Ligeance Aerospace Technology Co.,Ltd.
SZSE:000697.SZ
4.75 (CNY) • At close October 26, 2023
Overview | Financials
Numbers are in millions (except for per share data and ratios) CNY.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities: | ||||||||||||||||||||||||||
Net Income
| -262.684 | -803.18 | -555.651 | -481.057 | -1,560.836 | 21.925 | 53.259 | -42.448 | 60.586 | 83.114 | 64.778 | 45.149 | -51.058 | -79.5 | 3.317 | -62.162 | -63.317 | 54.933 | -180.647 | 0.234 | 17.851 | 5.839 | 4.777 | 70.495 | 81.772 | 136.894 |
Depreciation & Amortization
| 146.212 | 123.396 | 123.697 | 130.141 | 156.746 | 151.643 | 82.717 | 29.435 | 35.781 | 35.533 | 40.142 | 38.151 | 14.23 | 22.422 | 32.164 | 37.458 | 34.009 | 36.108 | 48.794 | 38.238 | 31.213 | 35.338 | 25.115 | 20.008 | 14.362 | 12.411 |
Deferred Income Tax
| -24.696 | 25.585 | 32.735 | -15.164 | 7.231 | -43.207 | 1.197 | 1.253 | -1.154 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Stock Based Compensation
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Working Capital
| -338.78 | -6.345 | -143.666 | 151.176 | -134.271 | -107.809 | -334.591 | -56.616 | -21.508 | 106.337 | 71.231 | -75.489 | -50.624 | 35.947 | -56.779 | -24.757 | -36.042 | 63.812 | 7.803 | 15.509 | 99.157 | 106.626 | 49.879 | -107.369 | 53.353 | -142.822 |
Accounts Receivables
| -181.038 | 47.425 | -112.056 | 225.243 | -16.993 | -78.621 | 40.562 | -45.122 | 22.428 | 78.608 | 33.264 | -54 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Inventory
| -99.408 | -94.491 | 3.884 | 29.326 | -33.333 | -119.584 | -3.086 | 12.273 | -22.578 | 25.632 | 6.054 | 5.044 | -9.444 | -1.17 | 8.236 | 50.911 | -7.316 | 22.911 | 16.334 | -54.108 | -23.496 | -6.045 | 16.884 | -52.547 | -69.14 | -6.418 |
Accounts Payables
| -33.638 | 15.136 | -68.228 | -88.229 | -91.175 | 133.604 | -373.263 | -25.02 | -20.204 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Working Capital
| -24.696 | 25.585 | 32.735 | -15.164 | 7.231 | 11.776 | -331.505 | -68.889 | 1.07 | 80.705 | 65.177 | -80.533 | -41.18 | 37.117 | -65.015 | -75.668 | -28.726 | 40.901 | -8.531 | 69.617 | 122.653 | 112.671 | 32.996 | -54.822 | 122.493 | -136.403 |
Other Non Cash Items
| 233.934 | 629.659 | 395.273 | 298.151 | 1,627.084 | -9.532 | 128.317 | -7.422 | -17.612 | -4.208 | 5.319 | 13.953 | 25.465 | 29.895 | 51.692 | 17.527 | 36.224 | -87.267 | 161.116 | 3.305 | -8.154 | 15.066 | 12.042 | -10.045 | -8.873 | -38.564 |
Operating Cash Flow
| -246.014 | -56.47 | -180.347 | 98.41 | 88.723 | 56.228 | -70.298 | -77.051 | 57.248 | 220.776 | 181.47 | 21.764 | -61.987 | 8.765 | 30.393 | -31.935 | -29.126 | 67.586 | 37.066 | 57.286 | 140.067 | 162.869 | 91.813 | -26.911 | 140.614 | -32.08 |
Investing Activities: | ||||||||||||||||||||||||||
Investments In Property Plant And Equipment
| -161.074 | -146.092 | -123.971 | -340.057 | -254.813 | -254.185 | -116.137 | -175.161 | -278.19 | -317.071 | -58.769 | -106.929 | -1.29 | -2.652 | -1.08 | -12.087 | -17.58 | -13.996 | -12.195 | -44.533 | -45.136 | -34.099 | -81.595 | -64.729 | -54.204 | -6.742 |
Acquisitions Net
