Ligeance Aerospace Technology Co.,Ltd.
SZSE:000697.SZ
4.75 (CNY) • At close October 26, 2023
Overview | Financials
Numbers are in millions (except for per share data and ratios) CNY.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | 1996 | 1995 | 1994 | 1993 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | |||||||||||||||||||||||||||||||
Current Assets: | |||||||||||||||||||||||||||||||
Cash & Cash Equivalents
| 719.496 | 75.779 | 137.589 | 144.161 | 78.838 | 314.741 | 940.542 | 353.327 | 553.335 | 386.052 | 201.558 | 50.671 | 245.76 | 350.372 | 301.624 | 182.213 | 233.22 | 282.018 | 258.298 | 251.379 | 228.603 | 190.315 | 76.333 | 248.601 | 290.119 | 71.045 | 20.216 | 22.375 | 23.603 | 18.533 | 30.465 |
Short Term Investments
| 0 | 0 | -35.272 | -42.045 | -49.325 | -39.031 | -22.127 | 217.5 | 141.69 | 462 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 18.4 | 20 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash and Short Term Investments
| 719.496 | 75.779 | 137.589 | 144.161 | 78.838 | 314.741 | 940.542 | 353.327 | 553.335 | 386.052 | 201.558 | 50.671 | 245.76 | 350.372 | 301.624 | 182.213 | 233.22 | 282.018 | 258.298 | 269.779 | 248.603 | 190.315 | 76.333 | 248.601 | 290.119 | 71.045 | 20.216 | 22.375 | 23.603 | 18.533 | 30.465 |
Net Receivables
| 442.576 | 271.663 | 269.509 | 178.046 | 413.457 | 401.332 | 320.511 | 0 | 4.754 | 26.932 | 0 | 141.084 | 123.374 | 0 | 0 | 156.623 | 223.412 | 254.735 | 301.003 | 203.678 | 0 | 405.453 | 445.299 | 177.929 | 0 | 89.058 | 72.574 | 21.61 | 0 | 0 | 0 |
Inventory
| 472.103 | 372.524 | 286.564 | 282.52 | 298.657 | 287.265 | 180.039 | 16.438 | 20.084 | 6.339 | 33.035 | 39.089 | 46.669 | 47.187 | 60.931 | 98.115 | 148.727 | 162.585 | 167.516 | 185.824 | 143.643 | 137.985 | 135.846 | 187.028 | 131.017 | 69.182 | 2.76 | 58.831 | 42.802 | 40.347 | 29.961 |
Other Current Assets
| 72.525 | 49.867 | 119.541 | 99.189 | 118.955 | 117.82 | 103.754 | 133.441 | 329.74 | 0 | 17.226 | 20.236 | 86.188 | 6.836 | 6.792 | 33.476 | 265.07 | 103.011 | 74.384 | 100.258 | 458.484 | 406.424 | 449.402 | 408.289 | 444.992 | 560.211 | 322.109 | 180.19 | 160.947 | 123.31 | 48.97 |
Total Current Assets
| 1,706.7 | 769.833 | 813.203 | 703.916 | 909.907 | 1,121.157 | 1,544.846 | 721.994 | 907.912 | 1,031.12 | 343.418 | 230.088 | 419.186 | 519.175 | 552.813 | 470.427 | 647.017 | 797.429 | 818.375 | 881.138 | 850.73 | 734.724 | 661.582 | 963.613 | 866.128 | 783.906 | 417.659 | 283.006 | 227.352 | 182.19 | 109.396 |
Non-Current Assets: | |||||||||||||||||||||||||||||||
Property, Plant & Equipment, Net
