Eusu Holdings Co., Ltd.
KRX:000700.KS
5180 (KRW) • At close September 19, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) KRW.
| 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue
| 103,757.638 | 97,074.743 | 92,705.807 | 85,799.342 | 83,832.242 | 79,435.711 | 115,947.979 | 146,609.471 | 148,002.91 | 147,047.008 | 150,649.545 | 131,894.038 | 114,178.156 | 106,982.579 | 93,084.628 | 84,515.978 | 77,856.171 | 79,356.749 | 86,844.971 | 88,008.224 | 99,928.58 | 91,329.697 | 93,525.406 | 94,245.773 | 91,337.81 | 105,219.019 | 156,439.09 | 114,365.184 | 85,760.733 | 81,436.62 | 91,555.579 | 107,956.387 | 122,580.551 | 124,874.414 | 130,123.281 | 131,631.797 | 117,876.647 | 136,736.284 | 136,385.203 | 135,845.936 | 105,348.762 | 19,175.953 | 2,467,995.435 | 2,718,828.235 | 2,672,760.159 | 2,499,915.832 | 2,575,881.087 | 2,924,859.603 | 2,835,932.478 | 8,928.922 | 8,951.323 | 9,385.905 | 9,205.046 | 8,693.888 | 0 | 6,506.473 | 5,978.472 | 5,452.204 | 0 | 1,782,248.331 | 1,671,442.523 | 1,785,681.857 | 0 | 2,556,856.992 | 2,246,146.039 | 1,995,203.846 | 0 | 1,838,781.6 | 1,656,853.94 | 1,536,629.984 |
| Cost of Revenue
| 84,649.571 | 79,096.937 | 75,800.061 | 64,397.035 | 63,750.39 | 61,461.481 | 94,842.298 | 120,938.232 | 122,335.44 | 124,822.035 | 126,446.028 | 109,972.974 | 95,883.354 | 90,354.088 | 82,172.457 | 69,344.817 | 60,942.401 | 67,239.096 | 67,917.078 | 73,250.62 | 79,885.444 | 75,515.323 | 0 | 0 | 65,712.813 | 71,077.65 | 94,901.541 | 84,797.909 | 66,247.438 | 62,998.562 | 72,299.797 | 80,519.942 | 87,715.676 | 92,191.275 | 97,699.937 | 97,841.569 | 88,119.916 | 98,581.251 | 107,645.518 | 104,402.129 | 85,669.729 | 10,623.582 | 2,475,081.948 | 2,637,257.649 | 2,605,460.753 | 2,435,913.169 | 2,546,297.387 | 2,726,700.778 | 2,627,044.555 | 0 | 0 | 2,658.239 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1,950,619.414 | 1,880,275.023 | 1,929,312.292 | 0 | 2,395,364.223 | 2,068,771.932 | 1,820,883.136 | 0 | 1,649,477.774 | 1,566,866.076 | 1,460,296.844 |
| Gross Profit
| 19,108.066 | 17,977.806 | 16,905.746 | 21,402.307 | 20,081.852 | 17,974.23 | 21,105.681 | 25,671.239 | 25,667.471 | 22,224.973 | 24,203.517 | 21,921.063 | 18,294.802 | 16,628.491 | 10,912.171 | 15,171.161 | 16,913.77 | 12,117.653 | 18,927.893 | 14,757.604 | 20,043.136 | 15,814.374 | 93,525.406 | 94,245.773 | 25,624.997 | 34,141.369 | 61,537.549 | 29,567.275 | 19,513.295 | 