Zhongxing Shenyang Commercial Building Group Co.,Ltd

SZSE:000715.SZ

7.01 (CNY) • At close October 26, 2023
Overview | Financials

Numbers are in millions (except for per share data and ratios) CNY.

20232022202120202019201820172016201520142013201220112010200920082007200620052004200320022001200019991998
Operating Activities:
Net Income 134.81985.753136.03196.888154.3290.28784.57788.67169.86983.691106.645100.308124.2266.40791.76462.70376.94369.52965.91153.24442.87237.8336.7360.63625.52650.726
Depreciation & Amortization 45.25247.1846.51857.40957.23256.40455.25258.8566.6375.60964.10464.36963.93441.61534.86233.62830.3228.81427.77925.32325.35333.83119.3838.8356.8686.656
Deferred Income Tax 0.3416.7232.7813.10214.366.065.81814.354-3.23600000000000000000
Stock Based Compensation 00000000000000000000000000
Change In Working Capital 81.201-76.802-8.59112.493-44.024-37.511-32.483-88.963-39.255-140.69-20.46197.356178.773145.883127.47147.47548.482-10.585-8.50123.0111.63114.60761.00345.59229.1-52.868
Accounts Receivables 8.948-3.171.429.775-0.688.369-1.63910.282-2.58-3.858-13.44400000000000000
Inventory -1.774-1.402-7.54314.424-23.036-3.6194.029-0.76932.078-17.69421.085-8.256-17.104-4.86119.677-10.89816.07-20.18111.15833.937-38.398-5.75927.02724.14888.029-98.98
Accounts Payables 73.686-78.954-5.228-7.034-45.123-39.272-50.699-100.909-78.37900000000000000000
Other Working Capital 0.3416.7232.7813.10214.36-33.892-36.512-88.195-71.332-122.995-41.546105.612195.878150.744107.79458.37332.4139.596-19.659-10.92640.02920.36733.97621.444-58.92946.112
Other Non Cash Items 1.9912.597-15.194-21.652-11.513-3.286-1.706-7.837-23.94510.1147.65816.57719.17522.2251.6925.57317.07910.2173.1788.81415.90611.3124.419-4.3452.29113.265
Operating Cash Flow 263.26358.727158.765145.138156.014105.895105.6450.7273.29928.724157.945278.611386.102276.13255.787169.379172.82497.97588.367110.39285.76397.579141.54150.71863.78417.779
Investing Activities:
Investments In Property Plant And Equipment -1.077-31.056-3.444-9.844-51.114-20.648-145.015-10.054-20.641-18.275-45.68-40.321-59.964-272.227-130.767-12.85-226.412-11.597-24.816-48.183-32.772-22.408-46.119-253.113-97.929-132.586
Acquisitions Net 00.2370.2780.00452.0480145.49410.791.0350.0050000000000000000
Purchases Of Investments -2,352.711-1,579.891-750.2-1.575-570-291-150-160-500-5700000000000000000
Sales Maturities Of Investments 1,932.2481,450.102620.116579.99154.256175.035172.1418.54454.478338.441000000000000001.4772.09
Other Investing Activites 0.10600-0.002-51.1140.015-145.015-10.05415.64517.68413.8666.5086.32719.3415.6063.5514.042.6191.5860.8961.4270.797-1.4044.0740.2080.025
Investing Cash Flow -421.434-160.607-133.249568.572-465.925-136.597-122.436249.221-49.483-232.145-31.814-33.813-53.637-252.885-125.161-9.299-222.372-8.978-23.229-47.287-31.344-21.611-47.523-249.039-96.244-130.471
Financing Activities:
Debt Repayment -2.705-3.659-3.105000000000-900-125-50000-40-80-65-40-53-1280-53.244
Common Stock Issued 00000000.001000000000000000000
Common Stock Repurchased -91.7910000000000000000000000000
Dividends Paid 0-20.786-20.786-33.258-22.32-22.32-19.53-19.53-19.53-19.53-19.53-19.53-29.147-24.906-12.612-24.768-14.436-15.023-30.214-24.368-19.975-23.083-10.663-12.68-2.476-2.625
Other Financing Activities -47.472-0.026-3.1050.940000.001-16.293-31.866-14.725-21.8858.35348.028-12.696364.903240.985-8.215-5.83280.36-3.459-2.5290178187.3315.24
Financing Cash Flow -47.472-24.471-23.891-32.318-22.32-22.32-19.53-19.53-35.824-51.396-34.255-41.415-110.79423.122-150.308-159.864226.549-23.239-76.045-24.009-88.433-65.612-63.66337.32184.854-40.628
Other Information:
Effect Of Forex Changes On Cash -00-00000-000-0-00-0-00000-000-00-00
Net Change In Cash -205.644-126.3511.625681.393-332.231-53.023-36.326280.412-12.008-254.81791.876203.383221.67146.366-19.6810.215177.00165.759-10.90839.097-34.01510.35530.356-161152.394-153.32
Cash At End Of Period 803.3781,009.0211,135.3721,133.747452.355784.586837.609873.935593.523605.531860.048768.172564.789343.118296.752316.433316.218139.21773.45884.36645.26979.28468.92938.573199.57447.18