| 1,186.596 | 1,130.909 | 1,142.574 | 1,040.154 | 1,045.28 | 1,277.345 | 1,103.274 | 819.508 | 691.716 | 471.194 | 337.095 | 343.867 | 146.822 | 162.948 | 206.365 | 250.086 | 280.84 | 289.934 | 315.699 | 394.245 | 376.822 | 270.314 | 248.536 | 238.798 | 158.304 | 94.188 | 103.837 | 72.905 | 37.349 | 39.249 | 31.555 |
Goodwill
| 592.094 | 593.429 | 860.54 | 1,120.968 | 1,327.49 | 2,433.566 | 2,177.272 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 136.452 | 153.151 | 192.149 | 208.219 | 116.793 | 151.15 | 257.965 | 66.567 | 56.008 | 37.269 | 38.717 | 18.225 | 20.14 | 20.753 | 23.209 | 26.828 | 27.341 | 29.428 | 31.899 | 35.298 | 75.093 | 30.506 | 32.168 | 22.144 | 7.194 | 6.787 | 2.881 | 3.143 | 2.153 | 2.198 | 2.243 |
Goodwill and Intangible Assets
| 728.546 | 746.58 | 1,052.689 | 1,329.186 | 1,444.283 | 2,584.717 | 2,435.237 | 66.567 | 56.008 | 37.269 | 38.717 | 18.225 | 20.14 | 20.753 | 23.209 | 26.828 | 27.341 | 29.428 | 31.899 | 35.298 | 75.093 | 30.506 | 32.168 | 22.144 | 7.194 | 6.787 | 2.881 | 3.143 | 2.153 | 2.198 | 2.243 |
Long Term Investments
| 36.943 | 37.902 | 150.176 | 158.785 | 138.271 | 110.324 | 51.341 | 29.487 | 29.789 | 30 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -11.911 | -14.165 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Assets
| 102.955 | 52.402 | 77.986 | 110.721 | 85.794 | 93.025 | 49.817 | 0.323 | 1.576 | 0.422 | 0.798 | 1.087 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 18.836 | 20.353 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Assets
| 40.781 | 49.631 | 9.216 | 21.897 | 12.582 | 20.711 | 36.247 | 0.508 | 0.445 | 3.085 | 5.643 | 6.317 | 31.961 | 33.176 | 28.734 | 37.571 | 41.098 | 17.095 | 2.485 | 0.403 | 0.47 | 114.703 | 113.205 | 2.068 | 1.431 | 5.795 | 0.844 | 0.016 | 0.014 | 0.012 | 0.011 |
Total Non-Current Assets
| 2,095.82 | 2,017.424 | 2,432.641 | 2,660.743 | 2,726.21 | 4,086.121 | 3,675.916 | 916.393 | 779.534 | 541.97 | 382.254 | 369.496 | 198.923 | 216.876 | 258.308 | 314.485 | 349.28 | 336.457 | 350.084 | 436.871 | 458.572 | 415.524 | 393.91 | 263.009 | 166.929 | 106.77 | 107.561 | 76.064 | 39.516 | 41.459 | 33.809 |
Total Assets
| 3,802.52 | 2,787.257 | 3,245.844 | 3,364.659 | 3,636.117 | 5,207.279 | 5,220.762 | 1,638.387 | 1,687.446 | 1,573.09 | 725.672 | 599.584 | 618.109 | 736.052 | 811.121 | 784.912 | 996.297 | 1,133.886 | 1,168.459 | 1,318.009 | 1,309.302 | 1,150.248 | 1,055.491 | 1,226.622 | 1,033.057 | 890.676 | 525.22 | 359.07 | 266.868 | 223.649 | 143.205 |
Liabilities & Equity: | |||||||||||||||||||||||||||||||
Current Liabilities: | |||||||||||||||||||||||||||||||
Account Payables
| 226.964 | 224.446 | 196.591 | 161.665 | 260.414 | 253.478 | 208.853 | 100.956 | 100.552 | 94.719 | 95.808 | 59.276 | 57.052 | 240.887 | 271.746 | 311.899 | 487.047 | 545.302 | 529.089 | 463.842 | 403.724 | 229.128 | 142.64 | 201.909 | 152.019 | 139.439 | 72.017 | 71.394 | 25.738 | 11.048 | 6.601 |
