15.965 | 15.799 | 14.583 | 17.694 | 19.898 | 20.455 | 20.181 | 19.099 | 22.335 | 22.808 | 15.924 | 17.156 | 17.718 | 18.413 | 0 | 0 | 0 | 0 | 0 | 158.917 | 158.917 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 5 | 5 | 5 | 5 | 15 | 15 | 15 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 38 | 88 | 60 | 30 | 9 | 9 | 12.944 | 15.944 | 0 | 22.275 |
Deferred Revenue Non-Current
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 200.736 | 0 | 0 | 0 | 0 | 0 | 0 | 15.515 | 16.932 | 16.932 | 16.932 | 16.932 | 15.532 | 15.532 | 15.532 | 15.532 | 13.018 | 13.038 | 13.058 | 13.078 | 0.1 | 0.12 | 0.14 | 0.16 | 0.18 | 0.2 | 0.22 | 0.24 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 3.693 | 3.941 | 4.189 | 0 | 0 | 0 | 0.013 | 0 | 0 | 0.001 | 0.1 | 4.733 | 3.021 | 1.45 | 0 | 0 | 0 | 0 | 1.852 | 0.953 | 0.815 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| 93.195 | 95.466 | 95.466 | 99.039 | 99.039 | 101.696 | 101.696 | 118.196 | 118.196 | 120.185 | 120.185 | -73.585 | 127.151 | 129.599 | 129.599 | 140.349 | 140.349 | 151.086 | 151.086 | 18.953 | 18.953 | 206.619 | 211.042 | 222.636 | 226.045 | 231.664 | 231.664 | 226.935 | 233.343 | 247.739 | 247.739 | 276.592 | 276.592 | 275.575 | 275.575 | 265.764 | 275.141 | 265.764 | 265.764 | 13.047 | 13.604 | 14.519 | 14.519 | 13.316 | 13.316 | 13.316 | 13.316 | 13.78 | 13.78 | 13.78 | 13.78 | 14.244 | 14.244 | 14.244 | 14.244 | 0.72 | 0.72 | 2.82 | 7.82 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.396 | 2.596 | -0.812 | 0.61 | 1.662 | 3.037 | 7.176 | 10.831 | 23.58 | 0 |
Total Non-Current Liabilities
| 112.853 | 115.205 | 114.238 | 116.734 | 118.938 | 122.151 | 121.891 | 137.295 | 140.531 | 142.994 | 136.209 | 149.04 | 147.89 | 149.461 | 129.599 | 140.349 | 140.349 | 151.086 | 168.452 | 195.755 | 195.616 | 223.551 | 227.974 | 238.168 | 241.578 | 247.196 | 247.196 | 239.954 | 246.381 | 260.797 | 260.817 | 276.692 | 276.712 | 275.715 | 275.735 | 270.944 | 280.341 | 270.984 | 271.004 | 28.047 | 28.604 | 29.519 | 14.519 | 13.316 | 13.316 | 13.316 | 13.316 | 13.78 | 13.78 | 13.78 | 13.78 | 14.244 | 14.244 | 14.244 | 14.244 | 0.72 | 0.72 | 2.82 | 7.82 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 39.396 | 90.596 | 59.188 | 30.61 | 10.662 | 12.037 | 20.12 | 26.775 | 23.58 | 22.275 |
Total Liabilities
