Guangdong Baolihua New Energy Stock Co., Ltd.
SZSE:000690.SZ
4.86 (CNY) • At close October 26, 2023
Overview | Financials
Numbers are in millions (except for per share data and ratios) CNY.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | 1996 | 1995 | 1994 | 1993 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 10,274.802 | 9,415 | 9,410.649 | 7,159.672 | 5,626.823 | 3,834.292 | 2,514.872 | 3,539.851 | 3,574.114 | 4,697.107 | 5,655.573 | 3,950.76 | 3,515.158 | 3,078.539 | 2,940.741 | 1,435.717 | 1,283.145 | 1,004.605 | 586.765 | 276.468 | 267.945 | 295.255 | 288.863 | 220.09 | 163.339 | 156.414 | 159.463 | 90.086 | 49.127 | 18.549 | 17.936 |
Cost of Revenue
| 8,881.602 | 8,904.474 | 7,880.759 | 4,153.456 | 3,900.179 | 2,623.389 | 1,879.062 | 2,253.332 | 2,314.779 | 3,091.058 | 3,692.117 | 2,964.734 | 2,880.946 | 2,412.208 | 2,028.414 | 1,176.118 | 774.748 | 602.621 | 401.244 | 188.943 | 172.312 | 196.772 | 193.989 | 140.863 | 91.396 | 83.356 | 90.959 | 49.648 | 30.409 | 8.273 | 7.431 |
Gross Profit
| 1,393.2 | 510.527 | 1,529.889 | 3,006.216 | 1,726.644 | 1,210.903 | 635.81 | 1,286.519 | 1,259.335 | 1,606.048 | 1,963.456 | 986.025 | 634.212 | 666.331 | 912.327 | 259.6 | 508.397 | 401.984 | 185.521 | 87.525 | 95.633 | 98.484 | 94.873 | 79.227 | 71.943 | 73.058 | 68.505 | 40.438 | 18.719 | 10.276 | 10.505 |
Gross Profit Ratio
| 0.136 | 0.054 | 0.163 | 0.42 | 0.307 | 0.316 | 0.253 | 0.363 | 0.352 | 0.342 | 0.347 | 0.25 | 0.18 | 0.216 | 0.31 | 0.181 | 0.396 | 0.4 | 0.316 | 0.317 | 0.357 | 0.334 | 0.328 | 0.36 | 0.44 | 0.467 | 0.43 | 0.449 | 0.381 | 0.554 | 0.586 |
Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.788 | 2.017 | 16.74 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 71.797 | 51.944 | 74.625 | 75.202 | 99.237 | 89.619 | 95.577 | 81.141 | 68.104 | 47.721 | 34.228 | 21.663 | 25.485 | 22.418 | 76.375 | 89.505 | 66.219 | 37.759 | 39.654 | 15.654 | 19.082 | 23.769 | 18.235 | 9.167 | -1.118 | 6.119 | 4.671 | 1.966 | 1.639 | 1.435 | 0.942 |
Selling & Marketing Expenses
| 8.196 | 5.008 | 9.203 | 10.066 | 10.474 | 4.117 | 6.832 | 6.128 | 2.078 | 0 | 0 | 0 | 0 | 0 | 0.315 | 0.253 | 2.026 | 4.376 | 2.338 | 0.852 | 18.637 | 25.245 | 31.433 | 26.528 | 22.891 | 22.204 | 16.203 | 3.295 | 1.504 | 2.953 | 2.008 |
SG&A
| 250.369 | 56.953 | 83.828 | 85.268 | 109.711 | 93.736 | 102.409 | 87.269 | 70.182 | 47.721 | 34.228 | 21.663 | 25.485 | 22.418 | 76.69 | 89.758 | 68.245 | 42.134 | 41.991 | 16.505 | 37.72 | 49.014 | 49.667 | 35.695 | 21.773 | 28.324 | 20.874 | 5.261 | 3.143 | 4.388 | 2.951 |
Other Expenses
| 38.634 | 173.592 | 391.249 | 344.401 | 306.469 | -16.793 | -13.579 | -0.878 | -7.542 | -5.947 | -31.082 | 1.944 | -4.328 | -1.185 | 1.765 | -1.455 | -0.044 | -5.255 | -2.671 | 4.947 | 9.059 | 7.88 | 5.334 | 12.882 | 3.829 | 0.415 | 0.973 | 1.75 | -0.008 | -0.18 | -0.111 |
Operating Expenses
| 289.002 | 230.545 | 475.077 | 429.669 | 416.18 | 330.31 | 378.759 | 319.762 | 349.716 | 296.026 | 272.194 | 130.496 | 119.808 | 102.149 | 105.022 | 100.913 | 111.399 | 56.548 | 51.075 | 27.244 | 45.581 | 57.836 | 57.879 | 42.67 | 25.603 | 28.738 | 21.372 | 6.953 | 4.042 | 4.388 | 2.951 |
Operating Income