Short Term Debt
| 1,427.158 | 1,198.524 | 1,151.258 | 895.304 | 1,356.071 | 1,191.889 | 3,046.015 | 0 | 25 | 20 | 25 | 5 | 82.894 | 136.16 | 73.892 | 24.276 | 0 | 0 | 11.2 | 48.2 | 68 | 115.8 | 119.51 | 138.027 | 88.513 | 161.266 | 65.179 | 69.889 | 87.281 | 73.63 | 46.75 |
Tax Payables
| 0.284 | 68.651 | 70.032 | 70.291 | 59.091 | 111.105 | 41.76 | 15.367 | 20.744 | 24.229 | 17.538 | 11.13 | -7.104 | -10.148 | -9.575 | -4.968 | -8.405 | -1.761 | -4.808 | -12.18 | -11.747 | -8.966 | -3.33 | 1.482 | -6.867 | 39.297 | 38.756 | 24.749 | 16.471 | 7.952 | 2.464 |
Deferred Revenue
| 0 | 2.056 | 795.573 | 671.337 | 199.463 | 111.105 | 246.745 | 0.013 | 20.744 | 33.105 | 32.371 | 11.13 | 28.152 | 20.865 | 19.538 | 24.455 | 0 | 0 | 47.319 | 37.091 | 31.048 | 28.868 | 35.389 | 65.108 | 27.997 | 105.48 | 58.196 | 0 | 0 | 42.8 | 0 |
Other Current Liabilities
| 715.723 | 1,365.269 | 62.214 | 52.947 | 162.918 | 95.58 | -280.873 | 11.414 | 22.026 | -24.015 | -16.165 | 27.116 | 204.162 | 27.655 | 25.731 | 12.35 | 34.02 | 54.338 | 57.043 | 14.186 | 49.143 | 46.265 | 39.247 | 88.365 | 58.973 | 77.801 | 32.08 | 22 | 34.024 | 44.953 | 12.241 |
Total Current Liabilities
| 2,370.129 | 2,858.946 | 2,275.666 | 1,851.545 | 1,838.494 | 1,763.157 | 3,509.246 | 127.749 | 168.321 | 148.038 | 154.551 | 102.522 | 337.003 | 403.888 | 396.587 | 368.012 | 512.661 | 597.879 | 593.303 | 551.139 | 509.121 | 382.227 | 298.068 | 429.783 | 292.638 | 406.429 | 208.031 | 188.032 | 163.515 | 137.583 | 68.055 |
Non-Current Liabilities: | |||||||||||||||||||||||||||||||
Long Term Debt
| 156.311 | 194.475 | 497.269 | 343.09 | 237.719 | 283.057 | 85.972 | 0 | 0 | 0 | 0 | 0 | 5.495 | 5.495 | 5.495 | 5.495 | 5.495 | 5.495 | 5.495 | 5.495 | 5.695 | 4.148 | 0 | 0 | 2.1 | 14.4 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue Non-Current
| 32.115 | 35.285 | 38.194 | 35.227 | 22.886 | 23.834 | 26.248 | 27.036 | 4.679 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 24.091 | 0 | 6.689 | 106.155 | 64.441 | 55.005 | 51.309 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.047 | 1.387 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| 802.393 | 142.969 | 8.236 | 12.166 | -42.773 | 9.959 | -6.411 | 0 | 0 | 0 | 0 | 0 | -5.495 | 0.5 | 0.5 | 0.5 | 1.7 | 0.5 | 0.5 | 0.5 | 0.3 | 0 | 0 | 0 | 0 | 0 | 0.369 | 0.747 | 1.12 | 1.494 | 0 |
Total Non-Current Liabilities
| 1,014.909 | 329.345 | 550.388 | 496.639 | 282.273 | 371.855 | 157.119 | 27.036 | 4.679 | 0 | 0 | 0 | 5.995 | 5.995 | 5.995 | 7.041 | 9.081 | 5.995 | 5.995 | 5.995 | 5.995 | 4.148 | 0 | 0 | 2.1 | 14.4 | 0.369 | 0.747 | 1.12 | 1.494 | 0 |
Total Liabilities
