Guangdong Baolihua New Energy Stock Co., Ltd.
SZSE:000690.SZ
4.86 (CNY) • At close October 26, 2023
Overview | Financials
Numbers are in millions (except for per share data and ratios) CNY.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 2,392.409 | 1,567.392 | 2,126.571 | 2,574.723 | 2,702.792 | 2,829.817 | 2,167.469 | 2,464.349 | 3,182.947 | 1,551.781 | 2,215.923 | 2,500.928 | 2,437.908 | 2,466.396 | 2,005.416 | 1,542.137 | 2,399.905 | 2,067.772 | 1,149.857 | 1,829.694 | 1,646.473 | 1,275.466 | 875.19 | 1,058.864 | 816.531 | 1,044.504 | 914.393 | 706.314 | 481.468 | 680.949 | 646.141 | 1,105.739 | 812.538 | 851.241 | 770.334 | 682.41 | 898.483 | 1,092.323 | 900.898 | 1,000.031 | 1,303.714 | 1,145.496 | 1,247.867 | 1,052.636 | 2,027.812 | 1,275.023 | 1,300.102 | 1,291.357 | 859.842 | 959.481 | 840.08 | 880.228 | 948.306 | 899.592 | 787.032 | 899.108 | 763.916 | 689.867 | 725.647 | 851.424 | 762.986 | 708.458 | 617.873 | 506.438 | 465.721 | 199.953 | 263.605 | 308.589 | 245.01 | 253.902 | 475.643 | 251.881 | 237.326 | 278.054 | 235.834 | 256.711 | 149.038 | 121.66 | 59.356 | 102.081 | 55.504 | 54.712 | 64.172 | 83.518 | 52.266 | 77.046 | 55.115 | 90.481 | 75.44 | 58.685 | 70.649 |
Cost of Revenue
| 2,050.776 | 1,308.428 | 1,835.69 | 2,115.784 | 2,222.69 | 2,475.064 | 2,068.063 | 2,404.846 | 2,843.737 | 1,575.012 | 2,080.879 | 2,701.798 | 2,149.356 | 1,605.234 | 1,424.371 | 1,018.305 | 1,322.913 | 1,030.117 | 782.121 | 1,174.003 | 1,135.17 | 920.61 | 670.396 | 815.698 | 553.803 | 556.17 | 697.719 | 527.333 | 312.927 | 529.252 | 509.55 | 804.383 | 498.4 | 496.999 | 453.551 | 465.696 | 576.88 | 663.766 | 608.436 | 698.246 | 834.573 | 745.792 | 812.447 | 724.084 | 1,315.22 | 836.758 | 816.055 | 863.013 | 626.505 | 778.594 | 696.622 | 711.025 | 820.224 | 719.731 | 629.966 | 683.575 | 617.408 | 564.37 | 546.854 | 621.089 | 533.068 | 450.035 | 424.222 | 433.929 | 407.573 | 157.652 | 176.964 | 226.676 | 137.65 | 137.94 | 272.481 | 144.379 | 138.715 | 168.132 | 151.395 | 166.719 | 105.23 | 91.88 | 37.415 | 63.746 | 36.866 | 40.2 | 48.131 | 49.552 | 31.755 | 57.437 | 33.568 | 60.426 | 56.939 | 36.582 | 42.825 |
Gross Profit