| 715.592 | 742.869 | 741.048 | 767.429 | 737.511 | 754.525 | 666.443 | 798.235 | 777.879 | 740.698 | 785.068 | 980.626 | 922.208 | 831.125 | 777.161 | 883.213 | 796.147 | 771.171 | 814.313 | 844.025 | 831.578 | 870.941 | 823.239 | 917.157 | 887.32 | 902.399 | 872.08 | 938.963 | 906.557 | 913.439 | 913.002 | 994.754 | 973.581 | 991.258 | 1,021.3 | 1,089.26 | 1,084.507 | 1,111.706 | 1,133.546 | 862.248 | 957.534 | 924.811 | 929.387 | 1,009.702 | 964.405 | 994.926 | 986.517 | 960.402 | 867.522 | 918.548 | 899.618 | 860.869 | 795.394 | 836.844 | 817.565 | 567.949 | 508.409 | 510.27 | 472.148 | 408.665 | 343.248 | 360.952 | 459.094 | 580.806 | 515.063 | 575.38 | 518.426 | 315.668 | 307.585 | 287.12 | 238.712 | 230.11 | 245.77 | 211.04 | 234.976 | 233.275 | 275.507 | 240.222 | 278.165 | 291.059 | 257.638 | 244.04 | 296.103 | 294.829 | 264.385 | 291.774 | 330.536 | 315.686 | 285.843 | 316.806 | 356.475 | 366.354 | 392.37 | 253.402 | 328.189 | 208.649 | 257.446 | 360.485 | 259.079 | 265.54 | 241.339 |
Equity: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.282 | 2.282 | 2.282 | 2.282 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 415.719 | 415.719 | 415.719 | 415.719 | 415.719 | 415.719 | 415.719 | 415.719 | 415.719 | 415.719 | 415.719 | 415.719 | 415.719 | 415.719 | 415.719 | 415.719 | 415.719 | 415.719 | 415.719 | 415.719 | 279.006 | 279.006 | 279.006 | 279.006 | 279.006 | 279.006 | 279.006 | 279.006 | 279.006 | 279.006 | 279.006 | 279.006 | 279.006 | 279.006 | 279.006 | 279.006 | 279.006 | 279.006 | 279.006 | 279.006 | 279.006 | 279.006 | 279.006 | 279.006 | 279.006 | 279.006 | 279.006 | 279.006 | 279.006 | 279.006 | 279.006 | 279.006 | 279.006 | 279.006 | 279.006 | 279.006 | 279.006 | 279.006 | 279.006 | 279.006 | 279.006 | 279.006 | 279.006 | 279.006 | 279.006 | 279.006 | 279.006 | 279.006 | 279.006 | 214.62 | 214.62 | 214.62 | 214.62 | 214.62 | 214.62 | 214.62 | 214.62 | 214.62 | 214.62 | 214.62 | 214.62 | 214.62 | 214.62 | 214.62 | 214.62 | 214.62 | 214.62 | 214.62 | 214.62 | 214.62 | 214.62 | 214.62 | 214.62 | 214.62 | 214.62 | 192 | 192 | 192 | 120 | 120 | 90 |
Retained Earnings
| 1,068.855 | 1,066.029 | 1,050.601 | 1,009.537 | 981.747 | 953.999 | 929.58 | 901.359 | 877.33 | 893.54 | 874.133 | 837.238 | 827.719 | 796.21 | 772.584 | 701.059 | 671.847 | 693.245 | 715.925 | 694.772 | 665.125 | 619.341 | 599.088 | 579.529 | 579.927 | 557.122 | 540.057 | 516.592 | 498.707 | 499.783 | 483.782 | 437.506 | 450.351 | 435.739 | 425.792 | 393.197 | 406.52 | 392.457 | 381.157 | 582.935 | 590.653 | 567.097 | 547.921 | 518.622 | 523.181 | 494.92 | 472.803 | 435.135 | 443.388 | 426.772 | 401.935 | 357.984 | 336.511 | 350.132 | 317.626 | 270.556 | 316.562 | 306.246 | 276.762 | 251.05 | 247.037 | 231.516 | 207.733 | 197.048 | 182.044 | 190.333 | 165.226 | 153.355 | 137.46 | 212.66 | 175.588 | 163.03 | 148.509 | 153.251 | 128.035 | 120.606 | 106.601 | 133.112 | 105.353 | 100.948 | 88.869 | 108.268 | 86.366 | 86.201 | 75.895 | 74.965 | 52.76 | 72.674 | 56.799 | 57.618 | 43.829 | 46.952 | 30.529 | 37.086 | 36.485 | 61.514 | 40.002 | 23.682 | 36.505 | 5.259 | 0 |