| 1,104.198 | 718.837 | 1,367.286 | 2,296.623 | 1,556.662 | 689.285 | 112.09 | 904.095 | 859.725 | 1,350.208 | 1,475.635 | 620.59 | 238.69 | 426.173 | 712.833 | 421.375 | 341.81 | 273.653 | 86.192 | 56.323 | 47.829 | 38.085 | 33.484 | 35.738 | 45.189 | 38.476 | 44.106 | 31.846 | 12.839 | 4.634 | 6.933 |
Operating Income Ratio
| 0.107 | 0.076 | 0.145 | 0.321 | 0.277 | 0.18 | 0.045 | 0.255 | 0.241 | 0.287 | 0.261 | 0.157 | 0.068 | 0.138 | 0.242 | 0.293 | 0.266 | 0.272 | 0.147 | 0.204 | 0.179 | 0.129 | 0.116 | 0.162 | 0.277 | 0.246 | 0.277 | 0.354 | 0.261 | 0.25 | 0.387 |
Total Other Income Expenses Net
| 6.695 | -551.739 | -5.96 | 4.095 | -532.469 | -16.793 | -13.579 | -0.878 | -7.603 | -6.103 | -31.205 | -214.21 | -275.318 | -162.493 | -96.572 | 261.234 | -55.232 | -71.009 | -50.037 | -4.43 | 4.224 | 4.871 | 3.848 | 11.374 | 0 | -3.212 | 0.927 | 1.478 | -0.008 | -0.18 | -0.111 |
Income Before Tax
| 1,110.893 | 167.127 | 983.531 | 2,300.718 | 1,081.054 | 672.492 | 98.511 | 903.217 | 852.122 | 1,344.104 | 1,444.43 | 622.097 | 234.322 | 424.917 | 710.734 | 419.92 | 341.766 | 270.726 | 83.965 | 56.338 | 52.053 | 42.955 | 38.689 | 47.111 | 45.189 | 38.476 | 45.034 | 33.324 | 12.831 | 4.454 | 6.822 |
Income Before Tax Ratio
| 0.108 | 0.018 | 0.105 | 0.321 | 0.192 | 0.175 | 0.039 | 0.255 | 0.238 | 0.286 | 0.255 | 0.157 | 0.067 | 0.138 | 0.242 | 0.292 | 0.266 | 0.269 | 0.143 | 0.204 | 0.194 | 0.145 | 0.134 | 0.214 | 0.277 | 0.246 | 0.282 | 0.37 | 0.261 | 0.24 | 0.38 |
Income Tax Expense
| 222.354 | -16.043 | 159.157 | 482.854 | 197.9 | 210.213 | -4.612 | 228.672 | 207.807 | 322.63 | 337.093 | 170.777 | 64.299 | 94.344 | 152.997 | 59.49 | 10.615 | 1.848 | 1.039 | 9.035 | 8.684 | 8.263 | 8.108 | 5.463 | 2.827 | 5.771 | 6.755 | 6.971 | 2.677 | -1.253 | -0.621 |
Net Income
| 888.539 | 183.141 | 824.373 | 1,817.862 | 883.186 | 462.891 | 103.138 | 674.564 | 644.315 | 1,021.474 | 1,107.336 | 451.32 | 170.023 | 330.573 | 557.736 | 360.43 | 331.15 | 268.877 | 84.321 | 47.862 | 43.8 | 37.001 | 32.103 | 44.382 | 42.361 | 32.705 | 38.278 | 26.353 | 10.155 | 4.454 | 6.822 |
Net Income Ratio
| 0.086 | 0.019 | 0.088 | 0.254 | 0.157 | 0.121 | 0.041 | 0.191 | 0.18 | 0.217 | 0.196 | 0.114 | 0.048 | 0.107 | 0.19 | 0.251 | 0.258 | 0.268 | 0.144 | 0.173 | 0.163 | 0.125 | 0.111 | 0.202 | 0.259 | 0.209 | 0.24 | 0.293 | 0.207 | 0.24 | 0.38 |
EPS
| 0.41 | 0.084 | 0.38 | 0.84 | 0.41 | 0.21 | 0.05 | 0.33 | 0.37 | 0.59 | 0.64 | 0.26 | 0.1 | 0.19 | 0.33 | 0.21 | 0.2 | 0.43 | 0.068 | 0.03 | 0.027 | 0.025 | 0.021 | 0.03 | 0.029 | 0.026 | 0.028 | 0.026 | 0.016 | 0.007 | 0.011 |
EPS Diluted
| 0.41 | 0.084 | 0.38 | 0.84 | 0.41 | 0.21 | 0.05 | 0.33 | 0.37 | 0.59 | 0.64 | 0.26 | 0.1 | 0.19 | 0.33 | 0.21 | 0.19 | 0.43 | 0.068 | 0.03 | 0.027 | 0.025 | 0.021 | 0.03 | 0.029 | 0.026 | 0.028 | 0.026 | 0.016 | 0.007 | 0.011 |
EBITDA
| 2,044.184 | 1,192.559 | 2,052.008 | 3,250.515 | 2,309.101 | 1,426.818 | 799.751 | 1,534.669 | 1,526.996 | 2,048.482 | 2,175.048 | 1,224.285 | 755.977 | 888.449 | 1,086.331 | 642.55 | 480.562 | 399.038 | 172.375 | 69.493 | 65.114 | 55.58 | 48.949 | 55.818 | -20.386 | -23.78 | 47.133 | 33.485 | 14.676 | 5.888 | 7.554 |
EBITDA Ratio
| 0.199 | 0.157 | 0.228 | 0.454 | 0.412 | 0.428 | 0.446 | 0.435 | 0.432 | 0.422 | 0.391 | 0.307 | 0.233 | 0.282 | 0.364 | 0.458 | 0.374 | 0.403 | 0.294 | 0.251 | 0.243 | 0.188 | 0.174 | 0.254 | -0.125 | -0.152 | 0.296 | 0.372 | 0.299 | 0.317 | 0.421 |