| 341.632 | 258.963 | 290.881 | 458.939 | 480.102 | 354.753 | 99.406 | 59.503 | 339.21 | -23.231 | 135.045 | -200.87 | 288.552 | 861.162 | 581.045 | 523.832 | 1,076.992 | 1,037.655 | 367.736 | 655.691 | 511.303 | 354.857 | 204.794 | 243.166 | 262.728 | 488.334 | 216.674 | 178.982 | 168.541 | 151.697 | 136.591 | 301.356 | 314.138 | 354.241 | 316.783 | 216.714 | 321.603 | 428.557 | 292.462 | 301.784 | 469.14 | 399.704 | 435.42 | 328.552 | 712.591 | 438.266 | 484.047 | 428.344 | 233.337 | 180.887 | 143.458 | 169.203 | 128.082 | 179.861 | 157.066 | 215.534 | 146.508 | 125.497 | 178.792 | 230.336 | 229.918 | 258.422 | 193.652 | 72.509 | 58.148 | 42.301 | 86.642 | 81.913 | 107.36 | 115.962 | 203.162 | 107.503 | 98.612 | 109.922 | 84.439 | 89.992 | 43.809 | 29.78 | 21.941 | 38.335 | 18.637 | 14.512 | 16.041 | 33.966 | 20.511 | 19.609 | 21.547 | 30.055 | 18.501 | 22.104 | 27.824 |
Gross Profit Ratio
| 0.143 | 0.165 | 0.137 | 0.178 | 0.178 | 0.125 | 0.046 | 0.024 | 0.107 | -0.015 | 0.061 | -0.08 | 0.118 | 0.349 | 0.29 | 0.34 | 0.449 | 0.502 | 0.32 | 0.358 | 0.311 | 0.278 | 0.234 | 0.23 | 0.322 | 0.468 | 0.237 | 0.253 | 0.35 | 0.223 | 0.211 | 0.273 | 0.387 | 0.416 | 0.411 | 0.318 | 0.358 | 0.392 | 0.325 | 0.302 | 0.36 | 0.349 | 0.349 | 0.312 | 0.351 | 0.344 | 0.372 | 0.332 | 0.271 | 0.189 | 0.171 | 0.192 | 0.135 | 0.2 | 0.2 | 0.24 | 0.192 | 0.182 | 0.246 | 0.271 | 0.301 | 0.365 | 0.313 | 0.143 | 0.125 | 0.212 | 0.329 | 0.265 | 0.438 | 0.457 | 0.427 | 0.427 | 0.416 | 0.395 | 0.358 | 0.351 | 0.294 | 0.245 | 0.37 | 0.376 | 0.336 | 0.265 | 0.25 | 0.407 | 0.392 | 0.255 | 0.391 | 0.332 | 0.245 | 0.377 | 0.394 |
Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.247 | 0 | 0 | 0 | 6.707 | 0 | 0 | 0 | 22.089 | 0 | 0 | 0 | 0.358 | 0 | 0.788 | 0 | 0.298 | 0 | 2.017 | 0 | 0 | 0 | 16.74 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 126.138 | -11.904 | 42.152 | -77.77 | 106.806 | -16.211 | 48.413 | -100.876 | 123.922 | -20.4 | 49.298 | -289.809 | 316.758 | -206.136 | 253.811 | -219.819 | 71.388 | -13.023 | 54.289 | -177.543 | 91.779 | -20.93 | 59.431 | -108.774 | 62.428 | -22.358 | 60.022 | -163.19 | 68.634 | -6.611 | 61.203 | -117.835 | 45.881 | -17.75 | 50.203 | -171.993 | 41.535 | -15.704 | 50.595 | -40.039 | 27.981 | -8.598 | 31.654 | -36.19 | 20.509 | -7.163 | 20.547 | -37.233 | 16.838 | -10.404 | 20.758 | -29.314 | 14.976 | -10.47 | 21.026 | -30.117 | 17.14 | 12.422 | 22.973 | 19.256 | 18.428 | 16.938 | 21.753 | 39.218 | 12.774 | 16.906 | 20.607 | 16.598 | 13.297 | 13.794 | 22.53 | 10.681 | 8.083 | 11.136 | 7.859 | 21.456 | 9.91 | 5.462 | 2.826 | 5.322 | 5.29 | 1.459 | 3.582 | 2.017 | 5.096 | 6.66 | 5.309 | 12.828 | 1.051 | 4.866 | 5.023 |
Selling & Marketing Expenses
