Ligeance Aerospace Technology Co.,Ltd.

SZSE:000697.SZ

4.75 (CNY) • At close October 26, 2023
Overview | Financials

Numbers are in millions (except for per share data and ratios) CNY.

2024 Q22024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q32016 Q22016 Q12015 Q42015 Q32015 Q22015 Q12014 Q42014 Q32014 Q22014 Q12013 Q42013 Q32013 Q22013 Q12012 Q42012 Q32012 Q22012 Q12011 Q42011 Q32011 Q22011 Q12010 Q42010 Q32010 Q22010 Q12009 Q42009 Q32009 Q22009 Q12008 Q42008 Q32008 Q22008 Q12007 Q42007 Q32007 Q22007 Q12006 Q42006 Q32006 Q22006 Q12005 Q42005 Q32005 Q22005 Q12004 Q42004 Q32004 Q22004 Q12003 Q42003 Q32003 Q22003 Q12002 Q42002 Q32002 Q22002 Q12001 Q42001 Q22000 Q42000 Q21999 Q41999 Q21998 Q41998 Q21997 Q41997 Q21996 Q4
Assets:
Current Assets:
Cash & Cash Equivalents 157.549724.466719.49663.30182.0753.12475.77993.288144.486100.434137.589160.812105.952102.915144.161185.702166.94994.47678.83892.477132.252177.044314.741395.3451.877524.252940.542683.56541.145513.278353.327281.684276.495372.656553.335270.243526.248259.376386.052340.346298.371201.882201.558135.116112.08742.96750.67181.992127.341104.894245.76227.832223.639273.329350.372253.95285.48253.048301.624141.912152.205177.736182.213215.406136.899184.261233.22216.504181.135245.662282.018237.176261.771248.328258.298252.335252.76168.193251.379251.168201.025237.983228.603173.89155.773203.78190.315127.58132.074114.36576.333400.607248.601221.309290.119225.49171.04517.06320.216022.375
Short Term Investments -41.31700.609-36.899-39.47000114.466114.688-35.272-36.942-39.132-40.344-42.045-47.027-48.034-48.757-49.325-24.428-25.905-37.55-39.031-24.297-23.673-25.206-22.127-23.465-23.4040217.50230.0080141.69333.629158472462057500000000000000000000000000000000000018.418.418.418.4202020200000000000000000
Cash and Short Term Investments 157.549724.466719.49663.30182.0753.12475.77993.288144.486100.434137.589160.812105.952102.915144.161185.702166.94994.47678.83892.477132.252177.044314.741395.3451.877524.252940.542683.56541.145513.278353.327281.684276.495372.656553.335270.243526.248259.376386.052340.346298.371201.882201.558135.116112.08742.96750.67181.992127.341104.894245.76227.832223.639273.329350.372253.95285.48253.048301.624141.912152.205177.736182.213215.406136.899184.261233.22216.504181.135245.662282.018237.176261.771248.328258.298252.335252.76186.593269.779269.568219.425257.983248.603193.89175.773203.78190.315127.58132.074114.36576.333400.607248.601221.309290.119225.49171.04517.06320.216022.375
Net Receivables 557.568490.006483.498473.086479.75464.776305.356411.159395.279321.691320.577312.991339.993330.743219.203293.627293.123452.172455.495502.591523.381540.373441.856439.101395.234423.83357.119403.316620.05761.453113.609220.571221.142194.713181.605251.999209.097214.391176.729196.996182.241105.459112.619156.554131.503153.307141.084121.4284.49170.951131.54157.509124.809130.861125.664177.691235.841252.455199.979231.279172.575159.902194.325262.399269.377305.912271.133320.544299.207326.487350.187411.65403.288382.063389.621491.869432.854419.22518.706541.107524.991523.581562.915396.453527.8396.095405.45387.185537.563434.571445.299378.479154.32154.98796.03278.016104.79712.71185.982056.912