18,438.058 | 19,255.782 | 27,436.445 | 34,864.875 | 32,683.139 | 32,423.343 | 33,790.228 | 29,756.731 | 38,155.033 | 28,739.686 | 31,443.807 | 19,679.033 | 8,552.371 | -7,086.513 | 81,570.586 | 67,299.406 | 64,002.663 | 29,583.7 | 198,158.825 | 208,887.923 | 8,928.922 | 8,951.323 | 6,727.666 | 9,205.046 | 8,693.888 | 0 | 6,506.473 | 5,978.472 | 5,452.204 | 0 | -168,371.083 | -208,832.5 | -143,630.435 | 0 | 161,492.769 | 177,374.107 | 174,320.71 | 0 | 189,303.826 | 89,987.864 | 76,333.14 |
| Gross Profit Ratio
| 0.184 | 0.185 | 0.182 | 0.249 | 0.24 | 0.226 | 0.182 | 0.175 | 0.173 | 0.151 | 0.161 | 0.166 | 0.16 | 0.155 | 0.117 | 0.18 | 0.217 | 0.153 | 0.218 | 0.168 | 0.201 | 0.173 | 1 | 1 | 0.281 | 0.324 | 0.393 | 0.259 | 0.228 | 0.226 | 0.21 | 0.254 | 0.284 | 0.262 | 0.249 | 0.257 | 0.252 | 0.279 | 0.211 | 0.231 | 0.187 | 0.446 | -0.003 | 0.03 | 0.025 | 0.026 | 0.011 | 0.068 | 0.074 | 1 | 1 | 0.717 | 1 | 1 | 0 | 1 | 1 | 1 | 0 | -0.094 | -0.125 | -0.08 | 0 | 0.063 | 0.079 | 0.087 | 0 | 0.103 | 0.054 | 0.05 |
| Reseach & Development Expenses
| 0.093 | 0.193 | 5.173 | 0.035 | 0.434 | 4.741 | 3.407 | 10.776 | 30.056 | 80.322 | 21.886 | 144.083 | 7.47 | 8.914 | 209.858 | 217.752 | 284.003 | 55.045 | 123.803 | 369.102 | 0 | 82.22 | 0 | 0 | 0 | 0 | 0.114 | 0.178 | 0.411 | 371.485 | -6.229 | 0.021 | 80 | 80.029 | 0 | 0 | 0 | 0 | 0.288 | 0.025 | 0 | 0 | 87.708 | 202.419 | 493.572 | 132.281 | 67.678 | 320.494 | 369.711 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| General & Administrative Expenses
| 14,353.959 | 13,978.762 | 2,135.624 | 13,353.621 | 14,294.848 | 1,974.804 | 2,035.818 | 2,069.686 | 1,804.925 | 2,057.496 | 1,768.372 | 2,011.233 | 1,763.299 | 1,824.724 | 2,283.755 | 1,910.021 | 1,552.916 | 2,102.445 | 2,302.008 | 2,572.798 | 4,520.329 | 2,909.476 | -207,317.526 | 73,809.789 | 6,010.702 | 3,629.529 | 2,165.135 | 2,239.236 | 2,038.766 | 2,133.505 | 1,828.836 | 1,847.973 | 2,161.193 | 2,199.46 | 1,025.817 | 2,792.899 | 2,033.84 | 2,513.981 | 2,422.783 | 1,875.942 | 1,561.416 | 1,054.018 | -302.393 | 10,219.986 | 12,482.657 | 11,550.169 | -1,845.596 | 7,771.204 | 14,089.111 | 364.331 | 322.13 | 0 | 2,554.926 | 938.574 | 0 | 2,365.221 | 1,865.088 | 484.854 | 0 | 14,625.803 | 14,676.755 | 16,102.701 | 0 | 14,837.793 | 13,776.18 | 13,223.98 | 0 | 13,236.823 | 13,105.957 | 10,755.651 |
| Selling & Marketing Expenses
