Eusu Holdings Co., Ltd.

KRX:000700.KS

5100 (KRW) • At close November 8, 2024
Overview | Financials

Numbers are in millions (except for per share data and ratios) KRW.

20232022202120202019201820172016201520142013201220112010200920082007
Operating Activities:
Net Income 10,211.45344,118.93439,167.18262,940.465-2,460.4525,230.85222,352.3557,248.42947,475.305-44,544.355-659,051.611-622,727.682-285,944.743259,194.882-1,356,554.589209,091.538167,835.719
Depreciation & Amortization 6,903.3986,364.4167,661.52312,150.84312,601.8159,511.028,070.2913,775.8143,821.027187,791.859454,770.023433,107.6811,407.039428,960.829358,907.435321,670.541254,372.831
Deferred Income Tax 00003,711.507000000000000
Stock Based Compensation 000058.818000000000000
Change In Working Capital 2,507.505-765.35-20,996.21118,655.8716,249.792-23,878.44-31,292.307-21,424.04-22,123.585-1,431.106374,456.9857,576.547-2,256.378-297,562.616-282,288.914-98,593.323-207,841.644
Accounts Receivables 19,703.5187,906.055-12,513.03924,846.74838,845.4652,860.137-42,359.571-10,914.522-9,542.05900000000
Inventory 000.0014.9321.765-7.89-72.449321.958-104.2742,991.20328,968.708-14,537.582-2.945-46,770.227-44,468.8669,347.673-54,668.369
Accounts Payables -2,679.808-6,348.7174,923.015-1,004.388-20,176.519-15,181.1662,182.281-2,407.101-14,130.46600000000
Other Working Capital -14,516.205-2,322.688-13,406.188-5,191.422-2,420.919-23,870.55-31,219.858-21,745.998-22,019.315-44,422.309345,488.27722,114.129-2,253.433-250,792.389-237,820.048-107,940.996-153,173.275
Other Non Cash Items 18,247.13-1,099.353-36,721.941-68,028.6681,388.942-6,524.84529,598.77726,676.61819,895.53114,001.094434,856.938524,571.496311,922.08343,256.848313,592.434187,397.09549,511.252
Operating Cash Flow 37,869.48648,618.647-10,889.44725,718.5131,550.4244,338.58728,729.11616,276.82149,068.277255,817.492605,032.335342,528.04225,128.001433,849.943-966,343.634619,565.851263,878.158
Investing Activities:
Investments In Property Plant And Equipment -4,690.629-2,277.385-1,376.03-1,459.699-8,911.945-2,611.254-20,808.528-20,186.181-16,235.655-20,525.381-354,738.741-842,089.065-81.573-1,199,053.632-650,791.015-959,685.028-521,659.028
Acquisitions Net 4,604.25235.878-186.399326,796.455366.733-7,973.385-3,165.173-7,988.1331,074.05932,445.616-9,838.743-16,448.325-102,506.039366,055.519-38,917.035-7,975.007281,856.787
Purchases Of Investments -31,535.125-3,157.617-1,640.275-87,902.694-1,908.053-5,783.74-1,374.083-3,077.859-1,858.394-85,485.186-59,448.222-69,308.469-6,894.115-139,371.949-204,697.74-33,910.742-214,736.314
Sales Maturities Of Investments 60,074.25924,700.6756,857.572-326,796.4552,277.798236.2899,149.0783,976.4993,448.35775,970.04284,889.3467,994.7461,852.62548,995.828170,328.544171,483.30136,218.33
Other Investing Activites 230.5294,100.973,472.664190,986.1313,426.16216,121.011,656.0952,170.4653,751.297178,770.813418,981.993256,151.81615,220.69978,573.028-25,604.55318,610.9253,021.164
Investing Cash Flow 28,683.28523,402.51757,127.533101,623.737-4,749.305-11.08-14,542.611-25,105.209-9,820.337181,175.90479,845.633-663,699.297-92,408.403-844,801.206-749,681.799-811,476.556-365,299.061
Financing Activities:
Debt Repayment -1,806.47-5,862.862-1,800-134,100-12,870.865-13,353.4-93,275.7-5,702.8780-1,016,298.814-2,427,180.609-2,160,033.325-20,000-1,181,937.426-367,128.298-303,480.362-638,225.848
Common Stock Issued 00-3,876.0680175.613194.956809.724000.46943.79100094,830.075,09679,545.424
Common Stock Repurchased 00-9,829.80404,212.512098,233.40100-72,755.2491,698,278.217000-11,020.505-97,632.251-37,453.345
Dividends Paid -15,787.066-11,895.492-14,884.112-2,395-598.75-2,395-2,153.919-3,270.26-662.145-11,771.098-1,301.294-2,400.557-10,507.453-4,285.111-37,172.521-78,789.871-71,466.447
Other Financing Activities -5,526.285-4,333.902-178.33226,075.1536.25323,261.4095,263.5211,395.821-2,910.01156,351.14248,169.5652,373,498.07687,566.7341,910,602.2952,208,519.456768,499.995598,936.226
Financing Cash Flow -23,119.821-22,092.255-30,568.317-110,419.847-9,075.2377,707.9658,877.028-7,577.316-3,572.155-944,473.551-681,990.33211,064.19457,059.281724,379.7581,888,028.202293,693.511-68,663.99
Other Information:
Effect Of Forex Changes On Cash 12.468-96.4365,815.858-6,077.674741.445822.709-1,640.473714.631-90.8381,749.49773.243,860.632-0-886.0181,792.581-10,684.00716,934.292
Net Change In Cash 43,445.41849,832.47321,485.62710,844.72718,467.32612,858.18121,423.06-15,691.07335,584.946-515,317.803-32,864.54-108,966.261-10,221.1211,035,473.013-662,267.81286,223.756-153,150.601
Cash At End Of Period 248,012.195204,566.778154,734.305133,248.678122,403.951103,936.62491,078.44369,655.38385,346.45649,761.509565,079.312597,943.85216,852.9281,093,759.29258,286.279720,554.091634,330.335