Inventory 553.194538.409472.103459.478435.694376.988372.524323.937302.147285.628286.564281.109275.646272.546282.52332.768346.518298.746298.657293.143281.774270.814287.265242.199181.664171.213180.039178.902166.78716.36116.43821.36922.80520.21820.08426.36633.00113.1716.33918.20323.95737.15533.03539.21541.53249.28239.08941.42731.73444.2246.66974.93457.00354.1647.18766.95770.971.46760.931118.191124.743108.96498.115133.328159.066169.072148.727200.275209.436186.611162.585194.831169.215169.773167.516192.981181.737176.286185.824184.889159.06145.173143.643170.853153.403145.873137.985131.801142.333145.378135.846175.41187.028141.139131.01782.72369.18269.0582.76058.831
Other Current Assets 45.79462.3131.60318.13924.23716.64616.17437.47313.47877.68268.47350.09748.56470.57358.03257.75457.68664.95276.91677.4884.3682.21777.29554.04167.97875.36367.14670.0457.77525.31238.62220.618246.749205.763152.889333.629158472462550575-4.518-3.793-1.945-0.955-2.165-0.756-9.344-9.902-0.471-4.7840.649-2.4790.531-4.0470.729-12.471-11.72-9.721-0.959-1.139-1.645-4.226-11.634-8.29-9.307-6.063-10.714-10.444-15.9252.6390.2822.49.5262.940.5990.644-0.1-93.171-96.215-95.028-96.145-104.4310.676-106.921.0160.972356.402-111.8639.3264.104-25.633373.663353.406348.961432.7538.882496.287308.701391.992144.888
Total Current Assets 1,314.1051,815.1911,706.71,014.0051,021.751911.535769.833865.859855.389785.435813.203805.01770.156776.777703.916869.85864.276910.346909.907965.6911,021.7671,070.4481,121.1571,130.6411,096.7531,194.6591,544.8461,335.8181,385.764616.402721.994744.242767.19793.35907.912882.237926.346958.9381,031.121,105.5451,079.569339.978343.418328.94284.168243.392230.088235.495233.665219.594419.186460.924402.972458.881519.175499.327579.75565.249552.813490.423448.384444.957470.427599.499557.052649.938647.017726.61679.334742.834797.429843.939836.673809.69818.375937.785867.995781.999881.138899.348808.448830.592850.73761.872750.055746.765734.724702.968700.107703.64661.582928.863963.613770.842866.128818.93783.906595.12417.659391.992283.006
Non-Current Assets:
Property, Plant & Equipment, Net 1,170.6051,173.1721,186.5961,162.1551,196.0871,129.1651,130.9091,096.1721,111.2771,121.0061,142.5741,018.7131,015.2921,030.1741,040.1541,048.461,023.9221,128.8011,045.281,316.3411,319.6521,298.8641,277.3451,303.271,142.1211,138.321,103.2741,094.8091,086.842813.766819.508730.838716.814708.935691.716656.284587.653534.845471.194431.183382.322339.127337.095337.81350.215343.64343.867332.709311.434251.946146.822154.431156.607159.887162.948186.226193.325202.765206.365231.7237.702242.739250.086265.718273.352275.805280.84287.51292.295284.699289.934304.296304.085309.38315.699379.914384.724388.011394.245393.391397.502391.043376.822360.062348.949341.431270.314266.578251.378243.479248.536210.385238.798235.575158.304112.43894.18872.338103.83767.07972.905
Goodwill 592.094591.265592.094593.539593.649593.464593.429843.096848.088880.296860.541,114.0241,122.631,125.1461,120.9681,318.6181,317.3551,320.2561,327.492,436.1272,436.2352,436.9522,433.5662,516.0182,177.2722,177.4852,177.2722,189.062,188.176000000000000000000000000000000000000000.2680.2680.2680000000000000000000000000000000
