Zhongxing Shenyang Commercial Building Group Co.,Ltd
SZSE:000715.SZ
7.01 (CNY) • At close October 26, 2023
Overview | Financials
Numbers are in millions (except for per share data and ratios) CNY.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | 1996 | 1995 | 1994 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 809.947 | 693.301 | 867.995 | 858.484 | 2,702.173 | 2,551.465 | 2,458.695 | 2,441.496 | 2,769.641 | 3,134.352 | 3,479.506 | 3,364.761 | 3,524.278 | 2,443.741 | 2,641.708 | 2,430.546 | 2,257.947 | 2,087.863 | 1,945.869 | 1,764.392 | 1,553.833 | 1,421.61 | 1,193.926 | 595.365 | 839.785 | 1,060.995 | 1,123.069 | 991.145 | 1,142.177 | 1,038.518 |
Cost of Revenue
| 357.366 | 310.959 | 389.38 | 410.385 | 2,164.149 | 2,064.229 | 1,985.857 | 1,968.071 | 2,235.364 | 2,553.689 | 2,860.383 | 2,747.528 | 2,879.604 | 1,991.712 | 2,164.199 | 1,968.909 | 1,829.615 | 1,712.406 | 1,602.604 | 1,453.104 | 1,273.741 | 1,166.946 | 978.772 | 508.261 | 726.522 | 919.05 | 963.583 | 814.507 | 962.558 | 871.553 |
Gross Profit
| 452.581 | 382.342 | 478.614 | 448.099 | 538.024 | 487.236 | 472.838 | 473.425 | 534.276 | 580.664 | 619.122 | 617.233 | 644.674 | 452.03 | 477.509 | 461.637 | 428.332 | 375.457 | 343.265 | 311.288 | 280.091 | 254.663 | 215.155 | 87.104 | 113.263 | 141.945 | 159.487 | 176.638 | 179.619 | 166.965 |
Gross Profit Ratio
| 0.559 | 0.551 | 0.551 | 0.522 | 0.199 | 0.191 | 0.192 | 0.194 | 0.193 | 0.185 | 0.178 | 0.183 | 0.183 | 0.185 | 0.181 | 0.19 | 0.19 | 0.18 | 0.176 | 0.176 | 0.18 | 0.179 | 0.18 | 0.146 | 0.135 | 0.134 | 0.142 | 0.178 | 0.157 | 0.161 |
Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 45.846 | 230.689 | 42.273 | 46.61 | 57.204 | 79.029 | 79.979 | 79.587 | 97.711 | 117.068 | 121.875 | 133.369 | 138.052 | 118.009 | 266.558 | 290.597 | 229.603 | 218.438 | 199.776 | 179.805 | 157.157 | 148.386 | 111.304 | 66.425 | 53.858 | 55.383 | 55.421 | 50.046 | 56.075 | 49.762 |
Selling & Marketing Expenses
| 47.015 | 41.171 | 49.772 | 46.909 | 52.056 | 53.633 | 52.197 | 47.297 | 59.052 | 68.837 | 71.271 | 70.405 | 72.512 | 65.601 | 58.993 | 69.592 | 59.808 | 71.908 | 68.578 | 58.177 | 51.925 | 48.349 | 46.001 | 25.171 | 32.003 | 37.323 | 40.633 | 46.124 | 41.912 | 42.333 |
SG&A
| 92.862 | 271.86 | 92.045 | 93.518 | 109.26 | 132.662 | 132.176 | 126.883 | 156.763 | 185.905 | 193.146 | 203.774 | 210.564 | 183.609 | 325.551 | 360.19 | 289.412 | 290.346 | 268.354 | 237.982 | 209.082 | 196.735 | 157.304 | 91.596 | 85.86 | 92.707 | 96.054 | 96.17 | 97.987 | 92.095 |
Other Expenses
| -0.794 | 25.006 | 229.924 | 231.465 | 236.655 | 232.391 | -2.882 | -19.855 | 6.608 | 20.671 | 10.972 | 19.233 | 20.724 | 18.391 | 2.134 | 35.848 | -1.137 | 35.073 | 35.415 | 28.537 | 11.268 | 15.225 | 24.745 | 5.738 | 2.893 | 8.091 | 0.399 | -4.58 | -2.565 | -2.144 |
Operating Expenses
| 318.283 | 296.865 | 321.969 | 324.983 | 345.914 | 365.053 | 354.682 | 315.467 | 430.439 | 474.108 | 469.655 | 466.803 | 455.215 | 364.186 | 337.729 | 371.27 | 302.109 | 301.723 | 277.705 | 246.69 | 216.778 | 203.196 | 162.104 | 94.202 | 88.381 | 96.301 | 100.619 | 102.143 | 104.723 | 95.488 |
Operating Income