| -1,420.758 | -1,498.489 | 653.263 | 469.474 | 725.821 | 456.098 | 540.105 | 469.533 | 435.579 | 1,225.286 | 413.004 | 981.378 | 2,471.009 | 2,008.647 | 3,417.401 | 727.073 | 710.957 | 970.705 | 1,497.387 | 1,300.449 | 0 | 1,325.647 | 1,337.208 | 897.777 | 854.558 | 1,027.139 | 1,520.907 | 792.586 | 1,032.815 | 1,470.552 | 1,956.901 | 1,023.18 | 976.755 | 1,040.512 | 519.573 | 1,005.739 | 1,093.728 | 1,204.369 | 2,109.146 | 991.282 | 617.852 | 173.517 | 8,257.887 | 9,234.446 | 5,370.231 | 9,253.974 | 9,935.317 | 9,108.349 | 8,199.88 | 575.226 | 475.102 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4,238.08 | 4,490.885 | 5,483.092 | 0 | 4,599.44 | 4,285.606 | 4,143.808 | 0 | 5,019.996 | 7,062.262 | 5,290.548 |
| SG&A
| 12,933.201 | 12,480.273 | 13,957.489 | 13,353.621 | 14,294.848 | 2,430.902 | 2,575.923 | 2,539.219 | 2,240.504 | 3,282.782 | 2,181.376 | 2,992.611 | 4,234.308 | 3,833.371 | 5,701.156 | 2,637.094 | 2,263.873 | 3,073.15 | 3,799.395 | 3,873.247 | 4,520.329 | 4,235.123 | -205,980.318 | 74,707.566 | 6,865.26 | 4,656.668 | 3,686.042 | 3,031.822 | 3,071.581 | 3,604.057 | 3,785.737 | 2,871.153 | 3,137.948 | 3,239.972 | 1,545.39 | 3,798.638 | 3,127.568 | 3,718.35 | 4,531.929 | 2,867.224 | 2,179.268 | 1,227.535 | 7,955.494 | 19,454.432 | 17,852.888 | 20,804.143 | 8,089.721 | 16,879.553 | 22,288.991 | 939.557 | 797.232 | 0 | 2,554.926 | 938.574 | 0 | 2,365.221 | 1,865.088 | 484.854 | 0 | 18,863.883 | 19,167.64 | 21,585.793 | 0 | 19,437.233 | 18,061.786 | 17,367.788 | 0 | 18,256.819 | 20,168.219 | 16,046.199 |
| Other Expenses
| -244.268 | -390.42 | -227.015 | -26,707.243 | -28,589.696 | 11,084.801 | 20,208.692 | 12,188.107 | 11,168.697 | 10,694.632 | 12,799.215 | 1,136.72 | 1,794.755 | 16.977 | 2,238.099 | -1,326.477 | 210.821 | -124.064 | 1,086.499 | -1,954.725 | 285.305 | 93.108 | 2,215.072 | -1,428.392 | -1,468.257 | 3.593 | 682.528 | -2,088.195 | -300.636 | 267.072 | 3,191.314 | -56.128 | -1,587.359 | -612.536 | -158.612 | -620.732 | -116.329 | -342.125 | 397.998 | -215.403 | -234.578 | -658.939 | -14,965.464 | -452.351 | -1,598.461 | -20.854 | -2,091.19 | 237.566 | 715.023 | 0.242 | 170.026 | 11.638 | 41.932 | -350 | 0 | 19.971 | 247.17 | 80.335 | 0 | -7,201.198 | 45,585.519 | -2,286.185 | 0 | -216.775 | 908.402 | -3,541.138 | 0 | -446.395 | 14,184.132 | -3,831.811 |
| Operating Expenses