Intangible Assets 129.271136.787136.452144.842146.747149.739153.151181.923183.619185.696192.149199.213205.214206.745208.219178.499182.738110.082116.793145.395149.521141.962151.15253.134250.108253.231257.965261.059250.782138.12966.56756.54555.71156.28256.00851.38336.54536.90237.26937.61637.98338.3538.71740.52517.72817.97718.22518.47418.71718.96620.1420.29820.45720.59520.75320.91121.06923.03823.20925.01225.61226.21426.82827.37128.00526.72127.34127.57528.19329.00629.42830.04630.67431.28831.89933.21333.90334.62935.29835.72236.33174.47775.09375.31975.9276.48530.50631.06832.05532.33332.16820.59322.14422.5127.1947.4726.7872.752.88103.143
Goodwill and Intangible Assets 721.365728.052728.546738.381740.396743.203746.581,025.0191,031.7081,065.9921,052.6891,313.2371,327.8441,331.8911,329.1861,497.1171,500.0921,430.3381,444.2832,581.5222,585.7562,578.9142,584.7172,769.1512,427.382,430.7162,435.2372,450.122,438.958138.12966.56756.54555.71156.28256.00851.38336.54536.90237.26937.61637.98338.3538.71740.52517.72817.97718.22518.47418.71718.96620.1420.29820.45720.59520.75320.91121.06923.03823.20925.01225.61226.21426.82827.37128.00526.72127.34127.84328.46129.27529.42830.04630.67431.28831.89933.21333.90334.62935.29835.72236.33174.47775.09375.31975.9276.48530.50631.06832.05532.33332.16820.59322.14422.5127.1947.4726.7872.752.88103.143
Long Term Investments 78.07736.85136.94374.26676.97837.68937.902114.27900150.176152.807155.29156.725158.785134.692136.097137.339138.271114.011106.004108.843110.32453.29452.74654.41951.34152.75352.75929.48729.48729.51529.52429.78929.7893030303000000000000000000000000000000000000000-12.548-11.911-12.143-12.6-13.279-14.165-3.118-3.7510000000000000000
Tax Assets 97.58898.471102.95573.24377.49353.02652.40273.87475.26878.59377.986106.287109.081110.047110.72199.92196.27391.65585.79492.83891.99689.52993.02587.98148.4749.20949.81745.35946.2630.3230.3231.6111.6111.5761.5760.5190.5190.4220.4221.8261.8260.7980.7981.0751.0052.9331.0870.4580.4580.143000000000000000006.2346.2346.234000000019.47518.83619.33119.16520.35320.353000000000000000000
Other Non-Current Assets 14.76547.50140.7812.85513.7246.83849.63133.998147.745151.1229.21620.20419.47417.05421.8976.6997.13311.33812.58212.16912.24211.42720.71122.1920.87420.3736.24721.61813.7780.2680.5080.360.1270.2860.4451.0222.7662.4893.0855.7224.5255.1675.6436.1676.7655.7686.3176.5366.3836.86731.96134.5134.34433.33533.17629.98829.69929.01528.73438.67939.69138.77737.57135.2738.53739.79241.09815.6115.08916.84917.09520.24816.4382.1332.4857.0617.6990.4030.403-1.383-1.4190.470.4720.39320.41517.014114.703114.363112.957113.073113.205165.0872.0681.3411.4312.8145.7952.1410.8443.0910.016
Total Non-Current Assets 2,082.42,084.0472,095.822,050.8992,104.6742,009.9212,017.4242,343.3432,365.9972,416.7132,432.6412,611.2492,626.982,645.8912,660.7432,786.8892,763.5172,799.472,726.214,116.8814,115.654,087.5764,086.1214,235.8883,691.5913,693.0353,675.9163,664.6583,638.599981.973916.393818.868803.787796.868779.534739.208657.482604.658541.97476.347426.656383.442382.254385.577375.713370.318369.496358.177336.993277.922198.923209.239211.408213.817216.876237.125244.093254.818258.308295.391303.005307.729314.485328.359339.894342.319349.28337.196342.079337.056336.457354.59351.197342.801350.084420.187426.327429.97436.871434.918438.979473.064458.572452.656441.533434.93415.524412.009396.391388.885393.91396.066263.009259.428166.929122.724106.7777.229107.56170.16976.064