| 3.143 | 2.024 | 1.453 | 2.689 | 1.694 | 2.308 | 1.504 | 2.153 | -0.249 | 0.796 | 2.309 | 1.643 | 2.973 | 2.183 | 2.404 | 2.681 | 2.847 | 2.535 | 2.003 | 5.387 | 2.233 | 1.848 | 1.006 | 1.039 | 0.746 | 1.046 | 1.286 | 1.886 | 1.478 | 1.597 | 1.87 | 2.08 | 1.165 | 1.666 | 1.217 | 2.078 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.282 | 0 | 0.033 | 0 | 0.052 | 0.098 | 0.104 | 0.017 | 0.076 | 0.349 | 1.584 | 0.59 | 1.208 | 0.774 | 1.803 | 0.674 | 0.213 | 0.738 | 0.713 | 0.237 | 0.252 | 0.18 | 0.182 | 1.971 | 4.953 | 5.638 | 6.075 | 3.74 | 6.456 | 6.75 | 8.3 |
SG&A
| 129.281 | 35.602 | 43.605 | -75.081 | 108.501 | -13.903 | 49.918 | -98.723 | 123.673 | -19.604 | 51.607 | -288.165 | 319.731 | -203.953 | 256.215 | -217.137 | 74.235 | -10.488 | 56.292 | -172.156 | 94.012 | -19.081 | 60.436 | -107.735 | 63.174 | -21.312 | 61.308 | -161.304 | 70.112 | -5.014 | 63.073 | -115.755 | 47.045 | -16.083 | 51.42 | -169.915 | 41.535 | -15.704 | 50.595 | -40.039 | 27.981 | -8.598 | 31.654 | -36.19 | 20.509 | -7.163 | 20.547 | -37.233 | 16.838 | -10.404 | 20.758 | -29.314 | 14.976 | -10.47 | 21.026 | -30.117 | 17.14 | 12.422 | 22.973 | 19.256 | 18.711 | 16.938 | 21.786 | 39.218 | 12.826 | 17.003 | 20.711 | 16.615 | 13.373 | 14.143 | 24.114 | 11.271 | 9.291 | 11.91 | 9.662 | 22.13 | 10.123 | 6.199 | 3.539 | 5.559 | 5.542 | 1.639 | 3.765 | 3.988 | 10.049 | 12.298 | 11.385 | 16.568 | 7.507 | 11.616 | 13.323 |
Other Expenses
| -70.37 | -9.678 | -0.2 | 5.737 | -21.434 | 22.39 | 6.465 | 142.17 | -55.35 | 80.817 | 5.956 | 6.513 | -26.94 | 275.804 | 108.066 | -4.818 | -0.743 | -56.149 | -0.153 | -3.44 | -22.683 | -20.077 | -1.504 | 2.484 | -0.066 | -19.212 | 0.002 | -10.524 | -2.71 | 1.755 | -2.1 | -5.606 | -0.764 | 0.612 | 4.88 | 0.608 | -4.306 | -2.413 | -1.43 | -4.544 | -2.102 | 0.151 | 0.548 | -0.511 | -11 | -19.763 | 0.192 | 0.311 | 0.956 | 0.512 | 0.165 | -6.225 | 1.347 | 0.5 | 0.05 | 0.403 | -0.011 | -0.86 | -0.718 | 0.715 | 0.33 | 0.721 | -0.001 | 4.535 | -0.736 | -0.759 | 0.04 | 0 | -0.12 | 2.727 | 17.344 | -3.391 | -0.346 | 5.767 | 2.812 | -3.16 | -0.378 | 0.833 | 0.033 | 4.491 | 0.187 | 0.167 | 0.103 | 8.047 | 0.375 | 0.338 | 0.3 | 7.876 | -1.728 | 1.648 | 0.084 |
Operating Expenses