| 13,177.562 | 12,870.886 | 14,189.677 | -13,353.622 | -14,294.848 | 13,520.444 | 22,788.022 | 14,738.102 | 13,439.257 | 14,057.736 | 15,002.477 | 15,254.669 | 15,693.328 | 14,502.657 | 22,463.793 | 14,740.801 | 16,740.583 | 15,735.754 | 26,922.25 | 17,447.288 | 17,105.98 | 15,881.548 | -185,254.407 | 86,723.924 | 19,900.924 | 17,931.716 | 20,095.999 | 16,861.196 | 16,348.135 | 17,669.93 | 21,922.615 | 37,220.55 | 19,292.573 | 17,369.719 | 16,699.624 | 17,589.223 | 16,478.425 | 16,165.617 | 17,068.156 | 16,520.083 | 14,226.652 | 5,692.584 | 89,517.847 | 92,500.862 | 114,034.582 | 116,307.598 | 82,824.225 | 100,416.917 | 121,023.335 | 2,862.297 | 2,818.028 | 11.638 | 2,554.926 | 2,920.338 | 0 | 2,365.221 | 2,112.258 | 2,417.638 | 0 | 80,332.103 | 78,152.825 | 105,658.871 | 0 | 83,581.374 | 74,453.663 | 70,082.944 | 0 | 66,613.802 | 66,703.377 | 68,535.189 |
| Operating Income
| 5,930.504 | 5,106.92 | 2,716.069 | 8,048.685 | 5,787.004 | 9,356.182 | -1,682.341 | 18,458.202 | 21,094.002 | 12,327.468 | 8,953.773 | 6,666.395 | 2,601.475 | 2,125.834 | -12,181.815 | 430.36 | 173.187 | -3,618.101 | -7,994.358 | -2,689.683 | 2,937.157 | -67.174 | 3,154.297 | 7,521.848 | 5,724.074 | 16,209.652 | 41,441.549 | 12,706.079 | 3,165.159 | 768.128 | -2,666.834 | -9,784.104 | 15,572.302 | 15,313.421 | 15,723.719 | 16,201.004 | 13,278.306 | 21,989.416 | 11,671.528 | 14,923.724 | 5,452.381 | 2,859.788 | -96,604.359 | -10,930.276 | -46,735.176 | -52,304.935 | -53,240.525 | 97,741.908 | 87,864.589 | -117,436.986 | -128,942.819 | -27,861.61 | -96,975.703 | -48,050.352 | 0 | 88,692.209 | 68,849.682 | -13,061.283 | 0 | -248,703.184 | -286,985.326 | -249,289.305 | 0 | 77,911.396 | 102,920.444 | 104,237.77 | 0 | 122,690.025 | 23,284.487 | 7,797.949 |
| Operating Income Ratio
| 0.057 | 0.053 | 0.029 | 0.094 | 0.069 | 0.118 | -0.015 | 0.126 | 0.143 | 0.084 | 0.059 | 0.051 | 0.023 | 0.02 | -0.131 | 0.005 | 0.002 | -0.046 | -0.092 | -0.031 | 0.029 | -0.001 | 0.034 | 0.08 | 0.063 | 0.154 | 0.265 | 0.111 | 0.037 | 0.009 | -0.029 | -0.091 | 0.127 | 0.123 | 0.121 | 0.123 | 0.113 | 0.161 | 0.086 | 0.11 | 0.052 | 0.149 | -0.039 | -0.004 | -0.017 | -0.021 | -0.021 | 0.033 | 0.031 | -13.152 | -14.405 | -2.968 | -10.535 | -5.527 | 0 | 13.631 | 11.516 | -2.396 | 0 | -0.14 | -0.172 | -0.14 | 0 | 0.03 | 0.046 | 0.052 | 0 | 0.067 | 0.014 | 0.005 |
| Total Other Income Expenses Net