Total Assets 3,396.5053,899.2373,802.523,064.9043,126.4252,921.4562,787.2573,209.2023,221.3873,202.1473,245.8443,416.2593,397.1363,422.6683,364.6593,656.7393,627.7933,709.8173,636.1175,082.5725,137.4185,158.0245,207.2795,366.5294,788.3444,887.6955,220.7625,000.4765,024.3641,598.3751,638.3871,563.111,570.9781,590.2181,687.4461,621.4451,583.8281,563.5971,573.091,581.8921,506.225723.421725.672714.517659.88613.71599.584593.672570.658497.516618.109670.163614.38672.698736.052736.452823.842820.067811.121785.814751.389752.686784.912927.858896.946992.256996.2971,063.8071,021.4131,079.8911,133.8861,198.5291,187.871,152.4911,168.4591,357.9721,294.3221,211.971,318.0091,334.2661,247.4271,303.6561,309.3021,214.5281,191.5881,181.6951,150.2481,114.9761,096.4981,092.5251,055.4911,324.9291,226.6221,030.271,033.057941.654890.676672.348525.22462.161359.07
Liabilities & Equity:
Current Liabilities:
Account Payables 277.772256.423226.964218.612248.719228.703224.446218.239237.278201.61196.591158.618163.48174.553161.665175.962214.998254.003260.414162.659184.702240.665253.478219.533177.734197.166208.853195.192222.48775.999100.95629.47640.6457.879100.55299.501106.403100.93994.719103.50883.57788.99395.808103.47689.06466.94778.81769.68166.7317.568222.406249.22179.017204.911240.887222.303306.045274.884271.746284.715247.271286.935311.899432.608414.817493.918487.047514.408461.472495.21545.947582.152558.147514.132529.089528.25464.235396.387463.842455.364379.849387.306403.724309.92244.443229.563229.128193.253176.195168.181142.64168.739212.66110.508152.019196.068139.439111.41172.017071.394
Short Term Debt 1,398.3491,654.6971,950.7631,499.5981,613.1661,647.9651,532.0421,465.4441,289.661,366.191,265.7731,223.1951,237.3481,053.653977.6951,339.481,265.7841,397.9251,356.0711,342.6961,387.3311,239.4441,191.8892,881.012,708.8842,711.2453,046.0153,114.1273,113.65900000252525202060303025303030520202082.89479.14389.04116.016136.16115.786102.964113.57299.845104.41191.30535.60424.27620000000000011.212.521.511.548.261.758.86868688891.9120.356116.46116.91134.91119.51297.01138.02759.447102.073103.646161.266106.57865.179069.889
Tax Payables 48.85575.6770.28465.30963.76471.09268.65169.34973.84876.93670.03279.57688.68387.52470.29173.32579.52454.88659.09157.09962.83948.36111.10539.9346.48645.8841.7641.47854.19614.91515.36713.35513.454-0.78420.74416.494.4855.79824.22920.70414.01412.9517.53819.6298.6164.60511.1310.1412.0643.514-7.104-4.262-4.013-8.672-10.148-11-8.518-7.036-9.575-21.14-12.693-4.251-4.968-5.782-11.978-9.456-8.405-11.086-12.604-5.893-1.761-2.419-0.34-3.925-4.808-10.206-5.833-9.263-12.18-10.934-12.617-11.265-11.747-15.103-10.689-9.927-8.966-6.368-4.753-4.053-3.33-2.3441.48211.663-6.86733.50639.29733.45938.756024.749