| 165.501 | 113.521 | 178.75 | 124.772 | 217.242 | 124.884 | 117.672 | 148.429 | 99.642 | 97.613 | 143.288 | 134.878 | 171.582 | 78.684 | 131.605 | 69.498 | 120.308 | 105.827 | 91.594 | 81.361 | 72.578 | 57.898 | 54.292 | -2.728 | 28.288 | 57.345 | 63.101 | 60.987 | 58.765 | 66.921 |
Operating Income Ratio
| 0.204 | 0.164 | 0.206 | 0.145 | 0.08 | 0.049 | 0.048 | 0.061 | 0.036 | 0.031 | 0.041 | 0.04 | 0.049 | 0.032 | 0.05 | 0.029 | 0.053 | 0.051 | 0.047 | 0.046 | 0.047 | 0.041 | 0.045 | -0.005 | 0.034 | 0.054 | 0.056 | 0.062 | 0.051 | 0.064 |
Total Other Income Expenses Net
| -0.794 | 1.127 | 2.351 | -1.596 | -7.53 | -3.772 | -3.366 | -29.595 | 1.549 | 11.659 | -1.089 | -12.773 | -16.944 | -0.668 | -15.682 | -5.567 | -10.741 | -7.749 | -4.015 | -5.578 | -10.6 | -16.089 | -12.757 | 4.362 | 4.145 | 8.357 | 3.026 | -19.122 | -20.071 | -9.16 |
Income Before Tax
| 164.707 | 114.648 | 181.1 | 123.176 | 209.712 | 121.113 | 114.79 | 128.362 | 105.386 | 118.214 | 148.379 | 137.657 | 172.514 | 87.176 | 124.098 | 84.8 | 115.481 | 103.442 | 92.044 | 81.567 | 68.279 | 50.104 | 53.622 | 0.636 | 30.104 | 59.719 | 62.697 | 55.89 | 55.513 | 63.547 |
Income Before Tax Ratio
| 0.203 | 0.165 | 0.209 | 0.143 | 0.078 | 0.047 | 0.047 | 0.053 | 0.038 | 0.038 | 0.043 | 0.041 | 0.049 | 0.036 | 0.047 | 0.035 | 0.051 | 0.05 | 0.047 | 0.046 | 0.044 | 0.035 | 0.045 | 0.001 | 0.036 | 0.056 | 0.056 | 0.056 | 0.049 | 0.061 |
Income Tax Expense
| 29.888 | 28.895 | 45.07 | 26.288 | 55.392 | 30.826 | 30.213 | 39.691 | 35.517 | 34.524 | 41.734 | 37.348 | 48.294 | 20.769 | 32.334 | 22.096 | 38.538 | 33.913 | 26.133 | 28.323 | 25.407 | 12.274 | 16.886 | 6.646 | 10.073 | 19.784 | 9.507 | 3.3 | 3.3 | 3 |
Net Income
| 134.348 | 85.626 | 135.905 | 97.015 | 154.32 | 90.287 | 84.577 | 88.671 | 69.869 | 83.691 | 106.645 | 100.308 | 124.22 | 66.407 | 91.764 | 62.703 | 76.943 | 69.529 | 65.911 | 53.244 | 42.872 | 37.83 | 36.736 | 0.636 | 25.526 | 50.726 | 53.19 | 52.59 | 52.213 | 60.547 |
Net Income Ratio
| 0.166 | 0.124 | 0.157 | 0.113 | 0.057 | 0.035 | 0.034 | 0.036 | 0.025 | 0.027 | 0.031 | 0.03 | 0.035 | 0.027 | 0.035 | 0.026 | 0.034 | 0.033 | 0.034 | 0.03 | 0.028 | 0.027 | 0.031 | 0.001 | 0.03 | 0.048 | 0.047 | 0.053 | 0.046 | 0.058 |
EPS
| 0.32 | 0.21 | 0.33 | 0.23 | 0.37 | 0.22 | 0.2 | 0.21 | 0.17 | 0.2 | 0.12 | 0.24 | 0.3 | 0.16 | 0.22 | 0.15 | 0.19 | 0.17 | 0.12 | 0.099 | 0.079 | 0.07 | 0.068 | 0.001 | 0.04 | 0.095 | 0.1 | 0.13 | 0.13 | 0.15 |
EPS Diluted
| 0.32 | 0.21 | 0.33 | 0.23 | 0.37 | 0.22 | 0.2 | 0.21 | 0.17 | 0.2 | 0.12 | 0.24 | 0.3 | 0.16 | 0.22 | 0.15 | 0.19 | 0.17 | 0.12 | 0.099 | 0.079 | 0.07 | 0.068 | 0.001 | 0.04 | 0.095 | 0.1 | 0.13 | 0.13 | 0.15 |
EBITDA
| 211.794 | 163.216 | 229.241 | 182.181 | 241.306 | 179.024 | 173.802 | 217.013 | 171.418 | 194.102 | 215.065 | 203.245 | 237.224 | 130.725 | 160.377 | 132.739 | 160.94 | 132.256 | 119.99 | 108.895 | 97.081 | 90.492 | 83.668 | 11.756 | 31.75 | 52.3 | 58.868 | 74.495 | 74.896 | 71.477 |
EBITDA Ratio
| 0.261 | 0.235 | 0.264 | 0.212 | 0.089 | 0.07 | 0.071 | 0.089 | 0.062 | 0.062 | 0.062 | 0.06 | 0.067 | 0.053 | 0.061 | 0.055 | 0.071 | 0.063 | 0.062 | 0.062 | 0.062 | 0.064 | 0.07 | 0.02 | 0.038 | 0.049 | 0.052 | 0.075 | 0.066 | 0.069 |