| 4,648.112 | 3,876.342 | -2,392.216 | 5,693.02 | 2,733.635 | -225.751 | -5,954.305 | -255.132 | -224.43 | -217.155 | -1,844.915 | 6,606.229 | 3,013.923 | 5,802.621 | 102,035.354 | -4,369.476 | -372.556 | 5,059.671 | -6,914.03 | 2,642.344 | 3,606.015 | 929.904 | -294.571 | -1,274.957 | 5,385.414 | -1,051.853 | -12,375.447 | -3,765.763 | 2,101.233 | -3,982.432 | 6,490.017 | -2,615.655 | -779.579 | -1,986.281 | -1,210.994 | 113.226 | 5,066.328 | -808.513 | -2,065.428 | -1,838.212 | -1,258.445 | -1,866.578 | -141,929.724 | -299,584.232 | -16,909.578 | 21,478.12 | -194,193.956 | -136,528.222 | -75,599.563 | -126,055.261 | -137,142.339 | -36,010.404 | -105,144.726 | -55,807.197 | 0 | 82,899.74 | 62,494.512 | -16,599.181 | 0 | -172,242.53 | -111,859.236 | -21,205.521 | 0 | -354,218.575 | -19,570.644 | -122,682.454 | 0 | -5,514.767 | 11,778.551 | -51,135.493 |
| Income Before Tax
| 10,578.616 | 8,983.262 | 323.853 | 13,741.705 | 8,520.639 | 9,130.431 | -7,636.646 | 18,203.07 | 20,869.572 | 12,110.313 | 7,108.858 | 13,272.624 | 5,615.397 | 7,928.455 | 90,483.733 | -3,939.116 | -199.369 | 1,441.57 | -14,908.388 | -47.34 | 6,543.171 | 862.73 | 2,870.794 | 6,246.892 | 11,109.487 | 15,157.8 | 29,066.103 | 8,940.316 | 5,266.393 | -3,214.304 | 3,823.184 | -12,399.76 | 14,792.723 | 13,327.139 | 14,512.725 | 16,314.231 | 18,344.634 | 21,180.903 | 9,606.101 | 13,085.512 | 4,193.936 | 993.209 | -238,534.084 | -310,514.508 | -63,644.754 | -30,826.815 | -247,434.481 | -38,786.314 | 12,265.025 | -119,988.636 | -131,009.044 | -29,282.738 | -98,494.606 | -50,033.647 | 0 | 87,040.992 | 68,472.984 | -13,564.615 | 0 | -420,945.716 | -398,844.561 | -270,494.827 | 0 | -276,307.18 | 83,349.8 | -18,444.688 | 0 | 117,175.257 | 35,063.038 | -43,337.542 |
| Income Before Tax Ratio
| 0.102 | 0.093 | 0.003 | 0.16 | 0.102 | 0.115 | -0.066 | 0.124 | 0.141 | 0.082 | 0.047 | 0.101 | 0.049 | 0.074 | 0.972 | -0.047 | -0.003 | 0.018 | -0.172 | -0.001 | 0.065 | 0.009 | 0.031 | 0.066 | 0.122 | 0.144 | 0.186 | 0.078 | 0.061 | -0.039 | 0.042 | -0.115 | 0.121 | 0.107 | 0.112 | 0.124 | 0.156 | 0.155 | 0.07 | 0.096 | 0.04 | 0.052 | -0.097 | -0.114 | -0.024 | -0.012 | -0.096 | -0.013 | 0.004 | -13.438 | -14.636 | -3.12 | -10.7 | -5.755 | 0 | 13.378 | 11.453 | -2.488 | 0 | -0.236 | -0.239 | -0.151 | 0 | -0.108 | 0.037 | -0.009 | 0 | 0.064 | 0.021 | -0.028 |
| Income Tax Expense