Deferred Revenue 368.1777.2574.432836.5861,109.9222.1092.05612.25200795.573763.863626.042713.471671.337460.846460.266312.775199.463183.49182.145234.045296.434513.466334.631285.341246.745190.031156.9050000020.74431.944.48513.63433.10530.05725.83828.78932.37127.22415.8844.60511.1310.1412.0643.51428.15231.90128.96122.16920.86513.21120.83421.65919.5385.1213.4119.62324.45526.268000000000047.31943.96138.58437.16837.09132.72829.23343.09431.04829.29330.83331.2628.86827.55931.53527.19335.38996.88465.10856.09827.997109.771105.48058.19600
Other Current Liabilities 3.353653.082187.9691.2184.6071,216.9131,100.4021,126.247959.961828.92817.73150.46238.27648.78640.84813.21329.64538.93222.54669.24649.22755.47421.35616.70414.3818.7017.6339.1259.11631.1526.79335.5731.55820.07822.02639.8520.0580.2140.6881.2181.4131.3730.9750.6297.2757.57511.77811.2412.1163.5512.9913.4255.7915.9776.3225.6525.3235.4581.7141.4760.9197.3820.71820.79322.66825.61441.32137.72743.89251.93249.40252.662.8325.6954.3342.570.6372.0060.3330.4590.9296.3481.0370.4191.5963.8754.8932.6660.1190.5291.41913.9881.35310.5490.8780.24467.55612.639205.57246.749
Total Current Liabilities 2,047.6522,571.4592,370.1292,556.0142,976.4143,095.692,858.9462,822.1832,486.8992,396.7282,275.6662,196.1382,065.1451,990.4621,851.5451,989.5021,970.6932,003.6351,838.4941,758.0911,803.4041,769.6291,763.1573,630.7133,235.633,202.4533,509.2463,508.4753,502.168107.149127.74965.04672.19877.956168.321159.441145.74134.631148.038194.252140.633149.194154.551161.675135.577108.828102.522111.6100.03543.199337.003363.256300.442348.887403.888357.622435.496415.438396.587395.96353.462343.081368.012479.595435.61516.586512.661555.729499.199539.102597.879631.553610.747576.963593.303589.046526.889445.693551.139550.125468.341499.329509.121408.25363.696354.319382.227342.165327.306330.403298.068564.051429.783227.405292.638410.363406.429285.544208.031205.572188.032
Non-Current Liabilities:
Long Term Debt 128.164805.08140.846167.726186.162187.162194.475271.081473.152438.978497.269390.415413.627434.183343.09229.806183.803165.062182.497195.314204.335226.776238.803278.07939.0443.42646.55452.27254.9880000000000000000000005.4955.4955.4955.4955.4955.4955.4955.4955.4955.4955.4955.4955.4955.4955.4955.4955.4955.4955.4955.4955.4955.4955.4955.4955.4955.4955.4955.4955.4955.5955.5955.6955.6954.1486.8337.5644.14800000015.662.115.6614.40000
Deferred Revenue Non-Current 31.33231.2974.94538.45339.36939.89135.28534.32837.67837.41738.19432.3332.75434.13235.22731.63421.76222.32222.88622.11922.56623.36623.83423.90725.35424.80126.24825.69526.15727.03627.0364.6794.6794.6794.6790000000000000000000000000000000.50.50000000000000000000000000000000000
Deferred Tax Liabilities Non-Current 18.62920.76924.09122.12723.722-000006.6899.3689.4349.359106.1558.36274.0839.21464.44117.91960.70811.14555.00557.92255.08645.92851.30956.66559.6740000000000000000000000000000001.3741.5341.3741.0470.9171.2361.3871.3870000000000000000000000000000000000
Other Non-Current Liabilities 883.635134.411912.912959.969468.63599.23899.58517.31216.74117.4958.2368.61610.75313.36412.16675.3747.26474.6512.4596.40824.899100.11954.21228.53728.24631.77733.00743.1136.2470000000000000000000000.50.50.50.50.50.50.50.50.50.50.50.50.50.50.51.71.70.50.50.50.50.50.50.50.50.50.50.50.50.30.30.30.3000000000000000.1850.3690.560.747
