Eusu Holdings Co., Ltd.
KRX:000700.KS
5250 (KRW) • At close October 17, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) KRW.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 341,773.101 | 557,607.369 | 503,704.318 | 334,813.527 | 366,111.472 | 384,328.007 | 433,552.429 | 446,966.932 | 516,368.008 | 480,817.79 | 10,359,499.662 | 10,606,493.115 | 36,236.162 | 9,917,399.888 | 97,381.418 | 9,988,172.016 | 7,732,507.701 |
Cost of Revenue
| 269,299.465 | 462,938.005 | 422,656.444 | 279,698.771 | 296,568.465 | 275,614.447 | 305,616.434 | 332,726.69 | 382,242.673 | 382,786.821 | 10,153,713.519 | 10,263,599.513 | 0 | 8,873,748.013 | 61,930.194 | 9,210,299.703 | 7,058,959.278 |
Gross Profit
| 72,473.636 | 94,669.364 | 81,047.873 | 55,114.756 | 69,543.007 | 108,713.559 | 127,935.995 | 114,240.242 | 134,125.334 | 98,030.97 | 205,786.143 | 342,893.602 | 36,236.162 | 1,043,651.875 | 35,451.224 | 777,872.313 | 673,548.423 |
Gross Profit Ratio
| 0.212 | 0.17 | 0.161 | 0.165 | 0.19 | 0.283 | 0.295 | 0.256 | 0.26 | 0.204 | 0.02 | 0.032 | 1 | 0.105 | 0.364 | 0.078 | 0.087 |
Reseach & Development Expenses
| 10.383 | 124.561 | 182.353 | 766.658 | 852.09 | 3,359.155 | 1.124 | 153.821 | 0 | 0.313 | 915.98 | 808.517 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 8,128.283 | 7,967.924 | 7,367.628 | 7,849.137 | 9,779.459 | 12,922.957 | 8,501.6 | 8,037.462 | 8,366.537 | 7,696.399 | 32,276.808 | 32,318.749 | 1,262.942 | 38,531.767 | 12,450.961 | 31,716.911 | 31,855.436 |
Selling & Marketing Expenses
| 2,304.656 | 2,489.162 | 5,874.038 | 5,826.136 | 5,556.983 | 4,116.682 | 4,777.253 | 4,997.348 | 3,823.409 | 4,451.429 | 32,933.102 | 38,207.429 | 1,832.28 | 24,826.455 | 526.125 | 20,454.171 | 33,166.116 |
SG&A
| 50,261.735 | 10,457.086 | 13,241.666 | 13,675.273 | 15,336.442 | 17,039.639 | 13,278.853 | 13,034.81 | 12,189.946 | 12,147.828 | 65,209.91 | 70,526.178 | 3,095.222 | 63,358.222 | 12,977.086 | 52,171.082 | 65,021.552 |
Other Expenses
| -1,195.974 | 54,441.47 | 47,029.112 | 55,239 | 61,168.533 | 55,693.826 | -1,409.546 | 935.291 | -1,237.798 | -732.228 | -17,037.129 | -3,333.744 | -126.404 | -19,044.089 | -796.76 | -4,619.449 | -25,936.817 |
Operating Expenses
| 51,468.092 | 65,023.117 | 60,453.131 | 69,680.931 | 77,357.065 | 76,092.62 | 70,022.45 | 95,805.457 | 66,932.889 | 60,874.844 | 412,360.889 | 422,229.925 | 10,951.531 | 376,230.148 | 23,298.288 | 371,510.606 | 320,356.172 |
Operating Income
| 21,005.544 | 44,718.779 | 33,703.624 | -14,566.175 | -10.628 | 32,609.871 | 57,913.544 | 18,434.784 | 67,192.446 | 37,156.125 | -206,574.746 | -79,336.323 | -301,830.485 | 667,421.729 | 12,152.936 | 406,361.709 | 353,192.252 |
Operating Income Ratio
| 0.061 | 0.08 | 0.067 | -0.044 | -0 | 0.085 | 0.134 | 0.041 | 0.13 | 0.077 | -0.02 | -0.007 | -8.33 | 0.067 | 0.125 | 0.041 | 0.046 |
Total Other Income Expenses Net
| 10,252.216 | -1,172.471 | 221.71 | 102,352.993 | -7,539.199 | 2,775.101 | -17,529.354 | 1,108.502 | 3,160.049 | -7,478.957 | -436,945.416 | -514,077.774 | -334,104.666 | -355,601.202 | 247.53 | -220,971.361 | -180,563.53 |
Income Before Tax
| 31,257.76 | 43,546.308 | 33,925.334 | 87,786.817 | -7,549.827 | 35,384.973 | 40,384.191 | 19,543.287 | 70,352.494 | 29,677.168 | -643,520.162 | -593,414.097 | -308,820.035 | 311,820.525 | 12,400.466 | 185,390.346 | 172,628.721 |
Income Before Tax Ratio
| 0.091 | 0.078 | 0.067 | 0.262 | -0.021 | 0.092 | 0.093 | 0.044 | 0.136 | 0.062 | -0.062 | -0.056 | -8.522 | 0.031 | 0.127 | 0.019 | 0.022 |
Income Tax Expense
| 8,649.698 | -572.626 | -5,241.848 | 24,846.352 | -5,089.377 | 10,154.121 | 21,198.631 | 12,294.857 | 22,877.189 | -19,580.935 | 15,531.449 | 29,313.585 | -22,875.292 | 36,155.973 | -3,647.886 | -23,701.192 | 1,603.132 |
Net Income
| 10,211.453 | 44,118.934 | 39,167.182 | 62,940.465 | -2,460.45 | 25,230.852 | -4,250.351 | -512.267 | 20,926.855 | 215,462.31 | -238,518.962 | -215,905.41 | -285,944.743 | 122,931.088 | -1,346,160.88 | 247,659.343 | 153,763.403 |
Net Income Ratio
| 0.03 | 0.079 | 0.078 | 0.188 | -0.007 | 0.066 | -0.01 | -0.001 | 0.041 | 0.448 | -0.023 | -0.02 | -7.891 | 0.012 | -13.824 | 0.025 | 0.02 |
EPS
| 416.81 | 1,850.2 | 1,614.8 | 2,519.81 | -98.53 | 1,010.93 | -170.3 | -20.53 | 1,902 | -901 | -9,542.84 | -8,638.17 | -11,440.29 | 5,761.02 | -33,040.97 | 5,611.36 | 3,756.6 |
EPS Diluted
| 416.81 | 1,850.2 | 1,614.8 | 2,519.81 | -98.53 | 1,010.47 | -170 | -20.53 | 1,902 | -901 | -9,542.84 | -8,638.17 | -11,440.29 | 5,761.02 | -33,040.97 | 5,320.45 | 3,756.6 |
EBITDA
| 27,908.942 | 51,083.195 | 41,365.147 | -5,736.822 | 12,591.187 | 52,616.369 | 61,873.046 | 26,600.059 | 77,709.494 | 223,605.4 | 198,663.283 | 218,898.982 | 26,691.67 | 1,064,295.727 | 371,598.664 | 781,870.394 | 618,578.709 |
EBITDA Ratio
| 0.082 | 0.092 | 0.082 | -0.017 | 0.034 | 0.137 | 0.143 | 0.06 | 0.15 | 0.465 | 0.019 | 0.021 | 0.737 | 0.107 | 3.816 | 0.078 | 0.08 |