| 58.911 | 35.602 | 56.545 | 118.506 | 63.316 | 62.349 | 56.382 | 43.446 | 68.322 | 61.213 | 57.563 | 56.48 | 72.625 | 71.851 | 274.121 | 74.824 | 102.355 | 183.037 | 69.454 | 94.032 | 115.74 | 137.84 | 68.568 | 98.816 | 71.315 | 88.242 | 71.937 | 84.669 | 80.626 | 139.746 | 73.718 | 89.615 | 55.677 | 113.317 | 61.152 | 77.898 | 50.902 | 161.032 | 59.884 | 60.403 | 103.551 | 39.165 | 92.908 | 55.688 | 154.31 | 38.735 | 23.462 | 51.606 | 20.344 | 30.463 | 28.084 | 42.147 | 16.84 | 33.2 | 27.621 | 36.902 | 21.892 | 16.544 | 26.811 | 29.669 | 25.087 | 24.657 | 25.609 | 43.753 | 15.204 | 17.714 | 24.242 | 24.245 | 28.827 | 16.87 | 41.458 | 13.958 | 12.439 | 17.677 | 12.474 | 24.149 | 10.439 | 10.26 | 6.227 | 10.467 | 7.292 | 3.67 | 5.815 | 6.793 | 11.437 | 14.53 | 12.821 | 18.987 | 9.516 | 13.633 | 15.7 |
Operating Income
| 282.722 | 223.362 | 268.242 | 290.072 | 426.857 | 348.276 | 38.993 | -32.289 | 228.128 | -61.069 | 52.957 | -155.546 | 230.002 | 735.797 | 179.238 | 298.112 | 1,001.984 | 843.763 | 152.764 | 520.141 | 241.548 | 43.866 | 323.203 | -139.783 | 175.254 | 565.369 | 88.445 | -216.807 | 34.782 | 255.387 | 38.728 | 168.726 | 224.878 | 291.591 | 218.9 | 156.559 | 200.471 | 297.205 | 205.49 | 241.22 | 402.749 | 312.584 | 393.655 | 243.491 | 531.696 | 310.459 | 389.988 | 259.584 | 155.257 | 159.851 | 45.898 | 30.055 | 48.086 | 90.592 | 69.956 | 145.944 | 120.654 | 60.265 | 99.31 | 166.723 | 174.002 | 225.758 | 146.35 | 2.286 | 8.51 | 211.425 | 199.153 | 53.989 | 67.29 | 78.82 | 141.711 | 75.774 | 69.971 | 73.127 | 54.781 | 48.478 | 18.184 | 5.444 | 14.086 | 26.727 | 9.639 | 10.166 | 9.791 | 25.759 | 8.589 | 4.867 | 8.614 | 10.686 | 8.434 | 7.777 | 11.188 |
Operating Income Ratio
| 0.118 | 0.143 | 0.126 | 0.113 | 0.158 | 0.123 | 0.018 | -0.013 | 0.072 | -0.039 | 0.024 | -0.062 | 0.094 | 0.298 | 0.089 | 0.193 | 0.418 | 0.408 | 0.133 | 0.284 | 0.147 | 0.034 | 0.369 | -0.132 | 0.215 | 0.541 | 0.097 | -0.307 | 0.072 | 0.375 | 0.06 | 0.153 | 0.277 | 0.343 | 0.284 | 0.229 | 0.223 | 0.272 | 0.228 | 0.241 | 0.309 | 0.273 | 0.315 | 0.231 | 0.262 | 0.243 | 0.3 | 0.201 | 0.181 | 0.167 | 0.055 | 0.034 | 0.051 | 0.101 | 0.089 | 0.162 | 0.158 | 0.087 | 0.137 | 0.196 | 0.228 | 0.319 | 0.237 | 0.005 | 0.018 | 1.057 | 0.755 | 0.175 | 0.275 | 0.31 | 0.298 | 0.301 | 0.295 | 0.263 | 0.232 | 0.189 | 0.122 | 0.045 | 0.237 | 0.262 | 0.174 | 0.186 | 0.153 | 0.308 | 0.164 | 0.063 | 0.156 | 0.118 | 0.112 | 0.133 | 0.158 |
Total Other Income Expenses Net