| 0 | 83.025 | 24.206 | 40.952 | -0.797 | -159.774 | -1,712.879 | 20 | 0.06 | 0.126 | 0 | 0 | 1.354 | 0 | 0 | 0 | 0 | 14.251 | 0 | 0 | 0.065 | 0.006 | 0 | 0.029 | 0.03 | 0.45 |
Purchases Of Investments
| 0 | -203.479 | -55.8 | -30 | -20 | -38 | 2.413 | -610.581 | -781.874 | -40 | 0 | 0 | -1.5 | -4 | 0 | 0 | 0 | -14.474 | 0 | 0 | -20 | -1.825 | -97.9 | -11 | -0.685 | -2.97 |
Sales Maturities Of Investments
| 0 | 197.279 | 55.909 | 82.35 | 304.282 | 62.421 | 1.374 | 128.217 | 30.568 | 8.997 | 0 | 0 | 4.087 | 0 | 12.296 | 0.1 | 0.125 | 0.175 | 20.1 | 3.5 | 0.05 | 0.04 | 0 | 11.05 | 0.732 | 0.01 |
Other Investing Activites
| 25.22 | -65 | -4.8 | -82.3 | -254.813 | 0.952 | 220.967 | -52.41 | 325.049 | -461.875 | 0.146 | 100.067 | 0.064 | 8.47 | 5.043 | 1.349 | 0.01 | 0.255 | 0.07 | 20.275 | 20.093 | -0.02 | -20.814 | 12.619 | 17.551 | 0.513 |
Investing Cash Flow
| -135.854 | -134.267 | -104.456 | -329.054 | -226.14 | -388.586 | -1,606.675 | -99.353 | 77.427 | -809.948 | -58.623 | -6.862 | 1.36 | 1.817 | 16.259 | -10.638 | -17.445 | -28.039 | 7.976 | -20.758 | -44.993 | -35.904 | -200.308 | -52.06 | -36.606 | -9.189 |
Financing Activities: | ||||||||||||||||||||||||||
Debt Repayment
| 208.512 | 271.532 | 463.973 | 348.495 | 113.245 | -1,696.162 | 2,324.896 | -25 | 0 | -5 | 20 | 0 | -38.804 | 42.744 | 75.579 | 24.276 | 0 | -11.2 | -37 | -19.8 | -46.3 | -3.71 | -10.821 | 34.416 | -72.729 | 93.299 |
Common Stock Issued
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock Repurchased
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Dividends Paid
| -181.685 | -156.465 | -181.77 | -34.923 | -132.704 | -230.562 | -13.869 | -8.456 | -12.18 | -10.547 | -1.959 | -2.135 | -3.886 | -3.104 | -2.506 | -6.981 | 0 | -2.398 | -0.811 | -3.282 | -6.184 | -10.254 | -31.923 | -4.176 | -5.706 | -7.899 |
Other Financing Activities
| 843.579 | 39.29 | 3.714 | -43.589 | -26.123 | 1,600.736 | -16.702 | 24.895 | 22.593 | 787.061 | 10 | 0 | 47.69 | 0 | -0 | -0 | 0 | -1.604 | 0 | 9.33 | -4.597 | 0.607 | 13.414 | 7.214 | 192.632 | 6.783 |
Financing Cash Flow
| 870.406 | 154.357 | 285.917 | 269.983 | -45.582 | -325.988 | 2,294.326 | -8.5 | 11.4 | 773.666 | 28.041 | -2.135 | -42.69 | 39.64 | 73.072 | 17.295 | 0 | -15.202 | -37.811 | -13.752 | -57.081 | -13.357 | -29.33 | 37.454 | 114.197 | 92.183 |
Other Information: | ||||||||||||||||||||||||||
Effect Of Forex Changes On Cash
| -52.522 | -30.694 | -5.015 | -1.312 | 1.94 | -8.727 | -40.516 | -0.722 | -0.211 | 0 | 0 | 0 | -1.294 | -1.475 | -0.313 | -1.454 | -2.227 | -0.626 | -0.311 | 0 | 0.295 | 0.375 | -0.013 | 0 | 0.869 | -0.086 |
Net Change In Cash
| 436.017 | -67.075 | -3.901 | 38.027 | -181.059 | -667.073 | 576.837 | -185.626 | 145.863 | 184.494 | 150.887 | 12.767 | -104.611 | 48.747 | 119.412 | -51.007 | -48.798 | 23.719 | 6.919 | 22.777 | 38.288 | 113.982 | -137.839 | -41.518 | 219.074 | 50.829 |
Cash At End Of Period
| 478.061 | 42.045 | 109.119 | 113.02 | 74.993 | 256.052 | 923.125 | 346.288 | 531.915 | 386.052 | 201.558 | 50.671 | 245.76 | 350.372 | 301.624 | 182.213 | 233.22 | 282.018 | 258.298 | 251.379 | 228.603 | 190.315 | 76.333 | 248.601 | 290.119 | 71.045 |