Total Non-Current Liabilities 1,061.761991.558982.7941,188.274717.888326.291329.345322.721527.571493.89550.388440.73466.569491.037496.639345.176286.912271.248282.273331.761312.508361.406371.855388.445147.726145.932157.119177.742177.06627.03627.0364.6794.6794.6794.6790000000000000005.9955.9955.9955.9955.9955.9955.9955.9955.9957.3697.5297.3697.0416.9127.239.0819.0815.9955.9955.9955.9955.9955.9955.9955.9955.9955.9955.9955.9955.8955.8955.9955.9954.1486.8337.5644.14800000015.662.115.6614.40.1850.3690.560.747
Total Liabilities 3,109.4133,563.0173,352.9233,744.2883,694.3033,421.9813,188.2913,144.9053,014.472,890.6182,826.0552,636.8672,531.7152,481.52,348.1832,334.6782,257.6052,274.8832,120.7672,089.8522,115.9122,131.0352,135.0124,019.1583,383.3563,348.3853,666.3643,686.2173,679.233134.185154.78569.72576.87782.635173159.441145.74134.631148.038194.252140.633149.194154.551161.675135.577108.828102.522111.6100.03543.199342.998369.25306.437354.881409.883363.616441.491421.432402.581403.329360.991350.45375.054486.507442.84525.667521.742561.723505.193545.097603.873637.548616.742582.958599.298595.04532.884451.687557.133556.019474.235505.324515.115412.397370.529361.883386.374342.165327.306330.403298.068564.051429.783243.065294.738426.023420.829285.729208.4206.132188.778
Equity:
Preferred Stock 192.582000202.8880197.1990207.5220179.5560159.42026.1719.37331.32764.7438.25320.41415.02825.97812.172018.8790000000000000000143.595143.595143.595143.595141.3810000000000000000000000000000000000000000000000000000000
Common Stock 873.101873.101873.101671.616671.616671.616671.616671.616671.616671.616671.616671.616671.616671.616671.616671.616671.616671.616671.616671.616671.616671.616671.616559.68559.68559.68559.68559.68559.68559.68559.68559.68559.68559.68559.68559.68559.68559.68559.68559.68559.68481.095481.095481.095481.095481.095481.095481.095481.095481.095186.613186.613186.613186.613186.613186.613186.613186.613186.613186.613186.613186.613186.613186.613186.613186.613186.613186.613186.613186.613186.613186.613217.462217.462217.462217.462217.462217.462217.462217.462217.462217.462217.462217.462217.462217.462217.462217.462217.462217.462217.462217.462217.462217.462217.462200.59200.59133.727133.72774.29363
Retained Earnings -3,444.289-3,385.759-3,311.323-3,317.913-3,212.01-3,139.426-3,051.429-2,540.984-2,433.686-2,334.153-2,249.315-1,887.028-1,819.541-1,738.3-1,694.646-1,395.876-1,336.744-1,238.756-1,215.091263.732286.586302.439333.358105.479188.098293.029318.55268.823115.331242.328260.659273.482288.352300.764307.092300.678277.06268.2264.294236.547214.841202.873199.677187.201169.012147.727142.19132.359121.484102.972-159.617-136.761-127.924-120.491-112.142-117.593-108.533-94.252-84.766-123.157-116.568-104.217-94.977-64.412-55.012-43.249-36.123-3.70510.05227.954109.28114.43546.11244.5544.288207.966207.768207.305207.079209.455204.041200.201196.013195.807195.171192.557188.186194.02191.993186.498183.354188.742194.364218.205173.952170.566126.63610838.20167.78945.301
Accumulated Other Comprehensive Income/Loss -192.5822,859.616-195.9351,977.546-202.8881,977.4-197.1991,943.163-207.5221,983.109-179.5562,008.087-159.422,020.669-26.17-19.373-31.327-64.743-8.253-20.414-15.028-25.978-12.1726.557-18.8799.28517.53725.7099.354-00000-0-0-0-000-0-143.595-143.595-143.595-143.595-141.3810000000000000000000000000000000000000000000000000000000