Accumulated Other Comprehensive Income/Loss
| 241.794 | 368.662 | 225.054 | 390.145 | 210.14 | 390.145 | 210.14 | 367.85 | 187.845 | 367.85 | 187.845 | 354.28 | 174.275 | 354.28 | 3.476 | 3.476 | 3.476 | 3.476 | 3.476 | 3.476 | 3.476 | 3.476 | 3.476 | -2.282 | -2.282 | -2.282 | -2.282 | 4.858 | 4.858 | 4.858 | 4.858 | 4.858 | 4.858 | 4.858 | 4.858 | 7.36 | 7.36 | 7.36 | 7.36 | -0 | 0 | 0 | 5.419 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Total Stockholders Equity
| 135.239 | 0 | 135.239 | 0 | 180.005 | 0 | 180.005 | 0 | 180.005 | 0 | 180.005 | 0 | 180.005 | 0 | 350.803 | 343.704 | 343.704 | 343.704 | 343.704 | 328.542 | 465.255 | 465.255 | 465.255 | 454.038 | 454.038 | 454.038 | 454.038 | 447.548 | 447.548 | 447.548 | 447.548 | 436.398 | 436.398 | 436.398 | 436.398 | 430.694 | 430.694 | 430.694 | 430.694 | 445.482 | 445.482 | 445.482 | 440.063 | 433.486 | 433.486 | 433.486 | 433.486 | 428.017 | 428.017 | 423.576 | 423.576 | 416.46 | 416.46 | 411.565 | 411.565 | 409.83 | 409.83 | 405.553 | 405.553 | 401.114 | 401.114 | 396.768 | 396.768 | 393.94 | 393.94 | 390.522 | 390.522 | 385.956 | 385.956 | 381.495 | 381.495 | 378.486 | 379.486 | 375.542 | 375.542 | 370.184 | 370.184 | 362.36 | 362.36 | 358.239 | 358.239 | 351.711 | 351.711 | 348.921 | 349.093 | 343.31 | 343.31 | 340.188 | 340.188 | 336.946 | 336.946 | 336.189 | 330.987 | 332.626 | 332.476 | 226.097 | 220.719 | 217.186 | 246.724 | 241.597 | 50.233 |
Total Shareholders Equity
| 1,861.606 | 1,850.41 | 1,826.613 | 1,815.401 | 1,787.611 | 1,759.863 | 1,735.444 | 1,684.928 | 1,660.899 | 1,677.11 | 1,657.702 | 1,607.237 | 1,597.718 | 1,566.209 | 1,542.583 | 1,463.958 | 1,434.747 | 1,456.145 | 1,478.825 | 1,442.51 | 1,412.862 | 1,367.079 | 1,346.826 | 1,312.573 | 1,312.971 | 1,290.167 | 1,273.101 | 1,248.004 | 1,230.119 | 1,231.195 | 1,215.195 | 1,157.769 | 1,170.613 | 1,156 | 1,146.053 | 1,110.256 | 1,123.579 | 1,109.516 | 1,098.216 | 1,307.423 | 1,315.141 | 1,291.585 | 1,272.409 | 1,231.114 | 1,235.673 | 1,207.411 | 1,185.295 | 1,142.159 | 1,150.412 | 1,129.354 | 1,104.517 | 1,053.45 | 1,031.977 | 1,040.703 | 1,008.197 | 959.392 | 1,005.398 | 990.805 | 961.321 | 931.17 | 927.157 | 907.29 | 883.507 | 869.994 | 854.99 | 859.862 | 834.754 | 818.317 | 802.422 | 808.775 | 771.703 | 756.136 | 742.615 | 743.414 | 718.197 | 705.41 | 691.405 | 710.092 | 682.333 | 673.807 | 661.729 | 674.599 | 652.697 | 649.742 | 639.608 | 632.895 | 610.689 | 627.482 | 611.607 | 609.184 | 595.394 | 597.761 | 576.136 | 584.332 | 583.58 | 479.611 | 452.722 | 432.869 | 403.229 | 366.855 | 140.233 |