| 661.632 | 1,715.212 | 1,721.488 | 3,174.646 | 1,866.719 | 1,886.843 | -10,545.219 | 3,338.99 | 5,515.43 | 1,118.174 | -7,267.762 | 969.097 | 438.82 | 617.997 | 31,248.832 | -1,178.929 | -5,470.913 | 247.362 | -9,326.26 | 286.411 | 1,888.956 | 2,061.517 | -357.026 | 3,136.469 | 3,555.573 | 3,819.105 | 18,237.25 | 3,522.267 | 218.668 | -851.237 | 6,152.779 | -2,780.343 | 5,449.757 | 3,472.664 | 6,484.993 | 4,454.295 | 6,148.177 | 5,789.724 | 4,040.241 | -23,007.683 | -1,198.375 | 554.168 | 2,961.325 | 1,127.126 | 11,886.379 | -443.382 | 605.522 | 3,110.621 | 8,700.529 | -169.494 | -382.266 | 8,720.718 | -21,885.373 | -9,328.371 | 0 | -2,404.643 | 10,565.722 | 87.952 | 0 | -12.933 | 18,641.232 | 3,320.676 | 0 | 7,347.987 | 6,386.46 | 11,915.747 | 0 | 4,940.78 | -29,783.015 | 3,236.239 |
| Net Income
| 5,565.681 | 2,546.926 | -2,083.816 | 5,255.105 | 3,354.831 | 7,243.588 | 2,908.573 | 14,864.08 | 15,354.142 | 10,992.139 | 14,376.62 | 7,888.334 | 3,647.205 | 4,539.589 | 73,418.864 | -87.221 | 5,281.712 | 1,360.455 | 1,423.454 | 919.189 | 2,539.788 | -810.151 | 3,108.886 | 625.472 | 1,224.729 | 4,054.852 | -7,594.302 | 4,384.679 | 1,180.846 | -2,221.575 | -1,983.227 | -7,340.788 | 3,830.581 | 4,981.168 | 2,898.39 | 5,935.025 | 4,931.995 | 7,161.445 | 1,693.89 | 30,337.188 | 271,913.289 | -88,618.625 | -90,959.1 | -112,871.131 | -25,015.33 | -9,673.401 | -86,837.379 | -12,627.203 | 3,351.914 | -119,819.142 | -130,626.778 | -38,003.457 | -76,609.233 | -40,705.276 | 0 | 89,445.635 | 57,907.262 | -13,652.567 | 0 | -420,932.782 | -417,485.793 | -273,815.502 | 0 | -283,655.167 | 76,963.34 | -30,360.435 | 0 | 112,234.476 | 64,846.053 | -46,573.781 |
| Net Income Ratio
| 0.054 | 0.026 | -0.022 | 0.061 | 0.04 | 0.091 | 0.025 | 0.101 | 0.104 | 0.075 | 0.095 | 0.06 | 0.032 | 0.042 | 0.789 | -0.001 | 0.068 | 0.017 | 0.016 | 0.01 | 0.025 | -0.009 | 0.033 | 0.007 | 0.013 | 0.039 | -0.049 | 0.038 | 0.014 | -0.027 | -0.022 | -0.068 | 0.031 | 0.04 | 0.022 | 0.045 | 0.042 | 0.052 | 0.012 | 0.223 | 2.581 | -4.621 | -0.037 | -0.042 | -0.009 | -0.004 | -0.034 | -0.004 | 0.001 | -13.419 | -14.593 | -4.049 | -8.323 | -4.682 | 0 | 13.747 | 9.686 | -2.504 | 0 | -0.236 | -0.25 | -0.153 | 0 | -0.111 | 0.034 | -0.015 | 0 | 0.061 | 0.039 | -0.03 |
| EPS