Other Total Stockholders Equity 2,869.588-03,062.1701,982.89801,988.586-01,978.26402,006.22902,026.366-02,052.0652,058.8622,046.9082,013.4922,069.9822,057.8212,063.2072,052.2572,066.063604.091585.211604.091604.091604.091604.091604.091604.091604.091604.091604.091604.09598.302598.302598.302598.302588.747588.746-121.588-121.588-127.96-127.96-125.746-127.96-132.723-132.723-130.761286.689286.689286.689286.689286.689286.689286.689286.689286.689294.038294.942294.038292.181291.448293.252293.612294.107285.798285.798285.798237.726254.003301.453301.739301.435313.492312.761312.243312.504319.722319.658321.194321.166329.785348.448348.275348.166348.514346.926345.358343.81340.603352.429328.219328.219125.897125.897144.893144.893113.94761.99
Total Shareholders Equity 298.4346.958428.013-668.751-557.496-490.411-391.22773.795216.194320.572428.53792.675878.441953.9851,029.0361,334.6021,381.781,446.3521,526.5072,993.1693,021.413,026.3123,071.0371,275.8071,332.9891,466.0841,499.861,258.3031,288.4551,406.0981,424.431,437.2521,452.1231,464.5351,470.8631,458.6611,435.0421,426.1831,422.2761,384.9741,363.267562.379559.183540.335522.146503.075495.325480.731469.856453.305313.685336.541345.378352.81361.16355.709364.768379.05388.536357.493364.987376.434383.817413.649424.853436.976444.597468.706482.463500.365533.618555.051565.027563.75563.185738.92737.991737.01737.044746.638741.16738.857734.641743.053761.081758.294753.814759.995756.38749.318744.626746.807764.255763.886719.633497.052453.122386.619316.82256.028170.291
Total Equity 287.092336.22417.483-679.384-567.877-500.526-401.03464.297206.916311.53419.789779.392865.421941.1691,016.4761,322.0621,370.1871,434.9341,515.3492,992.723,021.5063,026.9893,072.2671,347.3711,404.9881,539.311,554.3981,314.2591,345.131,464.191,483.6021,493.3851,494.11,507.5831,514.4451,462.0041,438.0891,428.9661,425.0531,387.641,365.592574.226571.121552.842524.304504.882497.063482.072470.622454.317275.111300.913307.944317.817326.169372.836382.352398.635408.54382.484390.398402.236409.859441.351454.106466.589474.554502.083516.22534.794530.013560.981571.128569.533569.161762.932761.438760.282760.876778.247773.192798.333794.187802.131821.059819.812763.873772.811769.192762.123757.423760.878796.839787.205738.318515.631469.847386.619316.82256.028170.291
Total Liabilities & Shareholders Equity 3,396.5053,899.2373,802.523,064.9043,126.4252,921.4562,787.2573,209.2023,221.3873,202.1473,245.8443,416.2593,397.1363,422.6683,364.6593,656.7393,627.7933,709.8173,636.1175,082.5725,137.4185,158.0245,207.2795,366.5294,788.3444,887.6955,220.7625,000.4765,024.3641,598.3751,638.3871,563.111,570.9781,590.2181,687.4461,621.4451,583.8281,563.5971,573.091,581.8921,506.225723.421725.672714.517659.88613.71599.584593.672570.658497.516618.109670.163614.38672.698736.052736.452823.842820.067811.121785.814751.389752.686784.912927.858896.946992.256996.2971,063.8071,021.4131,079.8911,133.8861,198.5291,187.871,152.4911,168.4591,357.9721,294.3221,211.971,318.0091,334.2661,247.4271,303.6561,309.3021,214.5281,191.5881,181.6951,150.2481,114.9761,096.4981,092.5251,055.4911,324.9291,226.6221,030.271,033.057941.654890.676672.348525.22462.161359.07