| 3,385.038 | 3,188.291 | 2,826.055 | 2,348.183 | 2,120.767 | 2,135.012 | 3,666.364 | 154.785 | 173 | 148.038 | 154.551 | 102.522 | 342.998 | 409.883 | 402.581 | 375.054 | 521.742 | 603.873 | 599.298 | 557.133 | 515.115 | 386.374 | 298.068 | 429.783 | 294.738 | 420.829 | 208.4 | 188.778 | 164.636 | 139.077 | 68.055 |
Equity: | |||||||||||||||||||||||||||||||
Preferred Stock
| 0 | 197.199 | 179.556 | 133.721 | 115.804 | 119.723 | 99.76 | 117.297 | 117.297 | 0 | 143.595 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 873.101 | 671.616 | 671.616 | 671.616 | 671.616 | 671.616 | 559.68 | 559.68 | 559.68 | 559.68 | 481.095 | 481.095 | 186.613 | 186.613 | 186.613 | 186.613 | 186.613 | 186.613 | 217.462 | 217.462 | 217.462 | 217.462 | 217.462 | 217.462 | 217.462 | 200.59 | 133.727 | 63 | 70 | 70 | 70 |
Retained Earnings
| -3,311.323 | -3,051.429 | -2,249.315 | -1,694.646 | -1,215.091 | 333.358 | 318.552 | 260.659 | 307.092 | 264.294 | 199.677 | 142.19 | -159.617 | -112.142 | -84.766 | -94.977 | -36.123 | 109.28 | 44.288 | 207.079 | 196.013 | 188.186 | 183.354 | 194.364 | 173.952 | 126.636 | 38.201 | 45.301 | 21.179 | 8.923 | 3.858 |
Accumulated Other Comprehensive Income/Loss
| 0 | -197.199 | -179.556 | -133.721 | -115.804 | -119.723 | -99.76 | -117.297 | -117.297 | 0 | -143.595 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Total Stockholders Equity
| 2,866.236 | 2,185.786 | 2,031.247 | 2,185.786 | 2,185.786 | 2,185.786 | 721.387 | 721.387 | 721.387 | 598.302 | -265.183 | -127.96 | -129.976 | 132.377 | 132.377 | 292.182 | 294.108 | 286.249 | 302.215 | 312.503 | 321.166 | 348.166 | 345.952 | 371.805 | 330.902 | 132.976 | 144.893 | 61.99 | 11.053 | 5.65 | 1.292 |
Total Shareholders Equity
| 428.013 | -391.227 | 428.53 | 1,029.036 | 1,526.507 | 3,071.037 | 1,499.86 | 1,424.43 | 1,470.863 | 1,422.276 | 559.183 | 495.325 | 313.685 | 361.16 | 388.536 | 383.817 | 444.597 | 533.618 | 563.185 | 737.044 | 734.641 | 753.814 | 744.626 | 764.255 | 719.633 | 453.122 | 316.82 | 170.291 | 102.232 | 84.572 | 75.15 |
Total Equity
| 417.483 | -401.034 | 419.789 | 1,016.476 | 1,515.349 | 3,072.267 | 1,554.398 | 1,483.602 | 1,514.445 | 1,425.053 | 571.121 | 497.063 | 275.111 | 326.169 | 408.54 | 409.859 | 474.554 | 530.013 | 569.161 | 760.876 | 794.187 | 763.873 | 757.423 | 796.839 | 738.318 | 469.847 | 316.82 | 170.291 | 102.232 | 84.572 | 75.15 |
Total Liabilities & Shareholders Equity
| 3,802.52 | 2,787.257 | 3,245.844 | 3,364.659 | 3,636.117 | 5,207.279 | 5,220.762 | 1,638.387 | 1,687.446 | 1,573.09 | 725.672 | 599.584 | 618.109 | 736.052 | 811.121 | 784.912 | 996.297 | 1,133.886 | 1,168.459 | 1,318.009 | 1,309.302 | 1,150.248 | 1,055.491 | 1,226.622 | 1,033.057 | 890.676 | 525.22 | 359.07 | 266.868 | 223.649 | 143.205 |