| 4.3 | -9.678 | -0.2 | 5.737 | -0.18 | 1.136 | 0.001 | 7.274 | -21.714 | 5.749 | 0.167 | 21.006 | -26.94 | -0.026 | 0 | 61.139 | -0.743 | -56.149 | -0.153 | -3.44 | -22.683 | -20.077 | -1.504 | 2.484 | -0.066 | -19.212 | 0.002 | -10.518 | -2.71 | 0.404 | -2.1 | -5.606 | -0.764 | 0.612 | 4.88 | 0.608 | -4.306 | -2.473 | -1.43 | -4.544 | -2.102 | -0.005 | 0.548 | -0.527 | -11 | -84.308 | -70.512 | -98.055 | -56.779 | 0.509 | 0.165 | -6.225 | 1.347 | 0.461 | 0.05 | 0.345 | -0.023 | -0.86 | -0.718 | -3.15 | 0.33 | 0.721 | -0.001 | 0 | -0.736 | -0.759 | 0.04 | 0 | -0.12 | 0.076 | 0 | -2.748 | -0.17 | -0.009 | 0 | -3.028 | 0 | 0.801 | 0.001 | -0.005 | 0.005 | 0.002 | 0.013 | 4.2 | 0.006 | -0.01 | 0.028 | 5.029 | 0 | -0.158 | -0 |
Income Before Tax
| 287.022 | 177.568 | 268.042 | 295.809 | 426.677 | 349.412 | 38.994 | -25.044 | 228.431 | -55.32 | 19.06 | -134.54 | 203.062 | 735.771 | 179.238 | 359.252 | 1,001.241 | 787.614 | 152.611 | 516.701 | 218.864 | 23.79 | 321.699 | -137.299 | 175.188 | 546.156 | 88.447 | -227.325 | 32.072 | 257.136 | 36.628 | 163.12 | 224.113 | 292.203 | 223.78 | 157.167 | 196.165 | 294.732 | 204.059 | 236.676 | 400.648 | 312.578 | 394.203 | 242.964 | 520.696 | 290.696 | 390.073 | 259.461 | 156.213 | 160.36 | 46.063 | 23.83 | 49.433 | 91.053 | 70.006 | 146.289 | 120.63 | 59.405 | 98.592 | 163.574 | 174.332 | 226.479 | 146.348 | 2.286 | 7.774 | 210.666 | 199.193 | 53.989 | 67.17 | 78.896 | 141.711 | 73.026 | 69.801 | 73.118 | 54.781 | 45.45 | 18.184 | 6.245 | 14.087 | 26.723 | 9.644 | 10.167 | 9.804 | 29.959 | 8.595 | 4.857 | 8.642 | 15.715 | 8.434 | 7.618 | 11.188 |
Income Before Tax Ratio
| 0.12 | 0.113 | 0.126 | 0.115 | 0.158 | 0.123 | 0.018 | -0.01 | 0.072 | -0.036 | 0.009 | -0.054 | 0.083 | 0.298 | 0.089 | 0.233 | 0.417 | 0.381 | 0.133 | 0.282 | 0.133 | 0.019 | 0.368 | -0.13 | 0.215 | 0.523 | 0.097 | -0.322 | 0.067 | 0.378 | 0.057 | 0.148 | 0.276 | 0.343 | 0.29 | 0.23 | 0.218 | 0.27 | 0.227 | 0.237 | 0.307 | 0.273 | 0.316 | 0.231 | 0.257 | 0.228 | 0.3 | 0.201 | 0.182 | 0.167 | 0.055 | 0.027 | 0.052 | 0.101 | 0.089 | 0.163 | 0.158 | 0.086 | 0.136 | 0.192 | 0.228 | 0.32 | 0.237 | 0.005 | 0.017 | 1.054 | 0.756 | 0.175 | 0.274 | 0.311 | 0.298 | 0.29 | 0.294 | 0.263 | 0.232 | 0.177 | 0.122 | 0.051 | 0.237 | 0.262 | 0.174 | 0.186 | 0.153 | 0.359 | 0.164 | 0.063 | 0.157 | 0.174 | 0.112 | 0.13 | 0.158 |
Income Tax Expense
| 60.776 | 53.426 | 58.995 | 52.332 | 95.445 | 61.291 | 13.285 | -17.997 | 47.286 | -60.642 | 15.31 | -138.224 | 44.079 | 164.822 | 88.48 | -32.605 | 213.51 | 272.148 | 29.801 | 107.759 | 61.622 | -54.203 | 82.722 | 13.615 | 49.737 | 122.584 | 24.277 | -10.754 | -20.434 | 16.207 | 10.37 | 44.792 | 61.638 | 58.87 | 63.372 | 19.309 | 62.115 | 73.303 | 53.079 | 48.284 | 99.576 | 73.823 | 100.947 | 67.32 | 124.933 | 45.004 | 99.836 | 78.136 | 42.864 | 36.689 | 13.089 | 10.956 | 4.416 | 32.833 | 16.093 | 28.203 | 33.029 | 9.239 | 23.874 | 60.817 | 22.002 | 44.295 | 25.883 | -13.354 | -3.809 | 48.041 | 28.612 | -0.311 | -0.656 | 0.474 | 11.109 | -0.285 | 0.763 | 1.424 | -0.053 | -5.605 | 3.318 | 1.14 | 2.186 | 4.221 | 1.57 | 1.587 | 1.657 | 4.93 | 1.47 | 0.881 | 1.404 | 3.505 | 1.218 | 1.378 | 2.162 |