| 227.18 | 103.96 | -85.06 | 214.5 | 136.94 | 295.67 | 118.72 | 625.82 | 646.46 | 462.8 | 606.87 | 332 | 149 | 182 | 2,939.31 | -3 | 211 | 54 | 56.99 | 37 | 102 | -32 | 124.56 | 25 | 49 | 162 | -304.28 | 362 | 47 | -95 | -79.46 | -385 | 374 | 395 | 116.13 | 475 | 487 | 617 | 67.85 | 723 | 1,088.5 | -4,388.87 | -3,639.16 | -12,468.77 | -3,100.8 | -386.76 | -3,473.92 | -504.47 | 134.52 | -4,793.81 | -5,226.21 | -1,520.47 | -3,065.04 | -1,628.57 | -6.73 | 3,578.36 | 2,317.19 | -1,341.88 | -6,679.16 | -9,579.85 | -9,667.29 | -6,255.4 | 12,610 | -6,443.74 | 1,742.1 | -681.03 | 350.71 | 2,759.84 | 1,594.12 | -1,144.93 |
| EPS Diluted
| 227.18 | 103.96 | -85.06 | 214.5 | 136.94 | 295.67 | 118.72 | 625.82 | 646.12 | 462.8 | 592.72 | 332 | 149 | 182 | 2,939.31 | -3 | 211 | 54 | 56.99 | 37 | 102 | -32 | 124.56 | 25 | 49 | 162 | -304.28 | 362 | 47 | -95 | -79.46 | -385 | 374 | 395 | 116.13 | 475 | 487 | 617 | 67.85 | 723 | 1,088.5 | -4,388.87 | -3,639.16 | -12,468.77 | -3,100.8 | -386.76 | -3,469.23 | -504.47 | 134.52 | -4,793.81 | -5,226.21 | -1,520.47 | -3,065.04 | -1,628.57 | -6.73 | 3,578.36 | 2,317.19 | -1,341.88 | -6,679.16 | -9,579.85 | -9,667.29 | -6,255.4 | 12,235 | -6,443.74 | 1,647.93 | -681.03 | -135.26 | 2,759.84 | 1,368.79 | -1,144.93 |
| EBITDA
| 7,921.192 | 6,984.484 | 4,711.388 | 21,402.307 | 20,081.852 | 10,906.77 | -5,799.763 | 20,063.27 | 22,645.777 | 13,939.758 | 9,130.434 | 16,399.714 | 7,585.766 | 9,587.115 | 93,813.07 | 82.007 | 4,191.164 | 5,301.565 | -10,865.135 | 4,356.758 | 11,865.794 | 4,155.498 | 9,648.988 | 10,171.839 | 14,541.862 | 18,253.68 | 40,419.929 | 13,138.087 | 8,448.349 | -571.458 | 5,615.75 | -10,660.606 | 16,539.431 | 15,114.646 | 16,574.615 | 18,059.9 | 20,129.836 | 22,945.142 | 13,053.816 | 15,426.518 | 87,910.999 | 105,863.942 | -60,876.935 | -67,202.252 | 151,409.472 | 163,907.364 | -35,961.089 | 155,737.996 | 125,041.073 | 6,679.073 | 197,791.943 | 7,496.421 | 7,394.274 | 6,048.034 | 0 | 4,703.333 | 5,033.193 | 3,710.157 | 0 | -285,319.683 | -212,988.938 | -136,745.271 | 0 | -102,154.986 | 128,450.572 | 107,422.5 | 0 | 221,179.406 | 120,518.598 | 46,646.163 |
| EBITDA Ratio
| 0.076 | 0.072 | 0.051 | 0.249 | 0.24 | 0.137 | -0.05 | 0.137 | 0.153 | 0.095 | 0.061 | 0.124 | 0.066 | 0.09 | 1.008 | 0.001 | 0.054 | 0.067 | -0.125 | 0.05 | 0.119 | 0.045 | 0.103 | 0.108 | 0.159 | 0.173 | 0.258 | 0.115 | 0.099 | -0.007 | 0.061 | -0.099 | 0.135 | 0.121 | 0.127 | 0.137 | 0.171 | 0.168 | 0.096 | 0.114 | 0.834 | 5.521 | -0.025 | -0.025 | 0.057 | 0.066 | -0.014 | 0.053 | 0.044 | 0.748 | 22.096 | 0.799 | 0.803 | 0.696 | 0 | 0.723 | 0.842 | 0.68 | 0 | -0.16 | -0.127 | -0.077 | 0 | -0.04 | 0.057 | 0.054 | 0 | 0.12 | 0.073 | 0.03 |