Total Equity
| 1,862.698 | 1,851.848 | 1,828.023 | 1,816.516 | 1,788.647 | 1,760.894 | 1,736.484 | 1,685.962 | 1,661.926 | 1,678.059 | 1,658.64 | 1,608.031 | 1,598.503 | 1,567.002 | 1,543.396 | 1,464.447 | 1,435.231 | 1,456.685 | 1,478.825 | 1,442.51 | 1,412.862 | 1,367.079 | 1,346.826 | 1,312.573 | 1,312.971 | 1,290.167 | 1,273.101 | 1,248.004 | 1,230.119 | 1,231.195 | 1,215.195 | 1,157.769 | 1,170.613 | 1,156 | 1,146.053 | 1,110.256 | 1,123.579 | 1,109.516 | 1,098.216 | 1,307.423 | 1,315.141 | 1,291.585 | 1,272.409 | 1,231.114 | 1,235.673 | 1,207.411 | 1,185.295 | 1,142.159 | 1,150.412 | 1,129.354 | 1,104.517 | 1,053.45 | 1,031.977 | 1,040.703 | 1,008.197 | 959.392 | 1,005.398 | 990.805 | 961.321 | 931.17 | 927.157 | 907.29 | 883.507 | 869.994 | 854.99 | 859.862 | 834.754 | 818.317 | 802.422 | 808.775 | 771.703 | 756.136 | 742.615 | 743.414 | 718.197 | 705.41 | 691.405 | 710.092 | 682.333 | 673.807 | 661.729 | 674.599 | 652.697 | 649.742 | 639.608 | 632.895 | 610.689 | 627.482 | 611.607 | 609.184 | 595.394 | 597.761 | 576.136 | 584.332 | 583.58 | 479.611 | 452.722 | 432.869 | 403.229 | 366.855 | 140.233 |
Total Liabilities & Shareholders Equity
| 2,578.29 | 2,594.717 | 2,569.071 | 2,583.945 | 2,526.158 | 2,515.419 | 2,402.927 | 2,484.197 | 2,439.806 | 2,418.757 | 2,443.708 | 2,588.656 | 2,520.711 | 2,398.127 | 2,320.556 | 2,347.66 | 2,231.378 | 2,227.855 | 2,293.138 | 2,286.534 | 2,244.44 | 2,238.02 | 2,170.065 | 2,229.73 | 2,200.292 | 2,192.565 | 2,145.182 | 2,186.967 | 2,136.676 | 2,144.634 | 2,128.197 | 2,152.523 | 2,144.194 | 2,147.258 | 2,167.353 | 2,199.516 | 2,208.087 | 2,221.222 | 2,231.762 | 2,169.671 | 2,272.675 | 2,216.396 | 2,201.796 | 2,240.816 | 2,200.078 | 2,202.337 | 2,171.812 | 2,102.561 | 2,017.934 | 2,047.902 | 2,004.135 | 1,914.319 | 1,827.371 | 1,877.546 | 1,825.762 | 1,527.341 | 1,513.807 | 1,501.075 | 1,433.468 | 1,339.835 | 1,270.405 | 1,268.243 | 1,342.601 | 1,450.8 | 1,370.053 | 1,435.242 | 1,353.18 | 1,133.985 | 1,110.007 | 1,095.895 | 1,010.415 | 986.247 | 988.385 | 954.453 | 953.173 | 938.685 | 966.912 | 950.315 | 960.498 | 964.866 | 919.367 | 918.64 | 948.8 | 944.571 | 903.993 | 924.669 | 941.225 | 943.168 | 897.45 | 925.99 | 951.87 | 964.115 | 968.505 | 837.734 | 911.77 | 688.26 | 710.168 | 793.354 | 662.308 | 632.395 | 381.572 |