Net Income
| 226.246 | 156.94 | 209.047 | 243.477 | 331.233 | 288.121 | 25.709 | -7.047 | 181.145 | 5.322 | 3.75 | 3.684 | 158.983 | 570.949 | 90.757 | 391.857 | 787.731 | 515.465 | 122.809 | 408.941 | 157.242 | 77.992 | 239.011 | -150.294 | 125.451 | 423.571 | 64.163 | -216.576 | 52.517 | 240.939 | 26.257 | 118.331 | 162.482 | 233.342 | 160.408 | 137.858 | 134.049 | 221.428 | 150.98 | 188.392 | 301.071 | 238.756 | 293.256 | 175.644 | 395.762 | 245.692 | 290.238 | 181.325 | 113.35 | 123.671 | 32.974 | 12.874 | 45.016 | 58.219 | 53.913 | 118.086 | 87.602 | 50.167 | 74.718 | 102.757 | 152.33 | 182.184 | 120.465 | 15.64 | 11.583 | 162.625 | 170.581 | 54.3 | 67.827 | 78.422 | 130.602 | 73.311 | 68.846 | 71.662 | 54.919 | 51.916 | 15.073 | 5.313 | 12.019 | 22.428 | 8.339 | 8.976 | 8.118 | 24.903 | 7.418 | 4.067 | 7.412 | 13.537 | 7.437 | 6.593 | 9.435 |
Net Income Ratio
| 0.095 | 0.1 | 0.098 | 0.095 | 0.123 | 0.102 | 0.012 | -0.003 | 0.057 | 0.003 | 0.002 | 0.001 | 0.065 | 0.231 | 0.045 | 0.254 | 0.328 | 0.249 | 0.107 | 0.224 | 0.096 | 0.061 | 0.273 | -0.142 | 0.154 | 0.406 | 0.07 | -0.307 | 0.109 | 0.354 | 0.041 | 0.107 | 0.2 | 0.274 | 0.208 | 0.202 | 0.149 | 0.203 | 0.168 | 0.188 | 0.231 | 0.208 | 0.235 | 0.167 | 0.195 | 0.193 | 0.223 | 0.14 | 0.132 | 0.129 | 0.039 | 0.015 | 0.047 | 0.065 | 0.069 | 0.131 | 0.115 | 0.073 | 0.103 | 0.121 | 0.2 | 0.257 | 0.195 | 0.031 | 0.025 | 0.813 | 0.647 | 0.176 | 0.277 | 0.309 | 0.275 | 0.291 | 0.29 | 0.258 | 0.233 | 0.202 | 0.101 | 0.044 | 0.202 | 0.22 | 0.15 | 0.164 | 0.127 | 0.298 | 0.142 | 0.053 | 0.134 | 0.15 | 0.099 | 0.112 | 0.134 |
EPS
| 0.1 | 0.072 | 0.1 | 0.11 | 0.15 | 0.13 | 0.012 | -0.003 | 0.083 | 0.002 | 0.002 | 0.002 | 0.07 | 0.25 | 0.04 | 0.18 | 0.37 | 0.25 | 0.06 | 0.18 | 0.07 | 0.036 | 0.11 | -0.072 | 0.06 | 0.2 | 0.03 | -0.12 | 0.03 | 0.092 | 0.01 | 0.051 | 0.07 | 0.13 | 0.09 | 0.072 | 0.07 | 0.13 | 0.09 | 0.11 | 0.17 | 0.14 | 0.17 | 0.1 | 0.23 | 0.14 | 0.17 | 0.11 | 0.07 | 0.075 | 0.02 | 0.009 | 0.03 | 0.032 | 0.03 | 0.067 | 0.05 | 0.044 | 0.04 | 0.059 | 0.09 | 0.11 | 0.11 | 0.009 | 0.007 | 0.096 | 0.1 | 0.032 | 0.06 | 0.048 | 0.12 | 0.12 | 0.11 | 0.12 | 0.089 | 0.084 | 0.009 | 0.009 | 0.008 | 0.036 | 0.005 | 0.015 | 0.005 | 0.04 | 0.005 | 0.007 | 0.005 | 0.022 | 0.012 | 0.011 | 0.006 |
