Guangdong Baolihua New Energy Stock Co., Ltd.

SZSE:000690.SZ

4.86 (CNY) • At close October 26, 2023
Overview | Financials

Numbers are in millions (except for per share data and ratios) CNY.

20232022202120202019201820172016201520142013201220112010200920082007200620052004200320022001200019991998
Operating Activities:
Net Income 888.539183.17824.3731,817.863883.153462.279103.123674.545644.3151,021.4741,107.336451.32170.023330.573557.736360.43331.15268.87782.92647.30343.36934.69232.10344.28442.36132.705
Depreciation & Amortization 702.366756.5776.4782.929760.002483.611461.106431.536424.704431.777432.994322.622280.844279.529237.088115.50770.17965.39940.5077.0569.1659.3817.8225.9265.2164.958
Deferred Income Tax 0.8332.037-0.6658.77153.89918.82-26.602-27.698-33.78200000000000000000
Stock Based Compensation 0067.79450.76627.9916.59950.87135.22356.00700000000000000000
Change In Working Capital 285.3427.047-317.629615.905-37.527-226.66317.593-79.421-1.902179.097722.427326.221-1,391.401-44.63142.149-317.004-99.20717.494-50.629-87.85312.85917.821-27.544-21.046-42.328-27.805
Accounts Receivables -237.20544.387984.852-126.22231.908-320.891111.866-171.39672.985160.68133.594-218.84400000000000000
Inventory 222.64-171.784-163.993256.587-70.885-294.2107.863-85.76929.245292.269417.659495.349-1,160.57929.273-49.092-32.29813.69886.371-173.438-88.12366.86734.7692.452-80.877-46.386-41.828
Accounts Payables 299.071152.406-1,137.823476.769-52.448369.608-175.534205.443-70.3500000000000000000
Other Working Capital 0.8332.037-0.6658.77153.89967.537-90.276.348-31.147-113.172304.768-169.128-230.822-73.90491.24-284.706-112.905-68.876122.8090.27-54.009-16.949-29.99659.8314.05814.023
Other Non Cash Items 130.717229.22384.515241.496215.818263.433186.42797.26178.29-7.794472.683238.413911.551142.904146.982-249.667124.86586.5963.7654.49-58.7598.169.0015.023-4.7965.803
Operating Cash Flow 2,006.9621,195.941,434.7883,517.731,903.337982.661768.2491,123.9211,145.4071,624.5542,735.4411,338.575-28.984708.375983.955-90.734426.987438.36136.56420.9966.63470.05421.38334.1870.45415.661
Investing Activities:
Investments In Property Plant And Equipment -1,982.596-251.168-281.221-342.945-355.724-2,318.646-2,541.531-1,507.323-793.91-456.781-316.327-1,182.883-715.889-450.507-1,044.247-979.279-1,148.824-321.677-325.741-579.477-277.71-21.002-6.512-11.283-0.1-0.164
Acquisitions Net 0.1650.3-01.3940-121.3072,544.861-0-015-000450.5071,044.247979.2791,149.633000.79000000
Purchases Of Investments -0.165-365.055-1,802.069-4,359.086-1,574.559-1,250.089-3,392.685-3,686.758-1,824.688-1,345.709-328.4-645.443-519.584-199.153-740.912-758.993-441.20-1-0.44000-39.83300
Sales Maturities Of Investments 92.067468.0652,055.324,464.9383,482.8121,553.8892,651.6131,694.6371,176.8211,226.875541.17630.671231.247215.45886.0281,333.99710000.440012.219000
Other Investing Activites -109.83544.48134.03536.1-73.8386.416-2,541.531-0.08666.10971.555123.555-4.068-200-450.507-1,044.247-979.279-1,148.824-0.980.1731.28525.9930.641.896-11.283-0.1-0.164
Investing Cash Flow -2,000.364-103.3776.064-199.5991,478.69-2,129.736-3,279.273-3,499.53-1,375.668-489.0619.998-1,201.723-1,204.226-434.201-1,699.132-404.276-1,579.215-322.656-326.571-547.402-251.717-20.3627.602-51.116-0.1-0.164
Financing Activities:
Debt Repayment -3,704.04-2,576.689-1,292.567-2,535.397-3,261.866-2,935.506-455.635-2,317.46-1,939.276-859.79-1,560.74-1,302-993.952-663.048-250-700-480-507-153-155-130-123-53-43-40-99.26
Common Stock Issued 0000-2.85-2.8500000000000000000000
Common Stock Repurchased 00002.85000000000000000000000
Dividends Paid -65.277-108.794-955.07-435.178-217.589-530.222-403.434-676.779-748.254-786.662-554.426-415.338-288.293-298.225-199.49-125.974-92.965-93.928-107.852-57.586-33.482-41.904-42.254-31.732-11.151-5.766
Other Financing Activities -661.963,138.0491,274.7741,339.647.15-6.051,508.38,104.9842,083.306518.11,0211,763.6841,766.611,517.851,075.371,1551,078.4281,402.18518630515.4110283.29755.291112.14176.688
Financing Cash Flow -1,208.279203.988-972.863-2,019.184-3,934.4152,399.234649.2315,110.745-604.224-1,128.352-1,094.16646.346484.365556.577625.88329.026505.463801.252257.148417.414351.928-62.904-11.958-19.44160.99-28.338
Other Information:
Effect Of Forex Changes On Cash -0.195-2.507-0.491-000-00000-00-000-0000-0-000-00
Net Change In Cash -1,201.8751,294.044467.4991,298.947-552.3891,252.158-1,861.7932,735.135-834.4857.1421,661.274183.199-748.846830.751-89.297-165.984-646.764916.95667.141-108.993106.845-13.21217.027-36.37161.344-12.84
Cash At End Of Period 4,700.1765,902.0524,608.0084,140.5082,841.5623,393.952,141.7924,003.5851,268.4492,102.9342,095.792434.518251.3191,000.165169.414258.71424.6941,071.459153.49586.354195.34788.502101.71484.687106.89445.551