EPS Diluted
| 0.1 | 0.072 | 0.1 | 0.11 | 0.15 | 0.13 | 0.012 | -0.003 | 0.082 | 0.002 | 0.002 | 0.002 | 0.07 | 0.25 | 0.04 | 0.18 | 0.37 | 0.25 | 0.06 | 0.18 | 0.07 | 0.036 | 0.11 | -0.072 | 0.06 | 0.2 | 0.03 | -0.12 | 0.03 | 0.092 | 0.01 | 0.051 | 0.07 | 0.13 | 0.09 | 0.072 | 0.07 | 0.13 | 0.09 | 0.11 | 0.17 | 0.14 | 0.17 | 0.1 | 0.23 | 0.14 | 0.17 | 0.11 | 0.07 | 0.075 | 0.02 | 0.009 | 0.03 | 0.032 | 0.03 | 0.067 | 0.05 | 0.044 | 0.04 | 0.059 | 0.09 | 0.11 | 0.11 | 0.009 | 0.007 | 0.096 | 0.096 | 0.032 | 0.06 | 0.048 | 0.11 | 0.12 | 0.11 | 0.12 | 0.089 | 0.084 | 0.009 | 0.009 | 0.008 | 0.036 | 0.005 | 0.015 | 0.005 | 0.04 | 0.005 | 0.007 | 0.005 | 0.022 | 0.012 | 0.011 | 0.006 |
EBITDA
| 322.38 | 382.347 | 411.629 | 489.509 | 611.513 | 543.192 | 270.535 | 53.635 | 449.852 | 139.419 | 263.282 | -59.336 | 454.529 | 991.475 | 346.669 | 439.303 | 1,271.001 | 1,075.589 | 337.901 | 752.942 | 384.235 | 251.366 | 585.494 | 176.541 | 238.11 | 615.775 | 161.94 | 204.957 | 100.458 | 397.213 | 62.873 | 337.246 | 263.613 | 358.426 | 255.631 | 329.805 | 270.701 | 388.625 | 232.578 | 544.592 | 365.59 | 499.999 | 342.512 | 323.657 | 558.281 | 483.233 | 541.241 | 442.702 | 283.204 | 185.387 | 127.405 | 116.739 | 138.513 | 143.729 | 140.67 | 223.37 | 88.734 | 98.002 | 161.787 | 305.724 | 269.545 | 269.696 | 168.042 | 440.314 | 76.142 | 402.074 | 78.905 | 89.758 | 91.854 | 110.344 | 178.499 | 103.293 | 101.925 | 191.849 | 87.688 | 80.827 | 45.752 | 28.94 | 17.538 | 32.298 | 12.933 | 13.473 | 11.759 | 34.709 | 11.628 | 8.412 | 11.185 | 16.619 | 8.735 | 8.721 | 12.124 |
EBITDA Ratio
| 0.135 | 0.246 | 0.147 | 0.162 | 0.172 | 0.146 | 0.043 | 0.108 | 0.102 | 0.005 | 0.055 | -0.064 | 0.16 | 0.321 | 0.173 | 0.234 | 0.489 | 0.288 | 0.294 | 0.39 | 0.239 | 0.197 | 0.227 | 0.167 | 0.252 | 0.602 | 0.159 | 0.684 | 0.204 | 0.546 | 0.095 | 0.312 | 0.324 | 0.421 | 0.327 | 0.479 | 0.329 | 0.364 | 0.244 | 0.527 | 0.253 | 0.417 | 0.285 | 0.324 | 0.272 | 0.313 | 0.353 | 0.343 | 0.243 | 0.193 | 0.152 | 0.133 | 0.146 | 0.154 | 0.179 | 0.252 | 0.116 | 0.144 | 0.223 | 0.37 | 0.353 | 0.355 | 0.255 | 0.869 | 0.18 | 2.066 | 0.299 | 0.279 | 0.375 | 0.446 | 0.385 | 0.41 | 0.436 | 0.69 | 0.014 | 0.315 | 0.307 | 0.238 | 0.295 | 0.316 | 0.233 | 0.246 | 0.183 | 0.416 | 0.222 | 0.109 | 0.203 | 0.184 | 0.116 | 0.149 | 0.172 |